US · TAOP
Taoping Inc.
- Sector
- Technology · Software - Infrastructure
- Headquarters
- Shenzhen
- Website
- taop.com
Price · as of 2024-12-31
$1.32
Market cap 1.43M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $43.25 | +3,176.52% |
| Intrinsic Value(DCF) | $3.95 | +199.24% |
| Graham-Dodd Method(GD) | $1.50 | +13.26% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $13,788.00 | $5,615.22 | $26,723.22 | $743.17 | $5,284.70 |
| 2011 | $1,872.00 | $1,571.84 | $0.00 | $476.48 | $0.00 |
| 2012 | $2,340.00 | $6,224.56 | $0.00 | $0.00 | $3,071.23 |
| 2013 | $9,576.00 | $3,830.40 | $0.00 | $0.00 | $813.04 |
| 2014 | $6,300.00 | $2,527.03 | $0.00 | $0.00 | $99.52 |
| 2015 | $2,682.00 | $1,144.11 | $0.00 | $0.00 | $922.73 |
| 2016 | $1,224.00 | $2,224.28 | $0.00 | $0.00 | $0.00 |
| 2017 | $3,798.00 | $6,381.39 | $692.01 | $14.43 | $106.44 |
| 2018 | $1,836.00 | $1,668.50 | $2,398.06 | $24.45 | $51.36 |
| 2019 | $1,062.00 | $3,423.48 | $207.87 | $0.00 | $120.94 |
| 2020 | $3,270.00 | $1,653.22 | $0.00 | $0.00 | $259.39 |
| 2021 | $492.00 | $462.82 | $523.73 | $0.00 | $0.00 |
| 2022 | $201.00 | $437.14 | $904.53 | $0.00 | $0.00 |
| 2023 | $36.90 | $538.42 | $8,200.20 | $4.85 | $0.00 |
| 2024 | $8.40 | $43.25 | $146.77 | $1.50 | $0.00 |
AI valuation
Our deep-learning model estimates Taoping Inc.'s (TAOP) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $43.25
- Current price
- $1.32
- AI upside
- +3,176.52%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$3.95
+199.24% upside
Graham-Dodd
$1.50
+13.26% upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| TAOP | Taoping Inc. | $1.32 | 1.43M | +3,177% | +199% | +13% | — | — | 2.40 | 1.04 | 57.41 | — | 2.40 | 21.19% | -4.39% | -4.96% | 0.00% | -7.54% | 0.00% | 0.50 | -3.49 | 2.19 | 0.71 | 8.17 | 811.00% | -508.00% | -276.00% | -9.04% | -0.18 | -16.13% | 0.00% | — | 3.64% | -27.57 | -12.90 | 1.21 | -5.77 |
| AUUD | Auddia Inc. | $0.84 | 1.81M | — | — | — | — | -0.08 | 0.15 | — | 0.29 | -0.02 | 0.30 | 0.00% | — | — | -341.06% | -336.16% | -179.81% | 0.02 | -45.89 | 5.01 | 4.91 | 0.41 | 34617.00% | — | 1015.00% | -850.28% | -9.24 | -258.90% | 0.00% | 0.00% | 675.66% | 0.24 | 0.31 | — | -27.35 |
| CETX | Cemtrex, Inc. | $1.06 | 810.06K | +1,055,586% | +126,098% | — | — | -0.01 | 0.05 | 0.01 | -0.54 | -0.01 | 0.11 | 40.44% | 0.67% | -36.44% | -415.08% | 2.26% | -60.65% | 2.15 | 0.24 | 1.22 | 0.88 | -0.52 | 17566.00% | 1439.00% | -6622.00% | -436.02% | 0.01 | -7.87% | 0.00% | 0.00% | 1675.25% | 25.12 | -7.23 | 0.17 | -1.14 |
| FRGT | Freight Technologies, Inc… | $1.12 | 512.12K | +129,004% | +871% | — | +23,168% | -1.11 | -9.48 | 0.45 | -2.11 | — | -5.03 | -32.35% | -47.27% | -40.80% | -568.01% | -196.26% | -71.23% | -5.11 | -9.61 | 0.80 | 0.67 | -0.71 | -9685.00% | -1953.00% | -2603.00% | -73.33% | -0.66 | -137.65% | 0.00% | 0.00% | 0.00% | -1.44 | -2.05 | 0.68 | -12.09 |
| IMTE | Integrated Media Technolo… | $0.56 | 1.95M | +81,261% | +84% | — | — | -0.48 | 0.35 | 23.54 | -1.13 | -0.07 | 0.36 | 30.00% | -5848.51% | -4478.15% | -55.26% | -51.81% | -41.89% | 0.44 | -52.21 | 1.55 | 0.29 | -0.62 | 69158.00% | 254.00% | -3291.00% | -138.25% | 1.19 | -28.83% | 0.00% | 0.00% | 0.00% | -0.88 | -1.58 | 51.55 | -5.73 |
| MAPS | WM Technology, Inc. | $0.67 | 114.33M | +3,939% | -4% | — | -24% | 10.66 | 3.60 | 0.70 | 3.40 | — | -3.79 | 95.11% | 7.99% | 4.14% | 46.46% | 100.37% | 6.99% | 0.83 | — | 2.28 | 2.04 | -0.69 | -17155.00% | -185.00% | 12645.00% | 19.27% | 1.21 | 171.05% | 5.91% | 63.00% | 21.74% | 7.33 | 4.32 | 0.59 | 2.36 |
| MYPS | PLAYSTUDIOS, Inc. | $0.51 | 64.39M | +5,151% | +57% | -26% | — | -7.04 | 0.83 | 0.70 | 2.69 | -15.08 | 1.99 | 74.88% | -11.35% | -9.91% | -10.76% | -21.13% | -8.32% | 0.04 | — | 2.98 | 2.88 | -2.59 | 4667.00% | -690.00% | 11689.00% | 20.68% | 0.93 | 26.86% | 0.00% | 0.00% | 15.45% | -3.13 | 2.46 | 0.36 | 2.34 |
| OLB | The OLB Group, Inc. | $0.66 | 1.77M | +239,686% | -19% | — | +43,505% | -0.22 | 0.77 | 0.19 | -0.35 | — | -0.50 | -5.94% | -90.95% | -87.43% | -145.64% | -148.58% | -69.27% | 0.12 | -254.16 | 0.08 | 0.08 | -0.04 | -6021.00% | -5800.00% | -41835.00% | -105.88% | -0.28 | -33.09% | 0.00% | 0.00% | 0.00% | -0.24 | -1.08 | 0.22 | -10.18 |
| TRUG | TruGolf Holdings, Inc. | $0.83 | 927.61K | +20,334% | +840% | — | — | -7.63 | -14.46 | 3.07 | -53.42 | -6.95 | -10.85 | 66.73% | -9.62% | -40.24% | 205.54% | 61.44% | -53.45% | -1.97 | -0.30 | 0.94 | 0.78 | 1.44 | 10984.00% | 619.00% | -842.00% | -8.55% | -0.25 | 167.51% | 0.00% | 0.00% | 11.50% | -31.07 | -11.39 | 2.99 | 0.92 |
| WLDS | Wearable Devices Ltd. | $0.76 | 685.55K | +39,199% | +140% | — | — | -0.11 | 0.23 | 1.70 | 0.26 | — | 0.23 | 16.28% | -1498.08% | -1509.39% | -167.89% | -699.15% | -116.14% | 0.28 | -150.38 | 2.63 | 2.05 | 0.26 | -3701.00% | 53659.00% | -1127.00% | -864.23% | -3.63 | -684.49% | 0.00% | 0.00% | 200.03% | 0.25 | 0.26 | -3.80 | -10.11 |
About Taoping Inc.
Taoping Inc. provides cloud-based platform, resource sharing, and big data solutions to the Chinese new media, education residential community management, and elevator Internet of Things (IoT) industries in the People's Republic of China. It operates through three segments: Cloud-Based Technology, Blockchain Technology, and Traditional Information Technology. The company offers cloud-based software as a service to automate the interactive workflows between advertising agencies and their customers, including establishing new advertising projects, submitting advertisement proposals, revising and approving advertising proposals, processing payment online, remotely uploading advertisement content, and tracking and analyzing performance data. It also provides project-based technology products and services for the public sector; and software and hardware with integrated solutions, including information technology infrastructure, Internet-enabled display technologies, and IoT platforms to customers in government, education, residential community management, media, transportation, healthcare, and other private sectors, as well as related maintenance and support services. In addition, the company offers cloud-application-terminal and IoT technology based digital advertising distribution network and media resource sharing platform in the out-of-home advertising markets. Further, it operates Taoping Net, an advertising-resources trading service platform, which connect screen owners, advertisers, and consumers; Taoping App, which enable customers to distribute and manage ads from mobile terminals; and cryptocurrency mining and blockchain related services. The company was formerly known as China Information Technology, Inc. and changed its name to Taoping Inc. in June 2018. Taoping Inc. was founded in 1993 and is headquartered in Causeway Bay, Hong Kong.
- CEO
- Jianghuai Lin
- Employees
- 63
- Beta
- 0.29
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($3.95 ÷ $1.32) − 1 = +199.24% (DCF, example).