US · BGS
B&G Foods, Inc.
- Sector
- Consumer Defensive · Packaged Foods
- Headquarters
- Parsippany, NJ 07054
- Website
- bgfoods.com
Price · as of 2024-12-28
$5.54
Market cap 424.68M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $14.14 | +155.23% |
| Intrinsic Value(DCF) | $2.61 | -52.89% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $6.69 | $24.43 | $4.99 | $0.00 | $7.09 |
| 2011 | $8.80 | $29.25 | $5.95 | $0.00 | $14.56 |
| 2012 | $12.32 | $28.02 | $35.61 | $0.00 | $28.89 |
| 2013 | $12.66 | $30.08 | $19.40 | $0.00 | $21.63 |
| 2014 | $12.27 | $31.74 | $25.36 | $0.00 | $18.62 |
| 2015 | $15.79 | $32.21 | $26.02 | $0.00 | $26.28 |
| 2016 | $20.01 | $36.65 | $224.47 | $0.00 | $83.63 |
| 2017 | $13.03 | $38.31 | $188.02 | $0.00 | $89.16 |
| 2018 | $12.83 | $30.61 | $83.13 | $0.00 | $29.67 |
| 2019 | $9.81 | $31.32 | $0.00 | $0.00 | $6.86 |
| 2020 | $20.59 | $34.87 | $0.00 | $0.00 | $53.32 |
| 2021 | $17.37 | $34.19 | $0.00 | $0.00 | $12.77 |
| 2022 | $10.91 | $30.21 | $0.00 | $0.00 | $0.00 |
| 2023 | $8.73 | $56.69 | $0.00 | $0.00 | $0.00 |
| 2024 | $6.52 | $14.14 | $0.00 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates B&G Foods, Inc.'s (BGS) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $14.14
- Current price
- $5.54
- AI upside
- +155.23%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$2.61
-52.89% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| BGS | B&G Foods, Inc. | $5.54 | 424.68M | +155% | -53% | — | — | -2.05 | 0.98 | 0.27 | -29.88 | -0.80 | -0.39 | 21.83% | -9.17% | -13.00% | -36.94% | -4.93% | -7.78% | 3.96 | -1.13 | 3.30 | 0.98 | -23.82 | 25730.00% | -630.00% | -5333.00% | 20.11% | 0.55 | 3.79% | 11.65% | -23.90% | 21.51% | -14.34 | 24.52 | 1.32 | 1.04 |
| ABVE | Above Food Ingredients In… | $1.25 | 63.99M | — | — | — | — | — | — | — | — | — | — | -1.60% | -11.43% | -14.47% | 621.64% | -39.41% | -61.17% | -2.54 | -5.49 | 0.44 | 0.16 | -3.05 | 25284.00% | -707.00% | -19464.00% | — | 0.05 | 3.27% | — | 0.00% | — | — | — | — | — |
| BRCC | BRC Inc. | $0.63 | 72.17M | +6,413% | +37% | — | — | -19.89 | 11.55 | 0.39 | 17.41 | — | 11.87 | 41.17% | 0.98% | -0.75% | -57.85% | 3.61% | -3.30% | 7.34 | 0.34 | 1.27 | 0.54 | 6.46 | -8463.00% | -104.00% | -10506.00% | 1.74% | 0.15 | 2.48% | 0.00% | 0.00% | 4.54% | 62.90 | 91.62 | 0.62 | 1.64 |
| CHSCL | CHS Inc. | $25.55 | 313.55M | +24,308% | -61% | — | — | — | — | — | — | — | — | 3.21% | 0.26% | 1.69% | 5.30% | 0.66% | 3.18% | 0.29 | 0.62 | 1.53 | 0.77 | 2.00 | — | -968.00% | -18251.00% | — | 0.12 | -2.74% | — | 78.40% | — | — | — | — | — |
| LWAY | Lifeway Foods, Inc. | $22.16 | 337.47M | +149% | +436% | -68% | -34% | 34.69 | 4.35 | 1.68 | 16.98 | — | 5.81 | 26.00% | 7.41% | 4.83% | 13.64% | 16.97% | 10.42% | 0.00 | 131.92 | 2.81 | 2.11 | -0.95 | -2133.00% | 1667.00% | -5024.00% | 2.00% | 0.84 | 11.88% | 0.00% | 0.00% | 2.02% | 21.40 | 47.33 | 1.59 | 14.18 |
| MAMA | Mama's Creations, Inc. | $17.14 | 696.8M | +165% | +2,003% | -95% | -85% | 65.66 | 9.79 | 1.98 | 36.54 | — | 19.00 | 24.76% | 3.95% | 3.01% | 16.69% | 15.53% | 8.05% | 0.41 | 9.89 | 1.28 | 0.90 | 0.44 | -4465.00% | 1941.00% | -9924.00% | 0.03% | 0.30 | 0.33% | 0.00% | 0.00% | 0.00% | 50.57 | 3007.53 | 2.00 | 9.69 |
| NATR | Nature's Sunshine Product… | $27.68 | 484.28M | +260% | -72% | -62% | -85% | 34.37 | 1.75 | 0.60 | 6.12 | — | 1.75 | 71.46% | 4.42% | 1.69% | 5.10% | 10.04% | 3.22% | 0.09 | 137.64 | 2.44 | 1.43 | -2.15 | -4805.00% | 203.00% | -5341.00% | 5.28% | 0.39 | 16.72% | 0.00% | 0.00% | 4.39% | 9.99 | 14.01 | 0.44 | 5.01 |
| OTLY | Oatly Group AB | $11.91 | 371.89M | +136% | -61% | — | — | -2.33 | 19.15 | 0.41 | -42.00 | — | -2.98 | 32.12% | -7.85% | -17.71% | -247.92% | -14.04% | -19.20% | 27.69 | — | 0.48 | 0.30 | -23.45 | -2548.00% | 471.00% | -7679.00% | -10.16% | -0.04 | -7.48% | 0.00% | 0.00% | 0.00% | -11.88 | -22.28 | 0.93 | -1.84 |
| USNA | USANA Health Sciences, In… | $21.52 | 393.4M | +580% | -7% | +46% | -87% | 14.94 | 1.18 | 0.74 | 4.91 | — | 2.66 | 79.43% | 7.76% | 4.92% | 8.17% | 12.83% | 6.09% | 0.07 | 236.03 | 2.00 | 1.36 | -1.44 | -3364.00% | -722.00% | -931.00% | 8.10% | 0.44 | 17.88% | 0.00% | 0.00% | 1.50% | 7.32 | 9.54 | 0.57 | 4.88 |
| VFF | Village Farms Internation… | $3.58 | 413.55M | +551% | -92% | -92% | — | -2.17 | 0.30 | 0.23 | -6.62 | -20.93 | 0.41 | 14.10% | -7.03% | -10.66% | -12.81% | -7.33% | -8.32% | 0.19 | -7.03 | 1.86 | 0.94 | -1.51 | 1034.00% | 1771.00% | -10889.00% | 0.14% | 0.17 | 0.03% | 0.00% | 0.00% | 18.74% | -4.23 | 934.94 | 0.30 | 0.68 |
| WEST | Westrock Coffee Company, … | $4.42 | 427.97M | +406% | +1,080% | — | — | -8.07 | 1.75 | 0.76 | -144.94 | -7.55 | 4.62 | 18.08% | -5.77% | -9.44% | -21.15% | -6.38% | -7.75% | 1.36 | -1.45 | 1.20 | 0.45 | -61.57 | 10698.00% | -162.00% | -2446.00% | -26.66% | -0.05 | -22.43% | 0.00% | 0.00% | 0.00% | -22.95 | -6.52 | 1.32 | 0.66 |
About B&G Foods, Inc.
B&G Foods, Inc. manufactures, sells, and distributes a portfolio of shelf-stable and frozen foods, and household products in the United States, Canada, and Puerto Rico. The company's products include frozen and canned vegetables, vegetables, canola and other cooking oils, vegetable shortening, cooking sprays, oatmeal and other hot cereals, fruit spreads, canned meats and beans, bagel chips, spices, seasonings, hot sauces, wine vinegar, maple syrups, molasses, salad dressings, pizza crusts, Mexican-style sauces, dry soups, taco shells and kits, salsas, pickles, peppers, tomato-based products, baking powder and soda, corn starch, cookies and crackers, nut clusters, and other specialty products. It markets its products under various brands, including Ac'cent, B&G, B&M, Back to Nature, Baker's Joy, Bear Creek Country Kitchens, Brer Rabbit, Canoleo, Cary's, Clabber Girl, Cream of Rice, Cream of Wheat, Crisco, Dash, Davis, Devonsheer, Don Pepino, Durkee, Emeril's, Grandma's Molasses, Green Giant, Joan of Arc, Las Palmas, Le Sueur, MacDonald's, Mama Mary's, Maple Grove Farms of Vermont, McCann's, Molly McButter, New York Flatbreads, New York Style, Old London, Ortega, Polaner, Red Devil, Regina, Rumford, Sa-són, Sclafani, Spice Islands, Spring Tree, Sugar Twin, Tone's, Trappey's, TrueNorth, Underwood, Vermont Maid, Victoria, and Weber and Wright's. The company also sells, markets, and distributes household products under the Static Guard brand. It sells and distributes its products directly, as well as through a network of independent brokers and distributors to supermarket chains, foodservice outlets, mass merchants, warehouse clubs, non-food outlets, and specialty distributors. The company was formerly known as B&G Foods Holdings Corp. and changed its name to B&G Foods, Inc. in October 2004. B&G Foods, Inc. was founded in 1822 and is headquartered in Parsippany, New Jersey.
- CEO
- Kenneth Charles Keller Jr.
- Employees
- 2.85K
- Beta
- 0.54
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($2.61 ÷ $5.54) − 1 = -52.89% (DCF, example).