US · WMK
Weis Markets, Inc.
- Sector
- Consumer Defensive · Grocery Stores
- Headquarters
- Sunbury, PA 17801-0471
- Website
- weismarkets.com
Price · as of 2024-12-28
$70.95
Market cap 1.68B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $241.45 | +240.31% |
| Intrinsic Value(DCF) | $31.94 | -54.98% |
| Graham-Dodd Method(GD) | $51.52 | -27.39% |
| Graham Formula(GF) | $41.05 | -42.14% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $26.10 | $50.58 | $1.10 | $21.06 | $30.84 |
| 2011 | $30.86 | $48.67 | $0.62 | $7.92 | $36.28 |
| 2012 | $30.03 | $59.86 | $0.52 | $25.61 | $19.66 |
| 2013 | $37.24 | $51.61 | $0.00 | $25.30 | $21.08 |
| 2014 | $39.10 | $56.25 | $0.00 | $22.21 | $22.63 |
| 2015 | $34.05 | $48.84 | $0.00 | $24.13 | $25.53 |
| 2016 | $48.06 | $55.58 | $0.00 | $30.71 | $54.24 |
| 2017 | $32.48 | $51.03 | $0.00 | $35.26 | $66.84 |
| 2018 | $37.69 | $54.76 | $0.00 | $29.59 | $21.64 |
| 2019 | $33.83 | $43.87 | $0.00 | $31.45 | $22.97 |
| 2020 | $54.16 | $53.75 | $0.00 | $44.17 | $103.60 |
| 2021 | $69.70 | $70.23 | $1.96 | $44.88 | $43.74 |
| 2022 | $77.67 | $77.41 | $8.82 | $50.23 | $87.70 |
| 2023 | $63.45 | $71.57 | $5.42 | $48.05 | $31.38 |
| 2024 | $79.84 | $241.45 | $0.00 | $51.52 | $41.05 |
AI valuation
Our deep-learning model estimates Weis Markets, Inc.'s (WMK) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $241.45
- Current price
- $70.95
- AI upside
- +240.31%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$31.94
-54.98% upside
Graham-Dodd
$51.52
-27.39% upside
Graham Formula
$41.05
-42.14% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| WMK | Weis Markets, Inc. | $70.95 | 1.68B | +240% | -55% | -27% | -42% | 19.53 | 1.49 | 0.45 | 7.77 | 327.82 | 1.58 | 25.13% | 2.75% | 2.29% | 7.80% | 8.28% | 5.30% | 0.12 | — | 2.46 | 1.44 | -0.07 | 596.00% | 202.00% | -7294.00% | 1.22% | 0.55 | 2.25% | 1.70% | 33.30% | 2.43% | 14.48 | 73.04 | 0.40 | 5.77 |
| ANDE | The Andersons, Inc. | $65.29 | 2.21B | -7% | -59% | -46% | -74% | 23.69 | 1.82 | 0.21 | 10.39 | — | 2.15 | 6.33% | 0.85% | 0.87% | 7.33% | 4.06% | 2.44% | 0.84 | 1.83 | 1.41 | 0.45 | 3.06 | -1566.00% | -221.00% | -13078.00% | -2.47% | 0.10 | -2.90% | 1.18% | 28.10% | 1.86% | 34.48 | -57.24 | 0.29 | 4.22 |
| CENT | Central Garden & Pet Comp… | $39.19 | 2.44B | +103% | -63% | -25% | -60% | 12.90 | 1.34 | 0.68 | 7.44 | 22.47 | 3.64 | 31.09% | 8.47% | 5.20% | 10.45% | 9.19% | 4.57% | 0.91 | 4.59 | 3.67 | 2.24 | 1.55 | 5741.00% | -223.00% | -1725.00% | 13.76% | 0.62 | 13.34% | 0.00% | 0.00% | 12.49% | 10.08 | 9.18 | 0.85 | 2.59 |
| FDP | Fresh Del Monte Produce I… | $42.93 | 2.06B | -60% | -60% | -41% | -60% | 22.69 | 1.02 | 0.48 | 11.64 | — | 1.29 | 9.23% | 4.31% | 2.10% | 4.53% | 5.52% | 2.95% | 0.24 | 16.64 | 2.16 | 0.94 | 2.05 | -3649.00% | 108.00% | 4052.00% | 8.93% | 0.47 | 7.62% | 2.79% | 63.30% | 4.24% | 13.40 | 13.59 | 0.58 | 3.72 |
| GO | Grocery Outlet Holding Co… | $9.88 | 969.6M | +189% | -47% | -37% | -28% | 32.76 | 1.08 | 0.30 | 15.01 | — | 3.85 | 30.24% | 1.79% | 0.90% | 3.27% | 2.08% | 1.28% | 1.38 | 2.80 | 1.44 | 0.24 | 8.29 | -4937.00% | 1013.00% | -16697.00% | -5.77% | 0.32 | -2.82% | 0.00% | 0.00% | 6.29% | 36.86 | -38.67 | 0.66 | 2.08 |
| IMKTA | Ingles Markets, Incorpora… | $85.10 | 1.62B | -2% | -65% | +14% | -85% | 16.83 | 0.87 | 0.26 | 6.27 | — | 0.87 | 23.89% | 2.20% | 1.57% | 5.29% | 5.04% | 3.28% | 0.34 | 5.97 | 3.22 | 1.56 | 0.70 | -2086.00% | -542.00% | -2335.00% | 2.81% | 0.51 | 2.23% | 0.87% | 14.70% | 3.28% | 13.47 | 40.01 | 0.30 | 4.31 |
| JJSF | J&J Snack Foods Corp. | $87.06 | 1.66B | -18% | -59% | -88% | -66% | 26.77 | 1.82 | 1.11 | 11.25 | — | 2.88 | 29.68% | 5.33% | 4.14% | 6.82% | 6.19% | 4.78% | 0.17 | 56.48 | 2.72 | 1.65 | 0.36 | -2449.00% | 54.00% | -1733.00% | 4.68% | 0.94 | 7.95% | 3.46% | 92.60% | 5.59% | 21.51 | 22.05 | 1.15 | 5.00 |
| NOMD | Nomad Foods Limited | $10.97 | 1.61B | +153% | -30% | — | -42% | 10.04 | 0.55 | 0.45 | 13.11 | — | -0.66 | 27.14% | 10.73% | 4.51% | 5.30% | 6.88% | 2.14% | 0.92 | — | 1.07 | 0.63 | 7.72 | -3500.00% | -217.00% | -2898.00% | 18.38% | 0.31 | 5.67% | 6.65% | 66.80% | 21.41% | 10.26 | 13.24 | 1.10 | 1.16 |
| STRA | Strategic Education, Inc. | $82.28 | 1.93B | +74% | -52% | -90% | -17% | 14.79 | 1.14 | 1.48 | 12.83 | 92.12 | 12.10 | 48.97% | 15.47% | 9.98% | 7.65% | 8.72% | 6.19% | 0.07 | — | 1.27 | 1.04 | -0.22 | 1606.00% | 396.00% | 1957.00% | 8.22% | 0.91 | 9.59% | 3.07% | 45.40% | 11.54% | 9.35 | 11.92 | 1.45 | 4.02 |
| TR | Tootsie Roll Industries, … | $42.23 | 1.77B | +1% | -45% | -66% | -70% | 31.33 | 3.33 | 4.28 | 31.09 | 194.59 | 3.33 | 34.48% | 13.78% | 13.66% | 11.04% | 8.98% | 17.43% | 0.01 | — | 0.00 | 0.00 | 0.05 | 1610.00% | 129.00% | -2030.00% | 3.08% | 1.33 | 11.77% | 0.83% | 26.10% | 0.83% | 31.09 | 32.57 | 4.28 | — |
| UTI | Universal Technical Insti… | $36.20 | 1.99B | +27% | +145% | -69% | -31% | 21.97 | 4.22 | 1.66 | 10.19 | 43.37 | 4.90 | 49.68% | 9.99% | 7.54% | 21.42% | 15.02% | 8.02% | 0.85 | 14.82 | 1.07 | 0.97 | 1.03 | 5067.00% | 1405.00% | -1014.00% | 4.00% | 0.42 | 13.32% | 0.00% | 0.00% | 0.00% | 17.90 | 27.00 | 1.79 | 3.21 |
About Weis Markets, Inc.
Weis Markets, Inc. engages in the retail sale of food through a chain of supermarkets in Pennsylvania and surrounding states. The company's retail food stores sell groceries, dairy products, frozen foods, meats, seafood, fresh produce, floral, pharmacy services, deli products, prepared foods, bakery products, beer and wine, and fuel; and general merchandise items, such as health and beauty care, and household products. It operates stores primarily under the Weis Markets name, as well as Weis, Weis 2 Go, Weis Great Meals Start Here, Weis Gas-n-Go, and Weis Nutri-Facts. As of March 7, 2022, the company owned and operated 197 stores in Pennsylvania, Maryland, Delaware, New Jersey, New York, West Virginia, and Virginia. Weis Markets, Inc. was founded in 1912 and is based in Sunbury, Pennsylvania.
- CEO
- Jonathan H. Weis
- Employees
- 22K
- Beta
- 0.45
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($31.94 ÷ $70.95) − 1 = -54.98% (DCF, example).