US · ATXG
Addentax Group Corp.
- Sector
- Industrials · Integrated Freight & Logistics
- Headquarters
- Shenzhen 518000
- Website
- addentax.com
Price · as of 2025-03-31
$5.13
Market cap 2.93M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $725.59 | +14,044.05% |
| Intrinsic Value(DCF) | $1.49 | -70.96% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $8.37 | +63.24% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | $0.00 | $0.00 | |||
| 2017 | $0.00 | $0.00 | |||
| 2018 | $780.00 | $23,821.68 | $8,013,884.44 | $0.00 | $0.00 |
| 2019 | $41.00 | $253.74 | $481.63 | $0.00 | $4.43 |
| 2020 | $70.00 | $1,155.77 | $0.14 | $0.00 | $0.00 |
| 2021 | $75.00 | $201.13 | $7,776.38 | $0.00 | $0.00 |
| 2022 | $75.00 | $676.28 | $36.06 | $0.12 | $0.00 |
| 2023 | $7.20 | $1,331.94 | $8.03 | $10.12 | $0.00 |
| 2024 | $0.98 | $294.59 | $4.36 | $2.39 | $18.10 |
| 2025 | $0.75 | $725.59 | $1.96 | $0.00 | $8.37 |
AI valuation
Our deep-learning model estimates Addentax Group Corp.'s (ATXG) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $725.59
- Current price
- $5.13
- AI upside
- +14,044.05%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1.49
-70.96% upside
Graham-Dodd
—
— upside
Graham Formula
$8.37
+63.24% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| ATXG | Addentax Group Corp. | $5.13 | 2.93M | +14,044% | -71% | — | +63% | -0.88 | 0.21 | 1.08 | -4.00 | -4.47 | 0.21 | 15.17% | -43.46% | -121.84% | -21.32% | -6.25% | -10.04% | 1.03 | -1.58 | 7.54 | 5.92 | -9.73 | 1972.00% | -1888.00% | -21307.00% | 13.76% | 0.21 | 2.13% | 0.00% | 0.00% | 25.77% | -5.00 | 14.70 | 2.17 | 0.30 |
| BAER | Bridger Aerospace Group H… | $2.43 | 134.97M | +1,731% | +310% | — | — | -6.07 | 1.77 | 0.96 | 10.78 | — | 3.55 | 41.72% | 5.39% | -15.79% | -38.72% | 2.28% | -5.52% | 3.97 | 0.22 | 2.73 | 1.94 | 6.97 | -1900.00% | 4783.00% | -11101.00% | 5.58% | 0.40 | 2.37% | 0.00% | 0.00% | 19.52% | 50.34 | 50.79 | 2.71 | -1.26 |
| BKYI | BIO-key International, In… | $0.65 | 4.48M | +13,511% | -36% | — | +241% | -0.95 | 1.09 | 0.59 | -1.53 | — | 1.53 | 81.39% | -57.88% | -62.06% | -177.88% | -132.35% | -65.50% | 0.47 | -13.38 | 0.41 | 0.27 | -0.38 | -9270.00% | -1064.00% | -2286.00% | -71.40% | -0.64 | -97.10% | 0.00% | 0.00% | 0.00% | -1.36 | -1.86 | 0.78 | -21.61 |
| CLIK | Click Holdings Limited | $3.84 | 2.42M | — | — | +9% | +747% | — | — | — | — | — | — | 30.07% | 16.00% | 14.19% | 496.64% | 136.75% | 50.69% | 1.56 | 283.38 | 1.17 | 1.13 | 0.15 | 10492.00% | 3612.00% | -18232.00% | — | 0.36 | 71.85% | — | 0.00% | — | — | — | — | — |
| DFSC | DEFSEC Technologies Inc. | $1.92 | 2.68M | +7,891% | +14,848% | — | — | -0.33 | 0.41 | 0.64 | 0.27 | — | 0.59 | 35.16% | -183.72% | -194.77% | -209.96% | -473.88% | -103.86% | 0.17 | -35.65 | 3.07 | 2.80 | 0.65 | -9164.00% | 22856.00% | -1142.00% | -256.18% | -2.73 | -423.99% | 0.00% | 0.00% | 171.16% | 0.24 | 0.27 | -0.45 | -6.67 |
| ELOG | Eastern International Ltd… | $1.28 | 15.38M | — | — | +32% | -17% | — | — | — | — | — | — | 14.98% | 5.66% | 4.45% | 16.78% | 11.92% | 7.45% | 0.47 | 15.79 | 1.62 | 1.41 | 1.76 | 6630.00% | -99.00% | 30116.00% | — | -0.18 | -17.90% | — | 0.00% | — | — | — | — | — |
| GVH | Globavend Holdings Limite… | $1.19 | 1.51M | +69,624% | +994% | +2,572% | +6,504% | 2.47 | 0.17 | 0.07 | -5.86 | 0.14 | 0.17 | 10.08% | 4.07% | 2.90% | 8.98% | 27.06% | 7.13% | 0.00 | 962.82 | 8.46 | 8.11 | -7.56 | 170291.00% | 4246.00% | -18706.00% | 13.78% | 0.20 | 8.47% | 0.00% | 0.00% | 309.92% | -6.04 | -24.96 | -0.25 | 4.48 |
| SGLY | Singularity Future Techno… | $0.41 | 1.59M | +42,322% | +381% | — | +8,209% | -1.19 | 0.31 | 2.17 | 3.94 | — | 0.31 | 2.83% | -149.56% | -215.78% | -23.28% | 276.76% | -17.94% | 0.12 | -18.53 | 2.49 | 2.49 | 5.21 | -4829.00% | -4219.00% | -3893.00% | -68.53% | -0.37 | 274.81% | 0.00% | 0.00% | 44.99% | 4.49 | 4.52 | -6.71 | -6.64 |
| SUNE | SUNation Energy Inc. | $1.35 | 4.6M | +8,691,655% | +262,042,698% | — | +8,323,120% | -0.01 | 0.03 | 0.00 | -2.07 | — | -0.01 | 35.92% | -21.66% | -27.87% | -109.37% | -38.04% | -30.51% | 2.39 | -3.99 | 0.41 | 0.23 | -2.04 | -9168.00% | -2859.00% | 37892.00% | -2920.11% | -0.23 | -19.57% | 0.00% | 0.00% | 2.81% | -1.61 | -3.12 | 0.35 | -1.38 |
| UGRO | urban-gro, Inc. | $2.48 | 1.45M | +66,990% | +231% | — | +89,601% | -0.31 | -0.46 | 0.29 | -0.57 | -0.54 | -0.44 | 7.17% | -88.81% | -91.22% | 1596.52% | -995.53% | -87.03% | -0.34 | -34.67 | 0.37 | 0.31 | -0.22 | 5783.00% | -4408.00% | -7499.00% | -25.82% | -0.07 | -82.80% | 0.00% | 0.00% | 0.00% | -0.53 | -6.42 | 0.47 | -12.82 |
| XPON | Expion360 Inc. | $0.66 | 2.38M | +21,169% | -30% | — | — | -0.05 | 0.24 | 0.11 | -0.09 | 0.00 | 0.24 | 20.54% | -120.07% | -239.64% | -342.64% | -130.18% | -128.30% | 0.41 | -6.92 | 1.34 | 0.20 | -0.04 | 184722.00% | -596.00% | 7260.00% | -1573.46% | -1.64 | -184.70% | 0.00% | 0.00% | 253.63% | -0.16 | -0.11 | 0.19 | -6.83 |
About Addentax Group Corp.
Addentax Group Corp., together with its subsidiaries, operates as a logistic service provider in the People's Republic of China and the United States. It operates through four segments: Garment Manufacturing, Logistics Services, Property Management and Subleasing, and Epidemic Prevention Supplies. The company manufactures garments; and provides logistic services, such as storage, transportation, warehousing, handling, packaging, and order processing, as well as customs declaration and tax clearance services. It also manufactures, distributes, and trades in epidemic prevention supplies; and offers shop subleasing and property management services for garment wholesalers and retailers in the garment market. The company is based in Shenzhen, China.
- CEO
- Hong Zhida
- Employees
- 112
- Beta
- -29.15
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1.49 ÷ $5.13) − 1 = -70.96% (DCF, example).