US · AMPX
Amprius Technologies, Inc.
- Sector
- Industrials · Electrical Equipment & Parts
- Headquarters
- Fremont, CA 94538
- Website
- amprius.com
Price · as of 2024-12-31
$20.87
Market cap 1.4B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $42.37 | +103.02% |
| Intrinsic Value(DCF) | $686.62 | +3,189.99% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | $0.00 | $3.03 | |||
| 2022 | $6.33 | $33.02 | $3.10 | $0.00 | $0.00 |
| 2023 | $2.66 | $35.34 | $8.04 | $0.00 | $0.00 |
| 2024 | $2.00 | $42.37 | $8,898.62 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Amprius Technologies, Inc.'s (AMPX) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $42.37
- Current price
- $20.87
- AI upside
- +103.02%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$686.62
+3,189.99% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| AMPX | Amprius Technologies, Inc… | $20.87 | 1.4B | +103% | +3,190% | — | — | -4.56 | 2.93 | 8.65 | -4.59 | -98.06 | 2.93 | -80.32% | -196.30% | -189.55% | -69.11% | -90.99% | -39.04% | 0.54 | — | 4.00 | 3.53 | 0.43 | 465.00% | 16808.00% | -1518.00% | -17.94% | -1.94 | -71.91% | 0.00% | 0.00% | 3.53% | -4.03 | -5.10 | 7.91 | -0.20 |
| CDRE | Cadre Holdings, Inc. | $44.39 | 1.81B | +7% | +422% | -92% | -49% | 37.30 | 4.33 | 2.37 | 18.63 | — | 24.15 | 41.14% | 11.76% | 6.37% | 14.21% | 13.05% | 6.67% | 0.77 | 8.54 | 3.48 | 2.32 | 1.45 | -1176.00% | 1762.00% | -6073.00% | 1.94% | 0.34 | 7.66% | 1.03% | 38.60% | 1.03% | 21.89 | 55.98 | 2.58 | 4.02 |
| DAC | Danaos Corporation | $117.95 | 2.16B | +19% | -37% | +144% | +146% | 4.41 | 0.57 | 2.09 | 3.07 | 161.72 | 0.57 | 79.97% | 47.85% | 47.45% | 13.70% | 13.20% | 10.46% | 0.30 | 10.71 | 3.28 | 2.68 | 0.16 | 273.00% | 280.00% | -95732.00% | 14.78% | 1.54 | 8.53% | 2.91% | 12.80% | 13.89% | 4.61 | 7.13 | 2.20 | 2.63 |
| ENR | Energizer Holdings, Inc. | $21.59 | 1.48B | +147% | -64% | — | +60% | 5.33 | 7.50 | 0.43 | 7.78 | 0.99 | -0.68 | 40.62% | 17.82% | 8.09% | 156.36% | 13.23% | 5.37% | 20.79 | 3.41 | 2.11 | 0.98 | 5.61 | 53846.00% | 228.00% | -8095.00% | 4.96% | 0.19 | 1.89% | 6.84% | 36.40% | 13.87% | 8.68 | 72.32 | 1.55 | 1.46 |
| ENVX | Enovix Corporation | $5.27 | 1.14B | +433% | -56% | — | — | -7.23 | 4.17 | 35.56 | -6.24 | — | 4.98 | 19.19% | -557.03% | -492.57% | -60.47% | 659.84% | -22.27% | 0.08 | -8.21 | 8.34 | 7.94 | 0.83 | -4094.00% | 3791.00% | -3858.00% | -10.03% | -1.47 | 426.10% | 0.00% | 0.00% | 5.57% | -3.61 | -5.64 | 20.13 | -0.41 |
| KMT | Kennametal Inc. | $40.28 | 3.07B | -50% | -78% | -83% | -87% | 17.98 | 1.30 | 0.85 | 7.42 | — | 1.79 | 30.41% | 7.28% | 4.73% | 7.35% | 6.02% | 3.69% | 0.50 | 5.74 | 2.46 | 1.03 | 1.71 | -1241.00% | -391.00% | -2960.00% | 7.13% | 0.49 | 6.72% | 3.69% | 66.40% | 8.18% | 15.21 | 18.24 | 1.11 | 2.73 |
| MVST | Microvast Holdings, Inc. | $2.24 | 735.13M | +1,059% | -38% | — | — | -2.54 | 1.28 | 1.31 | -4.86 | -3.20 | 1.33 | 31.48% | -30.57% | -51.46% | -41.06% | -17.52% | -19.08% | 0.85 | -11.95 | 1.30 | 0.66 | -1.65 | 7941.00% | 2387.00% | -9050.00% | -5.01% | 0.01 | -3.76% | 0.00% | 0.00% | 0.00% | -6.48 | -30.22 | 1.98 | -0.96 |
| NSP | Insperity, Inc. | $22.21 | 837.95M | -5% | -62% | — | — | -114.71 | 17.46 | 0.12 | 16.51 | — | 24.33 | 13.21% | -0.15% | -0.10% | -9.79% | 2.85% | -0.29% | 9.46 | -0.42 | 1.06 | 0.92 | -5.91 | -10753.00% | 351.00% | -16411.00% | -38.48% | -0.17 | 88.03% | 11.21% | -1285.70% | 13.58% | -57.79 | -1.87 | 0.08 | 3.76 |
| PBI | Pitney Bowes Inc. | $10.73 | 1.85B | +240% | -60% | — | -86% | 12.88 | -2.32 | 0.98 | 9.34 | — | -1.19 | 54.10% | 20.45% | 7.65% | -20.96% | 27.64% | 4.41% | -2.77 | 3.81 | 0.71 | 0.62 | 4.77 | -17434.00% | -661.00% | 9118.00% | 16.08% | 0.24 | 28.48% | 2.74% | 35.30% | 23.04% | 9.79 | 12.64 | 2.00 | 2.29 |
| SCS | Steelcase Inc. | $16.14 | 1.85B | +94% | -66% | -69% | -45% | 9.73 | 1.23 | 0.37 | 5.77 | 19.47 | 1.95 | 33.05% | 4.99% | 3.81% | 13.13% | 12.04% | 5.29% | 0.63 | 6.15 | 1.54 | 1.06 | 1.06 | 5000.00% | 20.00% | -6124.00% | 8.63% | 0.22 | 8.58% | 4.05% | 39.40% | 12.00% | 8.78 | 13.69 | 0.44 | 2.87 |
| VOYG | Voyager Technologies, Inc… | $26.69 | 1.59B | — | — | — | — | — | — | — | — | — | — | 24.22% | -33.60% | -43.05% | -1159.81% | -86.11% | -30.07% | 4.13 | -4.03 | 1.16 | 1.01 | -1.09 | 9459.00% | 597.00% | 23201.00% | — | -0.29 | -197.35% | — | 0.00% | — | — | — | — | — |
About Amprius Technologies, Inc.
Amprius Technologies, Inc. manufactures and distributes lithium-ion batteries. Its products include silicon nanowire anode lithium-ion batteries. The company serves the aerospace, defense, and electric vehicle industries. Amprius Technologies, Inc. was incorporated in 2008 and is headquartered in Fremont, California.
- CEO
- Thomas Michael Stepien
- Employees
- 99
- Beta
- 3.02
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($686.62 ÷ $20.87) − 1 = +3,189.99% (DCF, example).