US · SMID
Smith-Midland Corporation
- Sector
- Basic Materials · Construction Materials
- Headquarters
- Midland, VA 22728
- Website
- smithmidland.com
Price · as of 2024-12-31
$34.96
Market cap 203.75M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $216.50 | +519.28% |
| Intrinsic Value(DCF) | $14.32 | -59.04% |
| Graham-Dodd Method(GD) | $15.10 | -56.8% |
| Graham Formula(GF) | $55.78 | +59.55% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $1.92 | $223.22 | $0.06 | $4.89 | $7.80 |
| 2011 | $1.48 | $353.70 | $0.00 | $1.87 | $0.51 |
| 2012 | $1.75 | $9,575.94 | $0.00 | $1.89 | $0.13 |
| 2013 | $2.06 | $228.42 | $0.00 | $2.63 | $2.72 |
| 2014 | $2.23 | $55.61 | $0.00 | $0.79 | $1.66 |
| 2015 | $2.60 | $335.40 | $0.00 | $2.80 | $7.86 |
| 2016 | $5.74 | $1,798.46 | $82.74 | $5.76 | $25.12 |
| 2017 | $9.24 | $95.47 | $147.46 | $5.93 | $6.47 |
| 2018 | $7.28 | $54.68 | $29.73 | $4.62 | $1.56 |
| 2019 | $6.09 | $166.21 | $19.48 | $5.12 | $8.88 |
| 2020 | $12.90 | $50.22 | $2.24 | $6.32 | $1.23 |
| 2021 | $22.43 | $35.39 | $6.56 | $13.37 | $33.25 |
| 2022 | $16.20 | $482.06 | $1.49 | $7.08 | $1.10 |
| 2023 | $32.93 | $639.33 | $1.99 | $7.25 | $3.95 |
| 2024 | $34.77 | $216.50 | $83.25 | $15.10 | $55.78 |
AI valuation
Our deep-learning model estimates Smith-Midland Corporation's (SMID) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $216.50
- Current price
- $34.96
- AI upside
- +519.28%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$14.32
-59.04% upside
Graham-Dodd
$15.10
-56.8% upside
Graham Formula
$55.78
+59.55% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| SMID | Smith-Midland Corporation | $34.96 | 203.75M | +519% | -59% | -57% | +60% | 24.03 | 4.42 | 2.35 | 14.32 | 2.77 | 4.42 | 25.49% | 12.61% | 9.78% | 20.22% | 22.06% | 11.87% | 0.12 | 42.85 | 2.39 | 1.89 | -0.18 | 86667.00% | 3177.00% | -13839.00% | -0.57% | 0.34 | -2.98% | 0.00% | 0.00% | 0.00% | 18.39 | -174.24 | 2.32 | 6.92 |
| BGL | Blue Gold Limited | $1.93 | 60.07M | — | — | — | — | — | — | — | — | — | — | 0.00% | — | — | 2.67% | -7.81% | 2.44% | 1.00 | -18.59 | 0.03 | 0.02 | 1.57 | -7061.00% | — | -8097.00% | — | -0.33 | -2.90% | — | 0.00% | — | — | — | — | — |
| BHST | BioHarvest Sciences Inc. … | $4.71 | 81.97M | +751% | +246,811% | — | — | -6.67 | 64.80 | 3.42 | -10.04 | — | 64.80 | 55.35% | -27.75% | -51.27% | 190.98% | -93.88% | -64.56% | 10.39 | -3.62 | 0.55 | 0.26 | -1.18 | -1398.00% | 9877.00% | -477.00% | -11.05% | -0.47 | -127.86% | 0.00% | 0.00% | 6.45% | -13.97 | -10.25 | 3.88 | -3.44 |
| FEAM | 5E Advanced Materials Inc… | $2.00 | 47.02M | — | — | — | — | -0.87 | 0.44 | — | -4.80 | -0.37 | 0.44 | 0.00% | — | — | -85.40% | -66.98% | -39.39% | 0.00 | -6.77 | 0.72 | 0.60 | 0.73 | 23475.00% | — | -3023.00% | -86.39% | -3.67 | -36.41% | 0.00% | 0.00% | 232.27% | -0.55 | -1.01 | — | -4.46 |
| FF | FutureFuel Corp. | $4.32 | 189.23M | +305% | -44% | — | — | 11.68 | 0.88 | 0.74 | 2.79 | — | 0.88 | 8.07% | 2.62% | 6.37% | 6.01% | 6.48% | 5.04% | 0.00 | 46.17 | 4.95 | 3.95 | -4.27 | -5882.00% | -3392.00% | -3366.00% | 5.60% | 0.74 | 10.83% | 66.22% | 773.50% | 66.22% | 11.23 | 7.06 | 0.29 | 4.30 |
| FRD | Friedman Industries, Inco… | $18.61 | 132.36M | +1,985% | +23,348% | +13% | — | 19.12 | 0.88 | 0.26 | 11.70 | — | 0.88 | 10.23% | 0.68% | 1.37% | 4.68% | 1.39% | 2.66% | 0.38 | 1.03 | 4.34 | 1.33 | 3.36 | -6360.00% | -1388.00% | 105769.00% | -8.09% | -0.12 | -5.43% | 0.96% | 18.30% | 1.11% | 53.60 | -17.33 | 0.37 | 4.05 |
| USAU | U.S. Gold Corp. | $21.70 | 357.08M | — | — | — | — | -6.81 | 12.08 | — | -10.19 | -4.75 | 12.08 | 0.00% | — | — | -141.56% | -168.81% | -86.66% | 0.00 | — | 10.11 | 9.28 | 0.63 | 14324.00% | — | 3960.00% | -7.06% | -11.22 | -128.22% | 0.00% | 0.00% | 1.88% | -10.14 | -13.35 | — | -0.27 |
| VOXR | Vox Royalty Corp. | $6.43 | 327.1M | +437% | -81% | -100% | -99% | -72.78 | 2.79 | 10.86 | 25.23 | -4.98 | 2.85 | 98.52% | 9.90% | -14.93% | -3.76% | 1.26% | -3.17% | 0.00 | 3.47 | 4.19 | 4.03 | -1.98 | 146190.00% | -1026.00% | -89651.00% | 1.49% | 1.89 | 5.13% | 1.89% | -137.80% | 1.89% | 101.70 | 62.33 | 10.07 | 8.31 |
About Smith-Midland Corporation
Smith-Midland Corporation, through its subsidiaries, invents, develops, manufactures, markets, leases, licenses, sells, and installs precast concrete products primarily for use in the construction, highway, utilities, and farming industries. It offers SlenderWall, a patented, lightweight, energy efficient concrete and steel exterior wall panel for use in building construction; Sierra Wall that provides sound and sight barrier for use alongside highways around residential, industrial, and commercial properties; J-J Hooks highway safety barriers for use on roadways to separate lanes of traffic in construction work zone or traffic control purposes; and Easi-Set precast building and Easi-Span expandable precast buildings for use in housing communications operations, traffic control systems, and mechanical and electrical stations. The company also provides Easi-Set utility vaults for house equipment, such as cable, telephone, or traffic signal equipment, and for underground storage, as well as custom-built utility vaults for special needs; SoftSound soundwall panels to absorb highway noise; Beach Prisms, an erosion control module for seawalls and jetties; and H2Out secondary drainage systems for panelized exterior cladding. In addition, it licenses its proprietary products in Canada, Australia, Belgium, Mexico, New Zealand, and Trinidad. The company markets its products through in-house sales force and independent sales representatives to contractors performing public and private construction contracts, such as construction of commercial buildings, public and private roads and highways, airports, and municipal utilities; and federal, state, and local transportation authorities. Smith-Midland Corporation was incorporated in 1960 and is based in Midland, Virginia.
- CEO
- Ashley Smith
- Employees
- 172
- Beta
- 1.82
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($14.32 ÷ $34.96) − 1 = -59.04% (DCF, example).