US · ANDE
The Andersons, Inc.
- Sector
- Consumer Defensive · Food Distribution
- Headquarters
- Maumee, OH 43537
- Website
- andersonsinc.com
Price · as of 2025-12-31
$79.12
Market cap 2.21B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $60.79 | -23.17% |
| Intrinsic Value(DCF) | $26.67 | -66.29% |
| Graham-Dodd Method(GD) | $35.07 | -55.67% |
| Graham Formula(GF) | $16.96 | -78.57% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $22.88 | $119.90 | $897.26 | $32.08 | $122.67 |
| 2012 | $25.65 | $35.46 | $2,092.64 | $28.19 | $71.07 |
| 2013 | $45.87 | $63.01 | $371.94 | $22.20 | $26.32 |
| 2014 | $31.97 | $50.55 | $0.00 | $39.22 | $0.00 |
| 2015 | $24.57 | $687.75 | $0.00 | $14.69 | $0.00 |
| 2016 | $31.12 | $39.64 | $0.00 | $18.60 | $0.75 |
| 2017 | $30.70 | $16.50 | $0.00 | $26.64 | $3.50 |
| 2018 | $29.61 | $53.41 | $0.00 | $28.30 | $0.00 |
| 2019 | $16.84 | $393.10 | $65,897.76 | $18.29 | $94.65 |
| 2020 | $27.74 | $39.03 | $37,434.22 | $15.63 | $1.61 |
| 2021 | $40.94 | $46.27 | $346,206.40 | $33.26 | $193.97 |
| 2022 | $39.70 | $195.93 | $75,894.84 | $40.23 | $170.79 |
| 2023 | $53.01 | $47.63 | $17,873.43 | $37.96 | $0.00 |
| 2024 | $42.34 | $65.96 | $0.00 | $41.56 | $0.00 |
| 2025 | $66.68 | $60.79 | $0.00 | $35.07 | $16.96 |
AI valuation
Our deep-learning model estimates The Andersons, Inc.'s (ANDE) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $60.79
- Current price
- $79.12
- AI upside
- -23.17%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$26.67
-66.29% upside
Graham-Dodd
$35.07
-55.67% upside
Graham Formula
$16.96
-78.57% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| ANDE | The Andersons, Inc. | $79.12 | 2.21B | -23% | -66% | -56% | -79% | 23.69 | 1.82 | 0.21 | 10.39 | — | 2.15 | 6.33% | 0.85% | 0.87% | 7.33% | 4.06% | 2.44% | 0.84 | 1.83 | 1.41 | 0.45 | 3.06 | -1566.00% | -221.00% | -13078.00% | -2.47% | 0.10 | -2.90% | 1.18% | 28.10% | 1.86% | 34.48 | -57.24 | 0.29 | 4.22 |
| CENT | Central Garden & Pet Comp… | $39.19 | 2.44B | +103% | -63% | -25% | -60% | 12.90 | 1.34 | 0.68 | 7.44 | 22.47 | 3.64 | 31.09% | 8.47% | 5.20% | 10.45% | 9.19% | 4.57% | 0.91 | 4.59 | 3.67 | 2.24 | 1.55 | 5741.00% | -223.00% | -1725.00% | 13.76% | 0.62 | 13.34% | 0.00% | 0.00% | 12.49% | 10.08 | 9.18 | 0.85 | 2.59 |
| FDP | Fresh Del Monte Produce I… | $42.93 | 2.06B | -60% | -60% | -41% | -60% | 22.69 | 1.02 | 0.48 | 11.64 | — | 1.29 | 9.23% | 4.31% | 2.10% | 4.53% | 5.52% | 2.95% | 0.24 | 16.64 | 2.16 | 0.94 | 2.05 | -3649.00% | 108.00% | 4052.00% | 8.93% | 0.47 | 7.62% | 2.79% | 63.30% | 4.24% | 13.40 | 13.59 | 0.58 | 3.72 |
| JJSF | J&J Snack Foods Corp. | $87.06 | 1.66B | -18% | -59% | -88% | -66% | 26.77 | 1.82 | 1.11 | 11.25 | — | 2.88 | 29.68% | 5.33% | 4.14% | 6.82% | 6.19% | 4.78% | 0.17 | 56.48 | 2.72 | 1.65 | 0.36 | -2449.00% | 54.00% | -1733.00% | 4.68% | 0.94 | 7.95% | 3.46% | 92.60% | 5.59% | 21.51 | 22.05 | 1.15 | 5.00 |
| NOMD | Nomad Foods Limited | $10.97 | 1.61B | +153% | -30% | — | -42% | 10.04 | 0.55 | 0.45 | 13.11 | — | -0.66 | 27.14% | 10.73% | 4.51% | 5.30% | 6.88% | 2.14% | 0.92 | — | 1.07 | 0.63 | 7.72 | -3500.00% | -217.00% | -2898.00% | 18.38% | 0.31 | 5.67% | 6.65% | 66.80% | 21.41% | 10.26 | 13.24 | 1.10 | 1.16 |
| STRA | Strategic Education, Inc. | $82.28 | 1.93B | +74% | -52% | -90% | -17% | 14.79 | 1.14 | 1.48 | 12.83 | 92.12 | 12.10 | 48.97% | 15.47% | 9.98% | 7.65% | 8.72% | 6.19% | 0.07 | — | 1.27 | 1.04 | -0.22 | 1606.00% | 396.00% | 1957.00% | 8.22% | 0.91 | 9.59% | 3.07% | 45.40% | 11.54% | 9.35 | 11.92 | 1.45 | 4.02 |
| TPB | Turning Point Brands, Inc… | $136.99 | 2.61B | -33% | -59% | -93% | -69% | 22.54 | 5.76 | 3.00 | 13.80 | 348.56 | -81.99 | 55.89% | 24.04% | 11.04% | 28.34% | 15.75% | 9.04% | 1.39 | 6.20 | 4.42 | 1.58 | 2.29 | 647.00% | 1095.00% | 207.00% | 5.77% | 1.50 | 15.34% | 0.45% | 10.20% | 5.19% | 14.97 | 20.79 | 3.60 | 4.25 |
| TR | Tootsie Roll Industries, … | $42.23 | 1.77B | +1% | -45% | -66% | -70% | 31.33 | 3.33 | 4.28 | 31.09 | 194.59 | 3.33 | 34.48% | 13.78% | 13.66% | 11.04% | 8.98% | 17.43% | 0.01 | — | 0.00 | 0.00 | 0.05 | 1610.00% | 129.00% | -2030.00% | 3.08% | 1.33 | 11.77% | 0.83% | 26.10% | 0.83% | 31.09 | 32.57 | 4.28 | — |
| UTI | Universal Technical Insti… | $36.20 | 1.99B | +27% | +145% | -69% | -31% | 21.97 | 4.22 | 1.66 | 10.19 | 43.37 | 4.90 | 49.68% | 9.99% | 7.54% | 21.42% | 15.02% | 8.02% | 0.85 | 14.82 | 1.07 | 0.97 | 1.03 | 5067.00% | 1405.00% | -1014.00% | 4.00% | 0.42 | 13.32% | 0.00% | 0.00% | 0.00% | 17.90 | 27.00 | 1.79 | 3.21 |
| WMK | Weis Markets, Inc. | $67.76 | 1.68B | +256% | -53% | -24% | -39% | 19.53 | 1.49 | 0.45 | 7.77 | 327.82 | 1.58 | 25.13% | 2.75% | 2.29% | 7.80% | 8.28% | 5.30% | 0.12 | — | 2.46 | 1.44 | -0.07 | 596.00% | 202.00% | -7294.00% | 1.22% | 0.55 | 2.25% | 1.70% | 33.30% | 2.43% | 14.48 | 73.04 | 0.40 | 5.77 |
About The Andersons, Inc.
The Andersons, Inc., an agriculture company, operates in trade, renewables, and plant nutrient sectors in the United States and internationally. The company's Trade segment operates grain elevators; stores commodities; and provides grain marketing, risk management, and origination services to its customers and affiliated ethanol facilities. This segment also engages in the commodity merchandising business, as well as offers logistics for physical commodities, such as whole grains, grain products, feed ingredients, domestic fuel products, and other agricultural commodities. Its Renewables segment produces, purchases, and sells ethanol, and co-products, as well as offers facility operations, risk management, and ethanol and coproducts marketing services to the ethanol plants it invests in and operates. The company's Plant Nutrient segment manufactures, distributes, and retails agricultural and related plant nutrients, corncob-based products, and pelleted lime and gypsum products; and crop nutrients, crop protection chemicals, and seed products, as well as provides application and agronomic services to commercial and family farmers. It also offers warehousing, packaging, and manufacturing services to nutrient producers and other distributors; and manufactures and distributes various industrial products, such as nitrogen reagents for air pollution control systems that are used in coal-fired power plants, and water treatment and dust abatement products. In addition, this segment produces corncob-based products for laboratory animal bedding and private-label cat litter, as well as absorbents, blast cleaners, carriers, and polishers; professional lawn care products for golf course and turf care markets; fertilizer and weed and pest control products; pelleted lime, gypsum, and value add soil amendments; and specialty ag liquids, seed starters, zinc, and industrial liquids. The Andersons, Inc. was founded in 1947 and is based in Maumee, Ohio.
- CEO
- William E. Krueger
- Employees
- 2.22K
- Beta
- 0.76
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($26.67 ÷ $79.12) − 1 = -66.29% (DCF, example).