US · SSTK
Shutterstock, Inc.
- Sector
- Communication Services · Internet Content & Information
- Headquarters
- New York City, NY 10118
- Website
- shutterstock.com
Price · as of 2025-12-31
$16.69
Market cap 597.19M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $47.79 | +186.34% |
| Intrinsic Value(DCF) | $14.97 | -10.31% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $17.63 | +5.66% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $0.00 | $53.66 | |||
| 2012 | $28.52 | $40.99 | $1,066.38 | $0.00 | $94.64 |
| 2013 | $74.88 | $73.12 | $936.55 | $9.26 | $35.36 |
| 2014 | $51.82 | $66.69 | $1,154.80 | $9.98 | $28.60 |
| 2015 | $29.66 | $60.14 | $820.46 | $9.35 | $19.86 |
| 2016 | $32.38 | $64.18 | $324.21 | $11.41 | $21.95 |
| 2017 | $41.76 | $72.85 | $105.07 | $8.65 | $9.84 |
| 2018 | $38.47 | $40.45 | $31.44 | $0.00 | $30.40 |
| 2019 | $32.37 | $66.82 | $8.46 | $9.63 | $7.03 |
| 2020 | $79.99 | $72.86 | $11.90 | $9.08 | $20.88 |
| 2021 | $75.74 | $86.98 | $18.57 | $6.80 | $58.98 |
| 2022 | $62.37 | $71.38 | $13.32 | $0.00 | $31.30 |
| 2023 | $45.92 | $58.67 | $9.55 | $3.21 | $41.45 |
| 2024 | $18.87 | $47.90 | $12.26 | $0.00 | $15.08 |
| 2025 | $16.46 | $47.79 | $14.66 | $0.00 | $17.63 |
AI valuation
Our deep-learning model estimates Shutterstock, Inc.'s (SSTK) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $47.79
- Current price
- $16.69
- AI upside
- +186.34%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$14.97
-10.31% upside
Graham-Dodd
—
— upside
Graham Formula
$17.63
+5.66% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| SSTK | Shutterstock, Inc. | $16.69 | 597.19M | +186% | -10% | — | +6% | -36.26 | 1.00 | 0.59 | 3.59 | -152.60 | -2.78 | 58.15% | 11.11% | 4.60% | -2.91% | 9.24% | -1.20% | 0.55 | 6.54 | 0.54 | 0.46 | 0.69 | 2376.00% | 584.00% | -94996.00% | 21.32% | 0.27 | 17.22% | 8.01% | -290.50% | 18.37% | 6.55 | 5.82 | 0.73 | 1.54 |
| ANGI | Angi Inc. | $7.78 | 335.71M | +737% | -6% | -29% | — | 8.28 | 0.39 | 0.35 | 4.28 | 25.55 | -2.79 | 90.82% | 7.59% | 4.25% | 4.40% | 4.67% | 2.50% | 0.54 | 3.82 | 1.65 | 1.51 | 1.49 | 3239.00% | -1304.00% | -5688.00% | 12.53% | 0.47 | 3.87% | 0.00% | 0.00% | 40.98% | 7.12 | 12.24 | 0.54 | 1.03 |
| ATHM | Autohome Inc. | $19.18 | 569.68M | +126% | +36% | -59% | -33% | 16.26 | 1.10 | 3.75 | 2.55 | — | 1.33 | 78.93% | 14.26% | 25.46% | 6.78% | 147.66% | 5.32% | 0.00 | — | 5.56 | 5.47 | -1.28 | -7828.00% | -201.00% | -4802.00% | 4.67% | 0.30 | 188.48% | 5.61% | 91.20% | 6.45% | 3.17 | 2.58 | 0.45 | 5.09 |
| DLX | Deluxe Corporation | $27.75 | 1.25B | +150% | -38% | — | -41% | 14.85 | 1.85 | 0.59 | 6.61 | 28.26 | -1.16 | 53.01% | 12.26% | 3.99% | 13.08% | 8.89% | 3.00% | 2.26 | 2.14 | 1.04 | 0.82 | 3.27 | 5254.00% | 54.00% | 7549.00% | 13.84% | 0.42 | 8.61% | 4.36% | 64.70% | 27.41% | 9.58 | 14.29 | 1.17 | 1.66 |
| EVER | EverQuote, Inc. | $15.80 | 576.9M | +446% | +4,364% | +25% | +680% | 5.82 | 2.43 | 0.83 | 7.39 | 2.92 | 2.67 | 97.20% | 9.61% | 14.34% | 53.19% | 73.11% | 68.48% | 0.01 | — | 0.96 | 0.96 | -1.41 | 19886.00% | 3845.00% | 4463.00% | 15.64% | 1.09 | 99.20% | 0.00% | 0.00% | 3.64% | 7.28 | 5.37 | 0.70 | 13.87 |
| FVRR | Fiverr International Ltd. | $10.83 | 399.98M | +330% | -11% | -1% | -6% | 18.07 | 0.92 | 0.88 | 7.23 | 108.42 | 1.52 | 80.70% | -0.27% | 4.87% | 5.42% | -0.54% | 2.39% | 0.01 | — | 1.94 | 1.29 | -9.15 | 1667.00% | 1007.00% | 2712.00% | 27.41% | 0.42 | 53.41% | 0.00% | 0.00% | 128.17% | -83.07 | 0.94 | 0.23 | 1.10 |
| GETY | Getty Images Holdings, In… | $0.78 | 323.54M | +3,496% | +56% | — | +29% | 21.56 | 1.27 | 0.91 | 7.45 | 20.98 | -0.69 | 73.06% | 19.25% | 4.21% | 6.06% | 4.27% | 1.53% | 2.02 | 1.38 | 0.79 | 0.72 | 4.41 | 10277.00% | 248.00% | -1961.00% | 7.15% | 0.26 | 3.17% | 0.00% | 0.00% | 8.68% | 11.53 | 34.25 | 2.22 | 0.16 |
| GRPN | Groupon, Inc. | $12.62 | 514.33M | +618% | -67% | — | — | -7.31 | 10.12 | 0.84 | 48.33 | — | -2.90 | 90.20% | 1.79% | -11.98% | -61428.26% | 10.89% | -9.55% | 6.20 | 1.03 | 1.03 | 0.87 | 2.66 | -1469.00% | -434.00% | -14109.00% | 9.68% | 0.18 | 49.51% | 0.00% | 0.00% | 27.39% | 49.69 | 10.93 | 0.89 | -2.14 |
| MAX | MediaAlpha, Inc. | $9.94 | 652.21M | +785% | +2,851% | -85% | +64% | 21.35 | 137.37 | 0.51 | -7.04 | 82.75 | -12.11 | 14.78% | 7.02% | 2.30% | 818.63% | 26.74% | 8.28% | 37.31 | 6.96 | 1.18 | 1.15 | -1.12 | 2581.00% | 2878.00% | 4305.00% | 11.42% | 0.44 | 55.77% | 0.00% | 0.00% | 10.17% | 8.69 | 10.42 | 0.61 | 2.74 |
| NXDR | Nextdoor Holdings, Inc. | $1.75 | 686.19M | +1,492% | -38% | -76% | — | -12.12 | 1.52 | 2.55 | -4.39 | — | 1.53 | 84.09% | -27.92% | -21.04% | -12.25% | -96.33% | -10.83% | 0.13 | — | 14.03 | 13.75 | 0.11 | -4400.00% | 419.00% | -12859.00% | 0.90% | 0.20 | 7.89% | 0.00% | 0.00% | 3.32% | -4.28 | 52.21 | 1.19 | 5.52 |
| SMWB | Similarweb Ltd. | $2.59 | 223.47M | +1,090% | -60% | — | — | -6.67 | 9.41 | 0.78 | -13.07 | -3.73 | -9.87 | 79.55% | -8.34% | -11.65% | -129.58% | 1941.02% | -13.07% | 1.86 | — | 0.76 | 0.64 | 2.00 | 17857.00% | 1308.00% | -5206.00% | 5.99% | 0.07 | -1083.53% | 0.00% | 0.00% | 2.27% | -8.08 | 14.48 | 0.67 | -1.00 |
About Shutterstock, Inc.
Shutterstock, Inc., a technology company, provides quality content, and creative workflow solutions in North America, Europe, and internationally. It offers image services consisting of photographs, vectors, and illustrations, which is used in visual communications, such as websites, digital and print marketing materials, corporate communications, books, publications, and others; footage services, including video clips, filmed by industry experts and cinema grade video effects, and HD and 4K formats that are integrated into Websites, social media, marketing campaigns, and cinematic productions; and music services comprising music tracks and sound effects, which are used to complement images and footage. The company provides its services under the Shutterstock, Bigstock, Offset, TurboSquid,PremiumBeat brand names, as well as Application programming interface to enhance workflow and project management needs, and search capabilities. It serves corporate professionals and organizations, media and broadcast companies, and small and medium-sized businesses, and individual creators. The company was founded in 2003 and is headquartered in New York, New York.
- CEO
- Paul J. Hennessy
- Employees
- 1.72K
- Beta
- 1.21
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($14.97 ÷ $16.69) − 1 = -10.31% (DCF, example).