US · NOMD
Nomad Foods Limited
- Sector
- Consumer Defensive · Packaged Foods
- Headquarters
- Woking TW14 8HA
- Website
- nomadfoods.com
Price · as of 2025-12-31
$9.52
Market cap 1.61B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $32.50 | +241.39% |
| Intrinsic Value(DCF) | $7.64 | -19.75% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $6.40 | -32.77% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | $9.39 | ||||
| 2015 | $6.99 | $14.08 | $0.00 | ||
| 2016 | $10.41 | $4,032.90 | $2,270.99 | $2.20 | $14.90 |
| 2017 | $15.21 | $42.26 | $3.86 | $5.20 | $8.60 |
| 2018 | $19.57 | $36.82 | $60.85 | $7.00 | $21.30 |
| 2019 | $16.35 | $41.03 | $5.85 | $8.90 | $13.90 |
| 2020 | $24.63 | $39.68 | $5.97 | $8.00 | $21.30 |
| 2021 | $18.64 | $35.71 | $3.81 | $7.30 | $13.80 |
| 2022 | $16.38 | $35.31 | $7.94 | $11.80 | $34.20 |
| 2023 | $18.37 | $35.69 | $4.40 | $10.00 | $15.30 |
| 2024 | $18.85 | $33.11 | $1.38 | $2.50 | $15.90 |
| 2025 | $10.69 | $27.73 | $5.21 | $0.00 | $6.40 |
AI valuation
Our deep-learning model estimates Nomad Foods Limited's (NOMD) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $32.50
- Current price
- $9.52
- AI upside
- +241.39%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$7.64
-19.75% upside
Graham-Dodd
—
— upside
Graham Formula
$6.40
-32.77% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| NOMD | Nomad Foods Limited | $9.52 | 1.61B | +191% | -20% | — | -33% | 10.04 | 0.55 | 0.45 | 13.11 | — | -0.66 | 27.14% | 10.73% | 4.51% | 5.30% | 6.88% | 2.14% | 0.92 | — | 1.07 | 0.63 | 7.72 | -3500.00% | -217.00% | -2898.00% | 18.38% | 0.31 | 5.67% | 6.65% | 66.80% | 21.41% | 10.26 | 13.24 | 1.10 | 1.16 |
| ANDE | The Andersons, Inc. | $65.29 | 2.21B | -7% | -59% | -46% | -74% | 23.69 | 1.82 | 0.21 | 10.39 | — | 2.15 | 6.33% | 0.85% | 0.87% | 7.33% | 4.06% | 2.44% | 0.84 | 1.83 | 1.41 | 0.45 | 3.06 | -1566.00% | -221.00% | -13078.00% | -2.47% | 0.10 | -2.90% | 1.18% | 28.10% | 1.86% | 34.48 | -57.24 | 0.29 | 4.22 |
| CENT | Central Garden & Pet Comp… | $39.19 | 2.44B | +103% | -63% | -25% | -60% | 12.90 | 1.34 | 0.68 | 7.44 | 22.47 | 3.64 | 31.09% | 8.47% | 5.20% | 10.45% | 9.19% | 4.57% | 0.91 | 4.59 | 3.67 | 2.24 | 1.55 | 5741.00% | -223.00% | -1725.00% | 13.76% | 0.62 | 13.34% | 0.00% | 0.00% | 12.49% | 10.08 | 9.18 | 0.85 | 2.59 |
| FDP | Fresh Del Monte Produce I… | $42.93 | 2.06B | -60% | -60% | -41% | -60% | 22.69 | 1.02 | 0.48 | 11.64 | — | 1.29 | 9.23% | 4.31% | 2.10% | 4.53% | 5.52% | 2.95% | 0.24 | 16.64 | 2.16 | 0.94 | 2.05 | -3649.00% | 108.00% | 4052.00% | 8.93% | 0.47 | 7.62% | 2.79% | 63.30% | 4.24% | 13.40 | 13.59 | 0.58 | 3.72 |
| JJSF | J&J Snack Foods Corp. | $87.06 | 1.66B | -18% | -59% | -88% | -66% | 26.77 | 1.82 | 1.11 | 11.25 | — | 2.88 | 29.68% | 5.33% | 4.14% | 6.82% | 6.19% | 4.78% | 0.17 | 56.48 | 2.72 | 1.65 | 0.36 | -2449.00% | 54.00% | -1733.00% | 4.68% | 0.94 | 7.95% | 3.46% | 92.60% | 5.59% | 21.51 | 22.05 | 1.15 | 5.00 |
| SMPL | The Simply Good Foods Com… | $17.06 | 1.62B | +124% | -53% | +1% | +1% | 19.43 | 1.11 | 1.39 | 12.13 | — | -44.99 | 35.07% | 15.07% | 7.14% | 5.86% | 8.24% | 4.25% | 0.17 | 9.40 | 3.64 | 2.11 | 1.13 | -2609.00% | 898.00% | -2409.00% | 7.85% | 1.43 | 7.81% | 0.00% | 0.00% | 7.44% | 10.15 | 14.05 | 1.53 | 3.47 |
| STRA | Strategic Education, Inc. | $82.28 | 1.93B | +74% | -52% | -90% | -17% | 14.79 | 1.14 | 1.48 | 12.83 | 92.12 | 12.10 | 48.97% | 15.47% | 9.98% | 7.65% | 8.72% | 6.19% | 0.07 | — | 1.27 | 1.04 | -0.22 | 1606.00% | 396.00% | 1957.00% | 8.22% | 0.91 | 9.59% | 3.07% | 45.40% | 11.54% | 9.35 | 11.92 | 1.45 | 4.02 |
| TPB | Turning Point Brands, Inc… | $136.99 | 2.61B | -33% | -59% | -93% | -69% | 22.54 | 5.76 | 3.00 | 13.80 | 348.56 | -81.99 | 55.89% | 24.04% | 11.04% | 28.34% | 15.75% | 9.04% | 1.39 | 6.20 | 4.42 | 1.58 | 2.29 | 647.00% | 1095.00% | 207.00% | 5.77% | 1.50 | 15.34% | 0.45% | 10.20% | 5.19% | 14.97 | 20.79 | 3.60 | 4.25 |
| UTI | Universal Technical Insti… | $36.20 | 1.99B | +27% | +145% | -69% | -31% | 21.97 | 4.22 | 1.66 | 10.19 | 43.37 | 4.90 | 49.68% | 9.99% | 7.54% | 21.42% | 15.02% | 8.02% | 0.85 | 14.82 | 1.07 | 0.97 | 1.03 | 5067.00% | 1405.00% | -1014.00% | 4.00% | 0.42 | 13.32% | 0.00% | 0.00% | 0.00% | 17.90 | 27.00 | 1.79 | 3.21 |
| WMK | Weis Markets, Inc. | $67.76 | 1.68B | +256% | -53% | -24% | -39% | 19.53 | 1.49 | 0.45 | 7.77 | 327.82 | 1.58 | 25.13% | 2.75% | 2.29% | 7.80% | 8.28% | 5.30% | 0.12 | — | 2.46 | 1.44 | -0.07 | 596.00% | 202.00% | -7294.00% | 1.22% | 0.55 | 2.25% | 1.70% | 33.30% | 2.43% | 14.48 | 73.04 | 0.40 | 5.77 |
About Nomad Foods Limited
Nomad Foods Limited manufactures, markets, and distributes frozen food products in the United Kingdom, Italy, Germany, France, Sweden, Austria, Norway, Spain, and rest of Europe. The company offers fish products, including fish fingers, coated fish, and natural fish; vegetables, such as peas and spinach; and poultry and meat products comprising nuggets, grills, and burgers. It also provides meals products that include ready to cook noodles, pasta, lasagna, pancakes, and other ready-made meals; ice-creams; and other products, such as soups, pizzas, bakery goods, and meat substitutes. The company sells its products to supermarkets and food retail chains directly or through distribution arrangements primarily under the Birds Eye, Iglo, Findus, Goodfella's, La Cocinera, Ledo, Frikom, San Marco, and Aunt Bessie's brands. Nomad Foods Limited is headquartered in Feltham, the United Kingdom.
- CEO
- Dominic James Brisby
- Employees
- 6.86K
- Beta
- 0.70
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($7.64 ÷ $9.52) − 1 = -19.75% (DCF, example).