US · IPAR
Inter Parfums, Inc.
- Sector
- Consumer Defensive · Household & Personal Products
- Headquarters
- New York City, NY 10176
- Website
- interparfumsinc.com
Price · as of 2024-12-31
$91.73
Market cap 3.23B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $104.48 | +13.9% |
| Intrinsic Value(DCF) | $186.58 | +103.4% |
| Graham-Dodd Method(GD) | $3.94 | -95.7% |
| Graham Formula(GF) | $91.77 | +0.04% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $13.69 | $61.34 | $1.29 | $7.57 | $17.51 |
| 2011 | $12.53 | $116.82 | $39.39 | $7.36 | $42.63 |
| 2012 | $19.29 | $274.38 | $168.80 | $29.09 | $61.13 |
| 2013 | $27.23 | $54.00 | $8.08 | $5.80 | $0.00 |
| 2014 | $23.93 | $52.80 | $5.62 | $9.91 | $0.00 |
| 2015 | $23.46 | $50.87 | $6.15 | $9.05 | $2.16 |
| 2016 | $29.01 | $48.13 | $5.98 | $8.59 | $20.21 |
| 2017 | $40.48 | $69.79 | $8.16 | $10.37 | $27.95 |
| 2018 | $68.50 | $63.12 | $52.47 | $10.29 | $37.31 |
| 2019 | $50.11 | $61.64 | $44.31 | $7.97 | $25.84 |
| 2020 | $67.86 | $69.18 | $5.65 | $13.15 | $0.00 |
| 2021 | $73.60 | $92.39 | $343.31 | $16.85 | $189.25 |
| 2022 | $124.46 | $127.47 | $690.25 | $8.33 | $116.55 |
| 2023 | $131.73 | $125.60 | $1,969.53 | $8.19 | $135.55 |
| 2024 | $130.98 | $104.48 | $684.52 | $3.94 | $91.77 |
AI valuation
Our deep-learning model estimates Inter Parfums, Inc.'s (IPAR) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $104.48
- Current price
- $91.73
- AI upside
- +13.9%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$186.58
+103.4% upside
Graham-Dodd
$3.94
-95.7% upside
Graham Formula
$91.77
+0.04% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| IPAR | Inter Parfums, Inc. | $91.73 | 3.23B | +14% | +103% | -96% | 0% | 20.63 | 5.63 | 2.89 | 13.64 | 264.81 | 9.08 | 63.85% | 18.92% | 11.32% | 28.17% | 29.52% | 14.63% | 0.26 | 35.12 | 2.75 | 1.55 | 0.22 | 779.00% | 1022.00% | 24901.00% | 4.36% | 0.56 | 25.92% | 2.29% | 47.20% | 3.17% | 15.12 | 22.71 | 2.86 | 8.30 |
| ATGE | Adtalem Global Education … | $98.76 | 3.59B | +76% | +37% | -55% | +32% | 21.03 | 3.48 | 2.79 | 13.98 | 26.60 | -17.01 | 56.86% | 19.10% | 13.26% | 16.92% | 13.29% | 8.63% | 0.54 | 6.53 | 0.82 | 0.68 | 1.44 | 7906.00% | 1285.00% | 1648.00% | 5.77% | 0.67 | 14.36% | 0.00% | 0.00% | 5.36% | 16.28 | 19.34 | 3.11 | 4.70 |
| CCU | Compañía Cervecerías Unid… | $13.34 | 2.46B | +20% | -53% | -68% | -84% | 20.72 | 1.56 | 0.83 | 8.85 | — | 2.12 | 44.39% | 7.34% | 4.03% | 7.42% | 9.02% | 2.87% | 0.90 | 2.67 | 1.90 | 1.29 | 2.30 | -3046.00% | -475.00% | -2786.00% | 3.98% | 0.28 | 4.08% | 3.23% | 66.90% | 3.23% | 15.29 | 33.77 | 1.12 | 2.17 |
| CHA | Chagee Holdings Limited A… | $10.93 | 2.03B | — | — | +6% | +2,859% | — | — | — | — | — | — | 45.80% | 23.27% | 20.28% | 164.21% | -134.13% | 52.72% | 0.21 | — | 2.37 | 2.20 | -1.43 | 21445.00% | 16735.00% | 3653.00% | — | 1.23 | -145.95% | — | 0.00% | — | — | — | — | — |
| CHEF | The Chefs' Warehouse, Inc… | $71.39 | 2.91B | +13% | +271% | -78% | -55% | 35.22 | 4.22 | 0.61 | 16.15 | 129.15 | 24.45 | 24.20% | 3.72% | 1.74% | 12.67% | 7.19% | 3.72% | 1.95 | 3.71 | 2.05 | 1.08 | 4.73 | 2727.00% | 936.00% | -1522.00% | 3.44% | 0.27 | 5.86% | 0.00% | 0.00% | 0.59% | 23.36 | 41.05 | 0.87 | 3.80 |
| COTY | Coty Inc. | $2.51 | 2.21B | +944% | -29% | — | — | -10.88 | 1.03 | 0.65 | 8.21 | — | -1.06 | 64.84% | 4.09% | -6.24% | -9.15% | 3.12% | -2.92% | 1.15 | 1.06 | 0.77 | 0.36 | 4.20 | -60985.00% | -368.00% | -2485.00% | 7.28% | 0.19 | 3.59% | 0.35% | -3.80% | 0.35% | 32.35 | 28.10 | 1.32 | 0.17 |
| FIZZ | National Beverage Corp. | $36.35 | 3.4B | +22% | -46% | — | -51% | 22.18 | 9.33 | 3.45 | 15.70 | 419.23 | 9.65 | 36.95% | 19.60% | 15.55% | 37.23% | 59.02% | 25.89% | 0.16 | — | 2.90 | 2.12 | -0.47 | 529.00% | 81.00% | 168.00% | 4.11% | 1.47 | 55.92% | 7.34% | 162.80% | 7.34% | 17.08 | 23.60 | 3.35 | 15.15 |
| FLO | Flowers Foods, Inc. | $9.88 | 2.09B | — | -61% | — | -56% | 24.09 | 1.55 | 0.38 | 12.69 | — | 1.55 | 45.69% | 6.56% | 1.59% | — | — | — | 1.79 | 5.82 | 0.75 | 0.04 | 6.79 | — | — | — | 15.80% | 0.46 | — | 10.37% | 249.70% | 10.64% | 12.58 | 13.60 | 0.83 | 1.88 |
| FRPT | Freshpet, Inc. | $84.45 | 4.14B | +10% | -24% | -54% | -31% | 29.59 | 3.41 | 3.74 | 25.61 | 16.09 | 3.41 | 38.58% | 8.62% | 12.63% | 12.29% | 7.03% | 8.30% | 0.46 | 6.73 | 5.54 | 4.35 | 1.64 | 18387.00% | 1301.00% | -13773.00% | 0.30% | 2.04 | 0.92% | 0.00% | 0.00% | 0.00% | 46.32 | 355.40 | 3.99 | 5.27 |
| LRN | Stride, Inc. | $84.38 | 3.7B | +83% | +112% | -26% | +101% | 24.03 | 4.68 | 2.88 | 12.75 | 89.43 | 6.40 | 39.24% | 14.97% | 11.97% | 21.69% | 26.48% | 13.66% | 0.37 | 34.28 | 5.39 | 5.10 | -0.46 | 2687.00% | 1790.00% | 7164.00% | 5.39% | 1.43 | 36.26% | 0.00% | 0.00% | 4.07% | 18.00 | 17.39 | 2.70 | 7.88 |
| RLX | RLX Technology Inc. | $2.42 | 2.96B | +244% | -41% | -17% | +160% | 36.75 | 1.30 | 8.48 | -202.95 | 490.00 | 1.31 | 29.72% | -4.38% | 22.57% | 3.57% | -1.21% | 3.40% | 0.00 | — | 10.84 | 10.56 | 91.29 | 750.00% | 9650.00% | 40640.00% | 4.06% | 1.00 | 11.12% | 0.43% | 15.70% | 18.89% | -114.85 | 14.61 | 5.03 | 15.20 |
About Inter Parfums, Inc.
Inter Parfums, Inc., together with its subsidiaries, manufactures, markets, and distributes a range of fragrances and fragrance related products in the United States and internationally. The company operates in two segments, European Based Operations and United States Based Operations. It offers its fragrance and cosmetic products under the Boucheron, Coach, Jimmy Choo, Karl Lagerfeld, Kate Spade, Lily Aldridge, Lanvin, Moncler, Montblanc, Rochas, S.T. Dupont, Van Cleef & Arpels, Abercrombie & Fitch, Anna Sui, babe, Dunhill, Ferragamo, Graff, GUESS, Hollister, MCM, Oscar de la Renta, French Connection, and Ungaro brand names, as well as under the Intimate and Aziza names. It sells its products to department stores, specialty stores, duty free shops, beauty retailers, and domestic and international wholesalers, and distributors, as well as through e-commerce. The company was formerly known as Jean Philippe Fragrances, Inc. and changed its name to Inter Parfums, Inc. in July 1999. Inter Parfums, Inc. was founded in 1982 and is headquartered in New York, New York.
- CEO
- Jean Madar
- Employees
- 647
- Beta
- 1.23
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($186.58 ÷ $91.73) − 1 = +103.4% (DCF, example).