US · CURV
Torrid Holdings Inc.
- Sector
- Consumer Cyclical · Apparel - Retail
- Headquarters
- City Of Industry, CA 91748
- Website
- torrid.com
Price · as of 2025-01-31
$1.69
Market cap 101.18M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $28.71 | +1,598.82% |
| Intrinsic Value(DCF) | $2.10 | +24.26% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $0.64 | -62.01% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | $5.09 | $16.21 | |||
| 2020 | $1.03 | $8.19 | |||
| 2021 | $0.54 | $0.49 | |||
| 2022 | $5.85 | $32.50 | $38.44 | $0.00 | $0.00 |
| 2023 | $4.25 | $33.78 | $0.53 | $0.20 | $4.28 |
| 2024 | $4.46 | $30.48 | $0.00 | $0.00 | $0.00 |
| 2025 | $5.25 | $28.71 | $0.00 | $0.00 | $0.64 |
AI valuation
Our deep-learning model estimates Torrid Holdings Inc.'s (CURV) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $28.71
- Current price
- $1.69
- AI upside
- +1,598.82%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$2.10
+24.26% upside
Graham-Dodd
—
— upside
Graham Formula
$0.64
-62.01% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| CURV | Torrid Holdings Inc. | $1.69 | 101.18M | +1,599% | +24% | — | -62% | 33.64 | -2.87 | 0.50 | 16.90 | 92.51 | -2.75 | 37.46% | 5.18% | 1.48% | -8.10% | 16.79% | 3.38% | -2.44 | 1.61 | 0.86 | 0.20 | 7.31 | 3636.00% | -418.00% | 27568.00% | 11.48% | 0.29 | 24.47% | 0.00% | 0.00% | 14.84% | 16.90 | 15.35 | 0.88 | 2.09 |
| AKA | a.k.a. Brands Holding Cor… | $10.01 | 107.5M | +1,807% | -47% | — | — | -5.38 | 1.19 | 0.24 | 48.03 | — | -5.84 | 56.99% | -1.80% | -4.52% | -19.52% | -3.82% | -6.96% | 1.56 | -1.00 | 1.49 | 0.33 | 25.58 | -7338.00% | 521.00% | -13987.00% | -7.81% | 0.01 | -4.05% | 0.00% | 0.00% | 1.08% | -29.00 | -27.40 | 0.52 | 0.80 |
| BSET | Bassett Furniture Industr… | $14.97 | 130.03M | +136% | -58% | -35% | -55% | 22.15 | 0.82 | 0.40 | 13.28 | — | 0.89 | 56.28% | 2.33% | 1.82% | 3.67% | 2.28% | 1.77% | 0.96 | — | 1.89 | 0.99 | 6.63 | -16306.00% | 162.00% | -87183.00% | 6.63% | 0.18 | 3.75% | 5.14% | 113.80% | 6.73% | 29.88 | 26.10 | 0.70 | 2.20 |
| CAAS | China Automotive Systems,… | $4.42 | 133.35M | +358% | +854% | +22% | +362% | 3.51 | 0.38 | 0.20 | 3.28 | — | 0.38 | 16.77% | 6.18% | 4.61% | 10.92% | 8.77% | 4.69% | 0.48 | 22.20 | 1.32 | 0.94 | 1.69 | -2080.00% | 1294.00% | 185513.00% | -26.06% | 0.02 | -8.73% | 16.85% | 59.20% | 16.90% | 5.39 | -6.26 | 0.33 | 1.78 |
| CJET | Chijet Motor Company, Inc… | $2.08 | 675.74K | +503,025% | +2,342% | — | +736,982% | -0.10 | -0.04 | 0.99 | -12.52 | — | -0.02 | -359.02% | -828.34% | -678.16% | 44.22% | -27.96% | -13.70% | -2.03 | -3.46 | 0.11 | 0.08 | -12.28 | -3287.00% | -2708.00% | -4146.00% | -386.26% | -0.04 | -12.96% | 0.00% | 0.00% | 29.72% | -6.40 | -13.81 | 53.04 | -2.76 |
| CLAR | Clarus Corporation | $3.16 | 121.35M | +1,327% | -46% | — | — | -3.15 | 0.71 | 0.62 | -14.56 | -0.77 | 0.83 | 35.04% | -26.63% | -19.78% | -19.91% | -22.66% | -13.25% | 0.07 | — | 4.93 | 2.50 | 3.07 | 40741.00% | -759.00% | -15409.00% | -8.51% | -0.20 | -4.52% | 2.32% | -7.30% | 95.45% | -1.94 | -9.70 | 0.52 | 0.37 |
| DIBS | 1stdibs.Com, Inc. | $4.81 | 176.12M | +485% | -35% | -88% | — | -14.08 | 2.06 | 2.15 | -14.02 | — | 2.16 | 73.02% | -20.27% | -15.25% | -14.17% | -104.66% | -9.84% | 0.20 | — | 4.20 | 3.92 | 0.52 | -2245.00% | 154.00% | -933.00% | -1.66% | -0.10 | -18.43% | 0.00% | 0.00% | 2.00% | -6.38 | -36.24 | 1.29 | 0.26 |
| DLTH | Duluth Holdings Inc. | $2.15 | 78.96M | +3,355% | -67% | — | — | -1.38 | 0.33 | 0.10 | -49.98 | -0.38 | 0.33 | 49.23% | -5.88% | -6.97% | -21.38% | -10.21% | -9.25% | 0.89 | -8.09 | 1.49 | 0.06 | -36.27 | 36786.00% | -310.00% | 14245.00% | -41.80% | -0.13 | -7.00% | 0.00% | 0.00% | 0.98% | -5.97 | -8.72 | 0.35 | 1.66 |
| MED | Medifast, Inc. | $10.53 | 115.74M | +1,930% | -52% | -11% | +325% | -6.14 | 0.58 | 0.30 | 9.65 | — | 0.58 | 71.33% | -3.68% | -4.84% | -9.13% | -25.31% | -6.90% | 0.08 | — | 4.69 | 3.89 | 19.53 | -99474.00% | -3596.00% | -9266.00% | 1.09% | 0.16 | 2.22% | 0.17% | -1.00% | 0.49% | 2.52 | -28.70 | -0.09 | 4.11 |
| PLBY | Playboy, Inc. | $1.91 | 178.33M | +1,366% | +204% | — | +439% | -1.28 | -13.18 | 0.88 | -7.09 | — | -0.51 | 64.02% | -43.77% | -68.37% | -416.11% | -25.22% | -25.66% | -26.13 | -2.15 | 1.03 | 0.71 | -4.44 | -5889.00% | -1876.00% | -5431.00% | -21.00% | -0.34 | -10.62% | 0.00% | 0.00% | 22.31% | -5.37 | -12.76 | 2.35 | -3.38 |
| PLCE | The Children's Place, Inc… | $4.00 | 88.67M | +5,954% | -32% | — | +431% | -1.50 | -1.46 | 0.06 | 25.72 | — | -1.20 | 30.29% | 1.22% | -4.17% | 168.99% | 3.50% | -7.47% | -9.87 | 0.47 | 0.90 | 0.09 | 22.38 | -6335.00% | -1349.00% | -30451.00% | -154.15% | -0.23 | -27.72% | 0.00% | 0.00% | 0.78% | 39.62 | -5.00 | 0.48 | 1.55 |
About Torrid Holdings Inc.
Torrid Holdings Inc. operates in women's plus-size apparel and intimates market in North America. The company designs, develops, and merchandises its products under the Torrid and Torrid Curve brand names. It is involved in the sale of tops, bottoms, dresses, denims, activewear, intimates, sleep wear, swim wear, and outerwear products; and non-apparel products comprising accessories, footwear, and beauty products. The company sells its products directly to consumers through its e-commerce platform and its physical stores. As of January 29, 2022, it operated 624 stores in 50 U.S. states, Puerto Rico, and Canada. Torrid Holdings Inc. was incorporated in 2019 and is headquartered in City of Industry, California.
- CEO
- Lisa Harper
- Employees
- 1.81K
- Beta
- 1.50
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($2.10 ÷ $1.69) − 1 = +24.26% (DCF, example).