US · AKA
a.k.a. Brands Holding Corp.
- Sector
- Consumer Cyclical · Specialty Retail
- Headquarters
- San Francisco, CA 94104
- Website
- aka-brands.com
Price · as of 2024-12-31
$10.55
Market cap 136.64M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $190.93 | +1,709.76% |
| Intrinsic Value(DCF) | $5.30 | -49.76% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | $0.32 | $153.24 | |||
| 2021 | $52.44 | $113.33 | $8,753,445.47 | $5.34 | $0.00 |
| 2022 | $10.20 | $303.68 | $2,343.28 | $0.00 | $0.00 |
| 2023 | $10.46 | $12,767.27 | $0.00 | $0.00 | $20.32 |
| 2024 | $13.24 | $190.93 | $0.00 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates a.k.a. Brands Holding Corp.'s (AKA) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $190.93
- Current price
- $10.55
- AI upside
- +1,709.76%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$5.30
-49.76% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| AKA | a.k.a. Brands Holding Cor… | $10.55 | 136.64M | +1,710% | -50% | — | — | -5.38 | 1.19 | 0.24 | 48.03 | — | -5.84 | 56.99% | -1.80% | -4.52% | -19.52% | -3.82% | -6.96% | 1.56 | -1.00 | 1.49 | 0.33 | 25.58 | -7338.00% | 521.00% | -13987.00% | -7.81% | 0.01 | -4.05% | 0.00% | 0.00% | 1.08% | -29.00 | -27.40 | 0.52 | 0.80 |
| BARK | BARK, Inc. | $0.81 | 137.61M | +3,960% | -53% | — | — | -5.01 | 1.66 | 0.34 | -8.26 | — | 1.75 | 62.37% | -7.26% | -6.79% | -27.52% | -36.54% | -11.76% | 0.86 | -12.61 | 1.63 | 0.83 | 0.47 | -952.00% | -122.00% | 37766.00% | -8.03% | -0.06 | -13.76% | 0.00% | 0.00% | 11.23% | -4.44 | -11.78 | 0.32 | 0.34 |
| CAAS | China Automotive Systems,… | $4.29 | 129.43M | +372% | +883% | +26% | +376% | 3.51 | 0.38 | 0.20 | 3.28 | — | 0.38 | 16.77% | 6.18% | 4.61% | 10.92% | 8.77% | 4.69% | 0.48 | 22.20 | 1.32 | 0.94 | 1.69 | -2080.00% | 1294.00% | 185513.00% | -26.06% | 0.02 | -8.73% | 16.85% | 59.20% | 16.90% | 5.39 | -6.26 | 0.33 | 1.78 |
| CJET | Chijet Motor Company, Inc… | $3.09 | 1M | +338,573% | +1,544% | — | +496,059% | -0.10 | -0.04 | 0.99 | -12.52 | — | -0.02 | -359.02% | -828.34% | -678.16% | 44.22% | -27.96% | -13.70% | -2.03 | -3.46 | 0.11 | 0.08 | -12.28 | -3287.00% | -2708.00% | -4146.00% | -386.26% | -0.04 | -12.96% | 0.00% | 0.00% | 29.72% | -6.40 | -13.81 | 53.04 | -2.76 |
| CLAR | Clarus Corporation | $3.43 | 131.72M | +1,215% | -50% | — | — | -3.15 | 0.71 | 0.62 | -14.56 | -0.77 | 0.83 | 35.04% | -26.63% | -19.78% | -19.91% | -22.66% | -13.25% | 0.07 | — | 4.93 | 2.50 | 3.07 | 40741.00% | -759.00% | -15409.00% | -8.51% | -0.20 | -4.52% | 2.32% | -7.30% | 95.45% | -1.94 | -9.70 | 0.52 | 0.37 |
| COOK | Traeger, Inc. | $1.01 | 137.25M | +2,570% | -14% | -75% | — | -8.17 | 1.01 | 0.46 | 12.94 | — | -1.22 | 42.29% | -0.49% | -5.63% | -11.98% | -0.39% | -4.02% | 1.57 | -0.09 | 1.99 | 0.82 | 7.78 | -6029.00% | -30.00% | -7275.00% | 4.28% | 0.20 | 1.68% | 0.00% | 0.00% | 4.26% | -236.75 | 58.61 | 1.15 | 0.03 |
| CURV | Torrid Holdings Inc. | $1.31 | 136.53M | +2,092% | +60% | — | -51% | 33.64 | -2.87 | 0.50 | 16.90 | 92.51 | -2.75 | 37.46% | 5.18% | 1.48% | -8.10% | 16.79% | 3.38% | -2.44 | 1.61 | 0.86 | 0.20 | 7.31 | 3636.00% | -418.00% | 27568.00% | 11.48% | 0.29 | 24.47% | 0.00% | 0.00% | 14.84% | 16.90 | 15.35 | 0.88 | 2.09 |
| DIBS | 1stdibs.Com, Inc. | $3.60 | 130.49M | +681% | -12% | -84% | — | -14.08 | 2.06 | 2.15 | -14.02 | — | 2.16 | 73.02% | -20.27% | -15.25% | -14.17% | -104.66% | -9.84% | 0.20 | — | 4.20 | 3.92 | 0.52 | -2245.00% | 154.00% | -933.00% | -1.66% | -0.10 | -18.43% | 0.00% | 0.00% | 2.00% | -6.38 | -36.24 | 1.29 | 0.26 |
| NPT | Texxon Holding Limited Or… | $4.55 | 100.64M | — | — | — | — | — | — | — | — | — | — | 0.72% | 0.10% | 0.14% | 124.56% | 1.93% | 3.05% | -9.05 | 1.40 | 0.31 | 0.23 | 6.33 | -5281.00% | 2174.00% | 4752.00% | — | -0.54 | -240.67% | — | 0.00% | — | — | — | — | — |
| PLBY | Playboy, Inc. | $1.36 | 129.56M | +1,959% | +326% | — | +656% | -1.28 | -13.18 | 0.88 | -7.09 | — | -0.51 | 64.02% | -43.77% | -68.37% | -416.11% | -25.22% | -25.66% | -26.13 | -2.15 | 1.03 | 0.71 | -4.44 | -5889.00% | -1876.00% | -5431.00% | -21.00% | -0.34 | -10.62% | 0.00% | 0.00% | 22.31% | -5.37 | -12.76 | 2.35 | -3.38 |
| SPWH | Sportsman's Warehouse Hol… | $2.33 | 89.43M | +1,156% | -76% | -22% | — | -1.60 | 0.22 | 0.04 | 23.35 | -12.33 | 0.23 | 30.93% | -1.52% | -2.76% | -13.22% | -2.55% | -3.80% | 1.93 | -1.49 | 1.29 | 0.02 | 20.90 | 1299.00% | -702.00% | -17091.00% | 37.02% | 0.12 | 2.74% | 0.00% | 0.00% | 49.99% | -27.71 | 25.79 | 0.42 | 1.75 |
About a.k.a. Brands Holding Corp.
a.k.a. Brands Holding Corp. operates a portfolio of online fashion brands in the United States, Australia, and internationally. It offers apparel, footwear, and accessories through its online stores under the Princess Polly, Culture Kings, Petal & Pup, mnml, and Rebdolls brands, as well as operates eight physical stores under the Culture Kings brand name. The company was founded in 2018 and is headquartered in San Francisco, California.
- CEO
- Ciaran Joseph Long
- Employees
- 1.35K
- Beta
- 1.63
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($5.30 ÷ $10.55) − 1 = -49.76% (DCF, example).