US · IMTE
Integrated Media Technology Limited
- Sector
- Technology · Hardware, Equipment & Parts
- Headquarters
- Wan Chai 40150
- Website
- imtechltd.com
Price · as of 2023-12-31
$0.52
Market cap 1.95M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $301.00 | +58,323.91% |
| Intrinsic Value(DCF) | $1.04 | +101.86% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2009 | |||||
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | $0.00 | $0.60 | |||
| 2015 | $3.00 | $814.80 | |||
| 2016 | $4.50 | $97.40 | |||
| 2017 | $48.70 | $1,648.96 | $1.66 | $2.70 | $0.00 |
| 2018 | $79.90 | $936.29 | $0.52 | $0.00 | $254.40 |
| 2019 | $48.67 | $56.86 | $0.00 | $0.00 | $0.00 |
| 2020 | $46.30 | $35.15 | $0.00 | $0.00 | $0.00 |
| 2021 | $83.20 | $50.27 | $0.40 | $0.00 | $28.70 |
| 2022 | $5.19 | $25.50 | $0.73 | $0.00 | $0.00 |
| 2023 | $2.59 | $459.61 | $0.00 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Integrated Media Technology Limited's (IMTE) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $301.00
- Current price
- $0.52
- AI upside
- +58,323.91%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1.04
+101.86% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| IMTE | Integrated Media Technolo… | $0.52 | 1.95M | +89,110% | +102% | — | — | -0.48 | 0.35 | 23.54 | -1.13 | -0.07 | 0.36 | 30.00% | -5848.51% | -4478.15% | -55.26% | -51.81% | -41.89% | 0.44 | -52.21 | 1.55 | 0.29 | -0.62 | 69158.00% | 254.00% | -3291.00% | -138.25% | 1.19 | -28.83% | 0.00% | 0.00% | 0.00% | -0.88 | -1.58 | 51.55 | -5.73 |
| AUUD | Auddia Inc. | $0.84 | 1.81M | — | — | — | — | -0.08 | 0.15 | — | 0.29 | -0.02 | 0.30 | 0.00% | — | — | -341.06% | -336.16% | -179.81% | 0.02 | -45.89 | 5.01 | 4.91 | 0.41 | 34617.00% | — | 1015.00% | -850.28% | -9.24 | -258.90% | 0.00% | 0.00% | 675.66% | 0.24 | 0.31 | — | -27.35 |
| BIYA | Baiya International Group… | $1.55 | 693.42K | — | — | — | — | — | — | — | — | — | — | 10.99% | 0.50% | -0.07% | 1.27% | 12.47% | 0.11% | 0.67 | 2.04 | 1.02 | 0.77 | -16.92 | -9910.00% | 1066.00% | -18506.00% | — | 0.36 | 767.31% | — | 0.00% | — | — | — | — | — |
| BOXL | Boxlight Corporation | $1.37 | 642.87K | +239,526% | +186% | — | +77,457% | -0.13 | -0.28 | 0.03 | 76.83 | — | -0.09 | 34.54% | -14.33% | -20.85% | -175.10% | -35.77% | -20.69% | -3.54 | -1.90 | 1.02 | 0.34 | 69.99 | -4117.00% | -2310.00% | -10921.00% | -25.74% | -0.01 | -1.85% | 34.56% | -4.50% | 34.56% | -2.12 | -43.66 | 0.30 | -0.96 |
| CETX | Cemtrex, Inc. | $1.06 | 810.06K | +1,055,586% | +126,098% | — | — | -0.01 | 0.05 | 0.01 | -0.54 | -0.01 | 0.11 | 40.44% | 0.67% | -36.44% | -415.08% | 2.26% | -60.65% | 2.15 | 0.24 | 1.22 | 0.88 | -0.52 | 17566.00% | 1439.00% | -6622.00% | -436.02% | 0.01 | -7.87% | 0.00% | 0.00% | 1675.25% | 25.12 | -7.23 | 0.17 | -1.14 |
| FRGT | Freight Technologies, Inc… | $1.12 | 512.12K | +129,004% | +871% | — | +23,168% | -1.11 | -9.48 | 0.45 | -2.11 | — | -5.03 | -32.35% | -47.27% | -40.80% | -568.01% | -196.26% | -71.23% | -5.11 | -9.61 | 0.80 | 0.67 | -0.71 | -9685.00% | -1953.00% | -2603.00% | -73.33% | -0.66 | -137.65% | 0.00% | 0.00% | 0.00% | -1.44 | -2.05 | 0.68 | -12.09 |
| OLB | The OLB Group, Inc. | $0.66 | 1.77M | +239,686% | -19% | — | +43,505% | -0.22 | 0.77 | 0.19 | -0.35 | — | -0.50 | -5.94% | -90.95% | -87.43% | -145.64% | -148.58% | -69.27% | 0.12 | -254.16 | 0.08 | 0.08 | -0.04 | -6021.00% | -5800.00% | -41835.00% | -105.88% | -0.28 | -33.09% | 0.00% | 0.00% | 0.00% | -0.24 | -1.08 | 0.22 | -10.18 |
| TAOP | Taoping Inc. | $1.43 | 1.43M | +2,924% | +176% | +5% | — | — | 2.40 | 1.04 | 57.41 | — | 2.40 | 21.19% | -4.39% | -4.96% | 0.00% | -7.54% | 0.00% | 0.50 | -3.49 | 2.19 | 0.71 | 8.17 | 811.00% | -508.00% | -276.00% | -9.04% | -0.18 | -16.13% | 0.00% | — | 3.64% | -27.57 | -12.90 | 1.21 | -5.77 |
| TGL | Treasure Global Inc. | $4.66 | 17.74M | +2,759% | +41,159% | — | +32,890% | -0.86 | 1.86 | 8.59 | -4.57 | — | 2.60 | 71.65% | -945.35% | -1003.09% | -331.02% | -320.70% | -244.13% | 0.01 | -4407.26 | 1.51 | 0.50 | 0.02 | -9482.00% | -8944.00% | 9299.00% | -47.42% | -2.58 | -138.23% | 0.00% | 0.00% | 0.00% | -0.91 | -2.10 | 8.56 | -7.45 |
| TRUG | TruGolf Holdings, Inc. | $0.83 | 927.61K | +20,334% | +840% | — | — | -7.63 | -14.46 | 3.07 | -53.42 | -6.95 | -10.85 | 66.73% | -9.62% | -40.24% | 205.54% | 61.44% | -53.45% | -1.97 | -0.30 | 0.94 | 0.78 | 1.44 | 10984.00% | 619.00% | -842.00% | -8.55% | -0.25 | 167.51% | 0.00% | 0.00% | 11.50% | -31.07 | -11.39 | 2.99 | 0.92 |
| WLDS | Wearable Devices Ltd. | $0.76 | 685.55K | +39,199% | +140% | — | — | -0.11 | 0.23 | 1.70 | 0.26 | — | 0.23 | 16.28% | -1498.08% | -1509.39% | -167.89% | -699.15% | -116.14% | 0.28 | -150.38 | 2.63 | 2.05 | 0.26 | -3701.00% | 53659.00% | -1127.00% | -864.23% | -3.63 | -684.49% | 0.00% | 0.00% | 200.03% | 0.25 | 0.26 | -3.80 | -10.11 |
About Integrated Media Technology Limited
Integrated Media Technology Limited offers laminated switchable glass, nano-coated plate filter, air filter, and Internet of Things (IoT) products. It also engages in the provision of financial research services; development of Ouction platform, a non-fungible token trading marketplace; and distribution of halal food products. The company was formerly known as China Integrated Media Corporation Limited and changed its name to Integrated Media Technology Limited in October 2016. Integrated Media Technology Limited was incorporated in 2008 and is headquartered in Wan Chai, Hong Kong.
- CEO
- Con Unerkov
- Employees
- 11
- Beta
- 1.44
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1.04 ÷ $0.52) − 1 = +101.86% (DCF, example).