US · CHSCL
CHS Inc.
- Sector
- Consumer Defensive · Agricultural Farm Products
- Headquarters
- Inver Grove Heights, MN 55077
- Website
- chsinc.com
Price · as of 2025-08-31
$25.72
Market cap 313.55M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $6,236.21 | +24,146.54% |
| Intrinsic Value(DCF) | $10.04 | -60.96% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | $13.65 | $3,883.88 | $0.00 | ||
| 2016 | $14.61 | $2,144.84 | $0.00 | ||
| 2017 | $15.68 | $2,445.35 | $0.00 | ||
| 2018 | $16.08 | $2,693.58 | $0.00 | ||
| 2019 | $17.62 | $3,559.95 | $0.00 | ||
| 2020 | $19.83 | $2,234.86 | $0.00 | ||
| 2021 | $21.72 | $3,099.23 | $113,452.45 | ||
| 2022 | $20.74 | $5,394.55 | $423,038.73 | ||
| 2023 | $21.53 | $4,892.76 | $381,215.98 | ||
| 2024 | $24.11 | $5,080.98 | $0.00 | ||
| 2025 | $25.09 | $6,236.21 | $0.00 |
AI valuation
Our deep-learning model estimates CHS Inc.'s (CHSCL) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $6,236.21
- Current price
- $25.72
- AI upside
- +24,146.54%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$10.04
-60.96% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| CHSCL | CHS Inc. | $25.72 | 313.55M | +24,147% | -61% | — | — | — | — | — | — | — | — | 3.21% | 0.26% | 1.69% | 5.30% | 0.66% | 3.18% | 0.29 | 0.62 | 1.53 | 0.77 | 2.00 | — | -968.00% | -18251.00% | — | 0.12 | -2.74% | — | 78.40% | — | — | — | — | — |
| AFRI | Forafric Global PLC | $9.66 | 259.87M | +164% | -63% | — | -85% | -10.16 | -141.71 | 0.86 | -138.39 | -11.11 | -4.84 | 9.97% | -2.83% | -8.87% | -220.94% | -4.44% | -8.40% | -99.21 | -0.61 | 0.37 | 0.19 | -54.44 | 9149.00% | -1023.00% | -882.00% | 9.03% | 0.11 | 12.25% | 0.00% | 0.00% | 8.86% | -50.36 | 18.26 | 1.43 | 0.17 |
| ALCO | Alico, Inc. | $41.28 | 316.07M | +1,040% | -64% | — | — | -1.91 | 2.74 | 6.40 | -74.17 | — | 2.80 | -436.15% | -462.72% | -334.35% | -83.29% | -65.95% | -49.15% | 0.83 | -42.06 | 9.56 | 6.87 | -10.67 | -221978.00% | -552.00% | -13023.00% | 5.18% | 3.50 | 5.96% | 0.54% | -1.00% | 15.27% | -1.62 | 22.54 | 7.48 | -0.32 |
| BGS | B&G Foods, Inc. | $5.31 | 424.68M | +166% | -51% | — | — | -2.05 | 0.98 | 0.27 | -29.88 | -0.80 | -0.39 | 21.83% | -9.17% | -13.00% | -36.94% | -4.93% | -7.78% | 3.96 | -1.13 | 3.30 | 0.98 | -23.82 | 25730.00% | -630.00% | -5333.00% | 20.11% | 0.55 | 3.79% | 11.65% | -23.90% | 21.51% | -14.34 | 24.52 | 1.32 | 1.04 |
| BRCC | BRC Inc. | $0.63 | 72.17M | +6,413% | +37% | — | — | -19.89 | 11.55 | 0.39 | 17.41 | — | 11.87 | 41.17% | 0.98% | -0.75% | -57.85% | 3.61% | -3.30% | 7.34 | 0.34 | 1.27 | 0.54 | 6.46 | -8463.00% | -104.00% | -10506.00% | 1.74% | 0.15 | 2.48% | 0.00% | 0.00% | 4.54% | 62.90 | 91.62 | 0.62 | 1.64 |
| LMNR | Limoneira Company | $14.09 | 255.3M | +743% | -62% | -99% | -51% | -14.72 | 1.40 | 1.51 | -32.38 | — | 1.44 | -0.33% | -15.05% | -10.01% | -9.00% | -7.85% | -5.30% | 0.43 | -15.48 | 1.35 | 0.73 | -7.53 | -33250.00% | -1660.00% | -32759.00% | -7.98% | -0.19 | -8.05% | 2.46% | -36.20% | 3.27% | -13.05 | -16.33 | 1.96 | 1.42 |
| LND | BrasilAgro - Companhia Br… | $4.22 | 420.38M | +6% | -57% | -76% | -29% | 15.49 | 0.98 | 2.02 | 31.31 | — | 0.98 | 20.38% | 8.37% | 13.05% | 6.33% | 2.54% | 3.71% | 0.60 | 1.07 | 1.79 | 0.83 | 10.96 | -3921.00% | 384.00% | 43857.00% | 2.78% | 0.21 | 1.87% | 7.30% | 113.00% | 7.30% | 37.15 | 55.44 | 3.11 | 1.49 |
| NATR | Nature's Sunshine Product… | $27.68 | 484.28M | +260% | -72% | -62% | -85% | 34.37 | 1.75 | 0.60 | 6.12 | — | 1.75 | 71.46% | 4.42% | 1.69% | 5.10% | 10.04% | 3.22% | 0.09 | 137.64 | 2.44 | 1.43 | -2.15 | -4805.00% | 203.00% | -5341.00% | 5.28% | 0.39 | 16.72% | 0.00% | 0.00% | 4.39% | 9.99 | 14.01 | 0.44 | 5.01 |
| SLSN | Solesence, Inc. Common St… | $1.28 | 90.29M | +4,952% | -16% | -55% | +148% | 36.95 | 10.47 | 2.99 | 28.12 | — | 10.47 | 30.92% | 9.80% | 8.09% | 50.27% | 19.38% | 10.22% | 1.02 | 7.66 | 1.14 | 0.24 | 2.29 | -17901.00% | 4035.00% | -1537.00% | -1.65% | 0.08 | -10.29% | 0.00% | 0.00% | 3.61% | 33.20 | -65.86 | 3.25 | 1.34 |
| VFF | Village Farms Internation… | $3.58 | 413.55M | +551% | -92% | -92% | — | -2.17 | 0.30 | 0.23 | -6.62 | -20.93 | 0.41 | 14.10% | -7.03% | -10.66% | -12.81% | -7.33% | -8.32% | 0.19 | -7.03 | 1.86 | 0.94 | -1.51 | 1034.00% | 1771.00% | -10889.00% | 0.14% | 0.17 | 0.03% | 0.00% | 0.00% | 18.74% | -4.23 | 934.94 | 0.30 | 0.68 |
| WILC | G. Willi-Food Internation… | $25.24 | 350.39M | -24% | -73% | -30% | -17% | 10.16 | 1.17 | 1.24 | 7.60 | 8.30 | 1.17 | 28.02% | 9.53% | 12.21% | 12.07% | 12.13% | 10.96% | 0.01 | 28.39 | 8.74 | 6.99 | -1.90 | 12237.00% | 599.00% | -15681.00% | -0.81% | 0.72 | -1.68% | 1.40% | 14.20% | 1.40% | 8.62 | -81.89 | 0.82 | 8.64 |
About CHS Inc.
CHS Inc., an integrated agricultural company, provides grains, foods, and energy resources to businesses and consumers in North America, South America, Europe, the Middle East, Africa, and the Asia Pacific. The company operates through four segments: Energy, Ag, Nitrogen Production, and Foods. It is involved in the operation of petroleum refineries and pipelines; supply, marketing, and distribution of refined fuels, including gasoline, diesel fuel, and other energy products; blending, sale, and distribution of lubricants; and the supply of propane and other natural gas liquids. The company also processes and sells crude oil into refined petroleum products under the Cenex brand name to member cooperatives and other independent retailers through a network of approximately 1,500 sites; and provides transportation services. In addition, it markets grains and oilseeds; and offers seeds, crop nutrients, crop protection products, animal feed, animal health products, refined and renewable fuels, and propane, as well as refined oils, meal, soy flour, and processed sunflower products. Further, the company produces and sells nitrogen-based products, including methanol, UAN and urea, and related products; manufactures, packages, and distributes vegetable oil-based products, such as packaged oils, margarine, mayonnaise, flavored dressings, sauces, and other food products; and offers cooperatives with various loans that meet commercial agriculture needs and loans to individual producers, as well as consulting and commodity risk management services. CHS Inc. was incorporated in 1936 and is headquartered in Inver Grove Heights, Minnesota.
- CEO
- Jay D. Debertin
- Employees
- 10.01K
- Beta
- 0.18
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($10.04 ÷ $25.72) − 1 = -60.96% (DCF, example).