US · ANGI
Angi Inc.
- Sector
- Communication Services · Internet Content & Information
- Headquarters
- Denver, CO 80205
- Website
- angi.com
Price · as of 2025-12-31
$7.64
Market cap 335.71M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $65.10 | +752.09% |
| Intrinsic Value(DCF) | $7.32 | -4.19% |
| Graham-Dodd Method(GD) | $5.50 | -28.01% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $155.00 | $123.29 | $12,221.23 | $0.00 | $0.00 |
| 2012 | $194.50 | $117.02 | $26,305.66 | $0.00 | $0.00 |
| 2013 | $132.30 | $430.00 | $13,447.02 | $0.00 | $0.00 |
| 2014 | $65.80 | $205.61 | $7,405.57 | $0.00 | $0.00 |
| 2015 | $81.70 | $83.28 | $602.33 | $8.15 | $29.63 |
| 2016 | $56.30 | $281.76 | $11.71 | $0.00 | $0.00 |
| 2017 | $155.60 | $190.33 | $5,763.91 | $0.00 | $0.00 |
| 2018 | $160.30 | $128.34 | $9,529.07 | $15.61 | $89.39 |
| 2019 | $61.30 | $53.75 | $592.12 | $1.22 | $1.72 |
| 2020 | $168.80 | $95.89 | $44.32 | $0.56 | $0.00 |
| 2021 | $58.50 | $93.65 | $9.86 | $0.00 | $0.00 |
| 2022 | $22.10 | $54.13 | $3.33 | $0.00 | $0.00 |
| 2023 | $26.90 | $58.32 | $4.62 | $0.00 | $11.22 |
| 2024 | $16.60 | $70.21 | $6.78 | $7.19 | $0.00 |
| 2025 | $7.78 | $65.10 | $6.49 | $5.50 | $0.00 |
AI valuation
Our deep-learning model estimates Angi Inc.'s (ANGI) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $65.10
- Current price
- $7.64
- AI upside
- +752.09%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$7.32
-4.19% upside
Graham-Dodd
$5.50
-28.01% upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| ANGI | Angi Inc. | $7.64 | 335.71M | +752% | -4% | -28% | — | 8.28 | 0.39 | 0.35 | 4.28 | 25.55 | -2.79 | 90.82% | 7.59% | 4.25% | 4.40% | 4.67% | 2.50% | 0.54 | 3.82 | 1.65 | 1.51 | 1.49 | 3239.00% | -1304.00% | -5688.00% | 12.53% | 0.47 | 3.87% | 0.00% | 0.00% | 40.98% | 7.12 | 12.24 | 0.54 | 1.03 |
| ATHM | Autohome Inc. | $19.18 | 569.68M | +126% | +36% | -59% | -33% | 16.26 | 1.10 | 3.75 | 2.55 | — | 1.33 | 78.93% | 14.26% | 25.46% | 6.78% | 147.66% | 5.32% | 0.00 | — | 5.56 | 5.47 | -1.28 | -7828.00% | -201.00% | -4802.00% | 4.67% | 0.30 | 188.48% | 5.61% | 91.20% | 6.45% | 3.17 | 2.58 | 0.45 | 5.09 |
| EVER | EverQuote, Inc. | $15.80 | 576.9M | +446% | +4,364% | +25% | +680% | 5.82 | 2.43 | 0.83 | 7.39 | 2.92 | 2.67 | 97.20% | 9.61% | 14.34% | 53.19% | 73.11% | 68.48% | 0.01 | — | 0.96 | 0.96 | -1.41 | 19886.00% | 3845.00% | 4463.00% | 15.64% | 1.09 | 99.20% | 0.00% | 0.00% | 3.64% | 7.28 | 5.37 | 0.70 | 13.87 |
| JFIN | Jiayin Group Inc. | $6.48 | 332.44M | +321% | +1,705% | +59% | +505% | 3.38 | 1.14 | 0.62 | 2.43 | — | 1.14 | 64.95% | 21.51% | 18.21% | 38.34% | 43.31% | 19.11% | 0.02 | — | 2.15 | 2.00 | -0.39 | -1799.00% | 611.00% | 9170.00% | 19.23% | 0.71 | 29.20% | 8.44% | 28.50% | 14.60% | 2.47 | 4.49 | 0.53 | 3.87 |
| NN | NextNav Inc. | $16.09 | 2.17B | +97% | -73% | — | — | -12.83 | 26.08 | 230.61 | -23.41 | -47.05 | 55.48 | -90.10% | -1060.12% | -1797.12% | -158.13% | -119.65% | -62.91% | 1.43 | -6.39 | 7.09 | 6.87 | -0.58 | 2727.00% | 4679.00% | 44.00% | -2.93% | -3.13 | -76.37% | 0.00% | 0.00% | 0.00% | -21.61 | -33.86 | 229.08 | -1.08 |
| NXDR | Nextdoor Holdings, Inc. | $1.75 | 686.19M | +1,492% | -38% | -76% | — | -12.12 | 1.52 | 2.55 | -4.39 | — | 1.53 | 84.09% | -27.92% | -21.04% | -12.25% | -96.33% | -10.83% | 0.13 | — | 14.03 | 13.75 | 0.11 | -4400.00% | 419.00% | -12859.00% | 0.90% | 0.20 | 7.89% | 0.00% | 0.00% | 3.32% | -4.28 | 52.21 | 1.19 | 5.52 |
| RBBN | Ribbon Communications Inc… | $2.23 | 393.82M | +1,194% | -52% | -12% | -6% | 10.80 | 0.95 | 0.51 | 6.89 | — | 89.99 | 46.99% | 2.45% | 4.69% | 9.29% | 1.46% | 3.34% | 0.18 | 0.47 | 1.44 | 1.04 | -0.26 | -17097.00% | 128.00% | -481.00% | 6.09% | 0.16 | 4.60% | 0.00% | 0.00% | 74.89% | 19.95 | 15.83 | 0.49 | -0.55 |
| SMWB | Similarweb Ltd. | $2.59 | 223.47M | +1,090% | -60% | — | — | -6.67 | 9.41 | 0.78 | -13.07 | -3.73 | -9.87 | 79.55% | -8.34% | -11.65% | -129.58% | 1941.02% | -13.07% | 1.86 | — | 0.76 | 0.64 | 2.00 | 17857.00% | 1308.00% | -5206.00% | 5.99% | 0.07 | -1083.53% | 0.00% | 0.00% | 2.27% | -8.08 | 14.48 | 0.67 | -1.00 |
| SSTK | Shutterstock, Inc. | $16.80 | 597.19M | +184% | -11% | — | +5% | -36.26 | 1.00 | 0.59 | 3.59 | -152.60 | -2.78 | 58.15% | 11.11% | 4.60% | -2.91% | 9.24% | -1.20% | 0.55 | 6.54 | 0.54 | 0.46 | 0.69 | 2376.00% | 584.00% | -94996.00% | 21.32% | 0.27 | 17.22% | 8.01% | -290.50% | 18.37% | 6.55 | 5.82 | 0.73 | 1.54 |
| THRY | Thryv Holdings, Inc. | $2.32 | 101.1M | +1,797% | -53% | +32% | +18% | 379.38 | 0.53 | 0.15 | 1.54 | — | -1.89 | 67.86% | 7.22% | 4.30% | 0.15% | 16.19% | 0.04% | 0.08 | 2.42 | 1.00 | 0.82 | 0.08 | -10034.00% | -475.00% | -4464.00% | 26.73% | 0.35 | 8.89% | 0.00% | 0.00% | 237.77% | 2.17 | 3.96 | 0.16 | 0.40 |
| TTGT | TechTarget, Inc. | $3.51 | 253.27M | +5,483% | +573% | -86% | — | -3.58 | 0.27 | 1.47 | -8.16 | — | -1.99 | 62.35% | -41.81% | -41.02% | -13.02% | -10.85% | -7.88% | 0.28 | -6.71 | 0.85 | 0.81 | -2.60 | -263125.00% | 1301.00% | -22378.00% | -17.10% | -0.12 | -7.23% | 0.00% | 0.00% | 10.62% | -4.21 | -7.00 | 1.76 | 0.23 |
About Angi Inc.
Angi Inc. connects home service professionals with consumers in the United States and internationally. Its Angi Ads business, which connects consumers with service professionals for local services through the Angi nationwide online directory of service professionals in various service categories; provides consumers with valuable tools, services, and content, including verified reviews, to help them research, shop, and hire for local services; and sells term-based website, and mobile and digital magazine advertising to service professionals, as well as provides quoting, invoicing, and payment services. The company also owns and operates Angi Leads digital marketplace service that connects consumers with service professionals for home repair, maintenance, and improvement projects; offers consumers with tools and resources to find local, pre-screened, and customer-rated service professionals, as well as online appointment booking; and connects consumers with service professionals by telephone, and home services-related resources. In addition, it operates Handy, a platform for household services, primarily cleaning and handyman services; Angi Roofing, which provides roof replacement and repair services; and home services marketplaces under the Travaux, MyHammer, Werkspot, MyBuilder, and Instapro names. As of December 31, 2021, it had a network of approximately 206,000 transacting service professionals; and approximately 38,000 advertising service professionals. The company was formerly known as ANGI Homeservices Inc. and changed its name to Angi Inc. in March 2021. The company was incorporated in 2017 and is headquartered in Denver, Colorado. Angi Inc. is a subsidiary of IAC/InterActiveCorp.
- CEO
- Jeffrey W. Kip
- Employees
- 2.8K
- Beta
- 1.73
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($7.32 ÷ $7.64) − 1 = -4.19% (DCF, example).