US · ATGE
Adtalem Global Education Inc.
- Sector
- Consumer Defensive · Education & Training Services
- Headquarters
- Chicago, IL 60661
- Website
- adtalem.com
Price · as of 2025-06-30
—
Market cap 3.59B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $173.63 | — |
| Intrinsic Value(DCF) | $135.79 | — |
| Graham-Dodd Method(GD) | $44.70 | — |
| Graham Formula(GF) | $130.24 | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $38.11 | $111.57 | $821.58 | $32.71 | $101.80 |
| 2012 | $20.19 | $66.93 | $113.90 | $18.44 | $8.67 |
| 2013 | $29.74 | $57.06 | $4.31 | $14.76 | $3.97 |
| 2014 | $41.80 | $80.71 | $7.19 | $21.13 | $12.99 |
| 2015 | $24.58 | $64.05 | $7.41 | $21.46 | $16.40 |
| 2016 | $22.08 | $35.03 | $4.15 | $9.89 | $0.00 |
| 2017 | $33.55 | $146.23 | $6.11 | $20.20 | $12.37 |
| 2018 | $46.00 | $72.06 | $9.93 | $14.22 | $0.00 |
| 2019 | $40.84 | $69.25 | $5.30 | $23.03 | $19.15 |
| 2020 | $33.08 | $60.53 | $7.68 | $3.68 | $33.01 |
| 2021 | $37.44 | $46.25 | $10.40 | $17.15 | $16.05 |
| 2022 | $37.66 | $69.50 | $55.56 | $43.09 | $381.76 |
| 2023 | $44.22 | $60.97 | $198.36 | $21.50 | $26.92 |
| 2024 | $69.79 | $103.10 | $384.95 | $27.70 | $58.76 |
| 2025 | $134.45 | $173.63 | $183.51 | $44.70 | $130.24 |
AI valuation
Our deep-learning model estimates Adtalem Global Education Inc.'s (ATGE) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $173.63
- Current price
- —
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$135.79
— upside
Graham-Dodd
$44.70
— upside
Graham Formula
$130.24
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| ATGE | Adtalem Global Education … | $98.76 | 3.59B | +76% | +37% | -55% | +32% | 21.03 | 3.48 | 2.79 | 13.98 | 26.60 | -17.01 | 56.86% | 19.10% | 13.26% | 16.92% | 13.29% | 8.63% | 0.54 | 6.53 | 0.82 | 0.68 | 1.44 | 7906.00% | 1285.00% | 1648.00% | 5.77% | 0.67 | 14.36% | 0.00% | 0.00% | 5.36% | 16.28 | 19.34 | 3.11 | 4.70 |
| COTY | Coty Inc. | $2.51 | 2.21B | +944% | -29% | — | — | -10.88 | 1.03 | 0.65 | 8.21 | — | -1.06 | 64.84% | 4.09% | -6.24% | -9.15% | 3.12% | -2.92% | 1.15 | 1.06 | 0.77 | 0.36 | 4.20 | -60985.00% | -368.00% | -2485.00% | 7.28% | 0.19 | 3.59% | 0.35% | -3.80% | 0.35% | 32.35 | 28.10 | 1.32 | 0.17 |
| FIZZ | National Beverage Corp. | $36.35 | 3.4B | +22% | -46% | — | -51% | 22.18 | 9.33 | 3.45 | 15.70 | 419.23 | 9.65 | 36.95% | 19.60% | 15.55% | 37.23% | 59.02% | 25.89% | 0.16 | — | 2.90 | 2.12 | -0.47 | 529.00% | 81.00% | 168.00% | 4.11% | 1.47 | 55.92% | 7.34% | 162.80% | 7.34% | 17.08 | 23.60 | 3.35 | 15.15 |
| GHC | Graham Holdings Company | $1,053.21 | 4.59B | +8% | -46% | -8% | -32% | 15.55 | 0.95 | 0.93 | 6.65 | — | 1.50 | 27.64% | 5.13% | 5.95% | 6.46% | 3.58% | 3.64% | 0.36 | 2.12 | 1.75 | 1.39 | 1.98 | -5932.00% | 252.00% | -1741.00% | 5.89% | 0.24 | 5.65% | 0.69% | 10.70% | 0.77% | 19.55 | 18.39 | 1.00 | 2.99 |
| IPAR | Inter Parfums, Inc. | $100.78 | 3.23B | +4% | +85% | -96% | -9% | 20.63 | 5.63 | 2.89 | 13.64 | 264.81 | 9.08 | 63.85% | 18.92% | 11.32% | 28.17% | 29.52% | 14.63% | 0.26 | 35.12 | 2.75 | 1.55 | 0.22 | 779.00% | 1022.00% | 24901.00% | 4.36% | 0.56 | 25.92% | 2.29% | 47.20% | 3.17% | 15.12 | 22.71 | 2.86 | 8.30 |
| LAUR | Laureate Education, Inc. | $32.34 | 4.77B | +17% | +247% | -59% | -4% | 17.00 | 4.03 | 2.81 | 10.50 | — | 12.45 | 28.33% | 25.33% | 16.55% | 26.23% | 19.16% | 13.84% | 0.71 | 40.44 | 0.60 | 0.60 | 1.34 | -156.00% | 864.00% | 6360.00% | 5.50% | 0.77 | 16.53% | 0.01% | 0.20% | 4.50% | 12.73 | 20.86 | 3.22 | 4.40 |
| LRN | Stride, Inc. | $84.38 | 3.7B | +83% | +112% | -26% | +101% | 24.03 | 4.68 | 2.88 | 12.75 | 89.43 | 6.40 | 39.24% | 14.97% | 11.97% | 21.69% | 26.48% | 13.66% | 0.37 | 34.28 | 5.39 | 5.10 | -0.46 | 2687.00% | 1790.00% | 7164.00% | 5.39% | 1.43 | 36.26% | 0.00% | 0.00% | 4.07% | 18.00 | 17.39 | 2.70 | 7.88 |
| PRDO | Perdoceo Education Corpor… | $33.35 | 2.17B | +66% | +82% | -56% | +131% | 13.54 | 2.23 | 2.56 | 6.14 | 128.92 | 3.44 | 71.73% | 23.17% | 18.90% | 16.55% | 30.24% | 12.75% | 0.11 | 30.32 | 5.06 | 4.90 | -0.10 | 1050.00% | 2420.00% | 3803.00% | 10.01% | 1.63 | 45.32% | 1.70% | 23.00% | 9.57% | 8.30 | 7.51 | 1.92 | 6.82 |
| PSMT | PriceSmart, Inc. | $154.62 | 4.76B | -54% | -36% | -71% | -53% | 24.11 | 2.80 | 0.66 | 11.42 | 440.70 | 2.90 | 17.35% | 4.48% | 2.75% | 12.23% | 14.10% | 6.75% | 0.26 | 20.50 | 1.34 | 0.52 | 0.25 | 547.00% | 725.00% | 16425.00% | 2.95% | 0.36 | 8.60% | 1.11% | 26.70% | 2.65% | 14.81 | 33.89 | 0.66 | 5.46 |
| STRA | Strategic Education, Inc. | $82.28 | 1.93B | +74% | -52% | -90% | -17% | 14.79 | 1.14 | 1.48 | 12.83 | 92.12 | 12.10 | 48.97% | 15.47% | 9.98% | 7.65% | 8.72% | 6.19% | 0.07 | — | 1.27 | 1.04 | -0.22 | 1606.00% | 396.00% | 1957.00% | 8.22% | 0.91 | 9.59% | 3.07% | 45.40% | 11.54% | 9.35 | 11.92 | 1.45 | 4.02 |
About Adtalem Global Education Inc.
Adtalem Global Education Inc. provides workforce solutions worldwide. It operates through three segments, Chamberlain, Walden, and Medical and Veterinary. The Chamberlain segment offers degree and non-degree programs in the nursing and health professions postsecondary education industry. This segment operates Chamberlain University. The Walden segment offers online certificates, bachelor's, master's, and doctoral degrees, including nursing, education, counseling, business, psychology, public health, social work and human services, public administration and public policy, and criminal justice. This segment also operates Walden University. The Medical and Veterinary segment provides degree and non-degree programs in the medical and veterinary postsecondary education industry. This segment operates American University of the Caribbean School of Medicine, Ross University School of Medicine, and Ross University School of Veterinary Medicine. The company was formerly known as DeVry Education Group Inc. and changed its name to Adtalem Global Education Inc. in May 2017. Adtalem Global Education Inc. was incorporated in 1987 and is based in Chicago, Illinois.
- CEO
- Stephen W. Beard
- Employees
- 4.62K
- Beta
- 0.71
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($135.79 ÷ —) − 1 = — (DCF, example).