US · GVH
Globavend Holdings Limited
- Sector
- Industrials · Integrated Freight & Logistics
- Headquarters
- Perth, WA 6000
- Website
- globavend.com
Price · as of 2025-09-30
$5.03
Market cap 1.51M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $829.71 | +16,395.23% |
| Intrinsic Value(DCF) | $13.02 | +158.85% |
| Graham-Dodd Method(GD) | $31.79 | +532.03% |
| Graham Formula(GF) | $78.59 | +1,462.39% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | $0.00 | $4.63 | |||
| 2023 | $250.00 | $131.59 | $0.00 | $0.00 | $0.00 |
| 2024 | $136.00 | $143.83 | $0.29 | $0.81 | $0.00 |
| 2025 | $3.98 | $829.71 | $1,400.36 | $31.79 | $78.59 |
AI valuation
Our deep-learning model estimates Globavend Holdings Limited's (GVH) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $829.71
- Current price
- $5.03
- AI upside
- +16,395.23%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$13.02
+158.85% upside
Graham-Dodd
$31.79
+532.03% upside
Graham Formula
$78.59
+1,462.39% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| GVH | Globavend Holdings Limite… | $5.03 | 1.51M | +16,395% | +159% | +532% | +1,462% | 2.47 | 0.17 | 0.07 | -5.86 | 0.14 | 0.17 | 10.08% | 4.07% | 2.90% | 8.98% | 27.06% | 7.13% | 0.00 | 962.82 | 8.46 | 8.11 | -7.56 | 170291.00% | 4246.00% | -18706.00% | 13.78% | 0.20 | 8.47% | 0.00% | 0.00% | 309.92% | -6.04 | -24.96 | -0.25 | 4.48 |
| AEHL | Antelope Enterprise Holdi… | $0.60 | 2.04M | +2,137% | +319,957% | — | +5,958% | -0.98 | 0.53 | 0.17 | -1.30 | — | 0.53 | 0.22% | -13.40% | -17.69% | -94.86% | -64.81% | -67.59% | 0.16 | -6.88 | 2.89 | 2.55 | -0.19 | -2619.00% | -1991.00% | -2354.00% | -14.97% | -0.18 | -12.61% | 0.00% | 0.00% | 0.00% | -1.53 | -7.84 | 0.20 | -1.88 |
| ASTC | Astrotech Corporation | $2.81 | 4.94M | +711% | +19% | — | +7,970% | -0.60 | 0.38 | 7.94 | 0.57 | -3.57 | 0.38 | 45.28% | -1404.58% | -1320.31% | -48.68% | -301.86% | -42.86% | 0.12 | — | 8.97 | 7.63 | 0.03 | 1685.00% | -3696.00% | 3378.00% | -165.59% | -5.28 | -282.42% | 0.00% | 0.00% | 0.00% | 0.49 | 0.52 | -6.87 | -12.89 |
| ATXG | Addentax Group Corp. | $0.34 | 2.93M | +214,572% | +341% | — | +2,378% | -0.88 | 0.21 | 1.08 | -4.00 | -4.47 | 0.21 | 15.17% | -43.46% | -121.84% | -21.32% | -6.25% | -10.04% | 1.03 | -1.58 | 7.54 | 5.92 | -9.73 | 1972.00% | -1888.00% | -21307.00% | 13.76% | 0.21 | 2.13% | 0.00% | 0.00% | 25.77% | -5.00 | 14.70 | 2.17 | 0.30 |
| CHNR | China Natural Resources, … | $3.23 | 3.98M | — | — | — | — | -95.91 | 3.44 | — | -41696.53 | — | 3.44 | 0.00% | — | — | -3.85% | -0.01% | -1.23% | 0.00 | — | 0.25 | 0.18 | 428.35 | -9593.00% | — | -55968.00% | -2.45% | -0.43 | -9.48% | 0.00% | 0.00% | 0.00% | -41673.36 | -40.43 | — | -5.05 |
| DFSC | DEFSEC Technologies Inc. | $1.92 | 2.68M | +7,891% | +14,848% | — | — | -0.33 | 0.41 | 0.64 | 0.27 | — | 0.59 | 35.16% | -183.72% | -194.77% | -209.96% | -473.88% | -103.86% | 0.17 | -35.65 | 3.07 | 2.80 | 0.65 | -9164.00% | 22856.00% | -1142.00% | -256.18% | -2.73 | -423.99% | 0.00% | 0.00% | 171.16% | 0.24 | 0.27 | -0.45 | -6.67 |
| GLXG | Galaxy Payroll Group Limi… | $2.42 | 4.36M | +32,702% | -40% | — | +789% | -14.54 | 14.90 | 14.61 | -14.37 | — | 14.90 | 42.20% | -101.20% | -100.51% | -13.04% | 43.65% | -3.31% | 0.05 | -464.43 | 3.21 | 3.08 | 1.19 | -10753.00% | -9851.00% | -10681.00% | -6.93% | -2.38 | 43.67% | 1.46% | -21.30% | 1.46% | -13.33 | -13.33 | 13.49 | 18.52 |
| IPDN | Professional Diversity Ne… | $1.20 | 2.48M | +17,904% | -11% | — | +556% | -1.16 | 0.56 | 0.45 | -0.71 | -0.30 | 0.87 | 60.68% | -38.57% | -37.32% | -62.02% | -77.99% | -36.28% | 0.05 | -14.09 | 1.09 | 1.00 | 0.66 | 39024.00% | -1258.00% | -1464.00% | -91.98% | -0.85 | -83.05% | 0.00% | 0.00% | 39.59% | -0.60 | -0.56 | 0.23 | -17.58 |
| JCSE | JE Cleantech Holdings Lim… | $1.21 | 6.36M | +2,769% | -45% | -9% | -92% | 181.08 | 0.35 | 0.30 | 5.69 | — | 0.35 | 26.94% | -0.16% | 0.17% | 0.19% | -0.06% | 0.09% | 0.61 | -0.06 | 2.55 | 1.02 | 2.44 | -9370.00% | 692.00% | -3127.00% | 13.81% | 0.20 | 3.81% | 11.10% | 2009.40% | 14.43% | -337.48 | 12.66 | 0.53 | 1.31 |
| LNKS | Linkers Industries Limite… | $1.18 | 15.86M | — | — | — | — | — | — | — | — | — | — | 9.96% | -6.92% | -8.91% | -10.08% | -6.94% | -5.34% | 0.34 | -3.67 | 2.14 | 0.78 | -14.50 | -119489.00% | -3455.00% | -4749.00% | — | 0.10 | 3.86% | — | 0.00% | — | — | — | — | — |
| MNTS | Momentus Inc. | $4.50 | 2.48M | +19,158% | +1,038% | — | +19,254% | -0.75 | -3.34 | 12.36 | -0.94 | — | -3.24 | 96.88% | -1404.12% | -1653.07% | 1511.83% | -978.67% | -228.40% | -0.77 | -75.15 | 0.30 | 0.19 | -0.14 | -8997.00% | -3156.00% | -7312.00% | -63.74% | -1.11 | -549.03% | 0.00% | 0.00% | 7.22% | -1.03 | -1.83 | 14.44 | -67.41 |
About Globavend Holdings Limited
Globavend Holdings Limited, through its subsidiary, provides integrated cross-border logistics services and air freight forwarding services in Hong Kong, Australia, and New Zealand. Its services include parcel consolidation, air freight forwarding, customs clearance, on-carriage parcel transportation, and delivery. It serves e-commerce merchants and operators of e-commerce platforms. The company was founded in 2016 and is based in Perth, Australia. Globavend Holdings Limited operates as subsidiary of Globavend Investments Limited.
- CEO
- Wai Yiu Yau
- Employees
- 7
- Beta
- 4.13
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($13.02 ÷ $5.03) − 1 = +158.85% (DCF, example).