US · VFF
Village Farms International, Inc.
- Sector
- Consumer Defensive · Agricultural Farm Products
- Headquarters
- Lake Mary, BC V4K 3N3
- Website
- villagefarms.com
Price · as of 2024-12-31
$2.85
Market cap 413.55M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $23.32 | +718.25% |
| Intrinsic Value(DCF) | $0.28 | -90.18% |
| Graham-Dodd Method(GD) | $0.29 | -89.79% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $1.61 | $2.70 | |||
| 2011 | $1.83 | $3.16 | |||
| 2012 | $2.32 | $0.00 | |||
| 2013 | $2.93 | $2.93 | |||
| 2014 | $1.56 | $0.00 | |||
| 2015 | $1.89 | $0.64 | |||
| 2016 | $1.48 | $0.00 | |||
| 2017 | $2.56 | $0.96 | |||
| 2018 | $11.89 | $66.14 | $0.00 | $1.69 | $0.00 |
| 2019 | $3.35 | $44.69 | $0.00 | $2.79 | $0.22 |
| 2020 | $16.68 | $51.59 | $0.00 | $4.09 | $4.95 |
| 2021 | $4.56 | $155.43 | $13.83 | $2.99 | $0.00 |
| 2022 | $0.91 | $24.12 | $2.54 | $0.00 | $0.00 |
| 2023 | $0.72 | $28.51 | $1.13 | $0.67 | $0.00 |
| 2024 | $0.69 | $23.32 | $0.00 | $0.29 | $0.00 |
AI valuation
Our deep-learning model estimates Village Farms International, Inc.'s (VFF) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $23.32
- Current price
- $2.85
- AI upside
- +718.25%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.28
-90.18% upside
Graham-Dodd
$0.29
-89.79% upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| VFF | Village Farms Internation… | $2.85 | 413.55M | +718% | -90% | -90% | — | -2.17 | 0.30 | 0.23 | -6.62 | -20.93 | 0.41 | 14.10% | -7.03% | -10.66% | -12.81% | -7.33% | -8.32% | 0.19 | -7.03 | 1.86 | 0.94 | -1.51 | 1034.00% | 1771.00% | -10889.00% | 0.14% | 0.17 | 0.03% | 0.00% | 0.00% | 18.74% | -4.23 | 934.94 | 0.30 | 0.68 |
| ALCO | Alico, Inc. | $41.28 | 316.07M | +1,040% | -64% | — | — | -1.91 | 2.74 | 6.40 | -74.17 | — | 2.80 | -436.15% | -462.72% | -334.35% | -83.29% | -65.95% | -49.15% | 0.83 | -42.06 | 9.56 | 6.87 | -10.67 | -221978.00% | -552.00% | -13023.00% | 5.18% | 3.50 | 5.96% | 0.54% | -1.00% | 15.27% | -1.62 | 22.54 | 7.48 | -0.32 |
| BGS | B&G Foods, Inc. | $5.31 | 424.68M | +166% | -51% | — | — | -2.05 | 0.98 | 0.27 | -29.88 | -0.80 | -0.39 | 21.83% | -9.17% | -13.00% | -36.94% | -4.93% | -7.78% | 3.96 | -1.13 | 3.30 | 0.98 | -23.82 | 25730.00% | -630.00% | -5333.00% | 20.11% | 0.55 | 3.79% | 11.65% | -23.90% | 21.51% | -14.34 | 24.52 | 1.32 | 1.04 |
| CHSCL | CHS Inc. | $25.55 | 313.55M | +24,308% | -61% | — | — | — | — | — | — | — | — | 3.21% | 0.26% | 1.69% | 5.30% | 0.66% | 3.18% | 0.29 | 0.62 | 1.53 | 0.77 | 2.00 | — | -968.00% | -18251.00% | — | 0.12 | -2.74% | — | 78.40% | — | — | — | — | — |
| LMNR | Limoneira Company | $14.09 | 255.3M | +743% | -62% | -99% | -51% | -14.72 | 1.40 | 1.51 | -32.38 | — | 1.44 | -0.33% | -15.05% | -10.01% | -9.00% | -7.85% | -5.30% | 0.43 | -15.48 | 1.35 | 0.73 | -7.53 | -33250.00% | -1660.00% | -32759.00% | -7.98% | -0.19 | -8.05% | 2.46% | -36.20% | 3.27% | -13.05 | -16.33 | 1.96 | 1.42 |
| LND | BrasilAgro - Companhia Br… | $4.22 | 420.38M | +6% | -57% | -76% | -29% | 15.49 | 0.98 | 2.02 | 31.31 | — | 0.98 | 20.38% | 8.37% | 13.05% | 6.33% | 2.54% | 3.71% | 0.60 | 1.07 | 1.79 | 0.83 | 10.96 | -3921.00% | 384.00% | 43857.00% | 2.78% | 0.21 | 1.87% | 7.30% | 113.00% | 7.30% | 37.15 | 55.44 | 3.11 | 1.49 |
| USNA | USANA Health Sciences, In… | $21.52 | 393.4M | +580% | -7% | +46% | -87% | 14.94 | 1.18 | 0.74 | 4.91 | — | 2.66 | 79.43% | 7.76% | 4.92% | 8.17% | 12.83% | 6.09% | 0.07 | 236.03 | 2.00 | 1.36 | -1.44 | -3364.00% | -722.00% | -931.00% | 8.10% | 0.44 | 17.88% | 0.00% | 0.00% | 1.50% | 7.32 | 9.54 | 0.57 | 4.88 |
About Village Farms International, Inc.
Village Farms International, Inc., together with its subsidiaries, produces, markets, and distributes greenhouse-grown tomatoes, bell peppers, and cucumbers in North America. It operates through four segments: Produce, Cannabis-Canada, Cannabis-U.S., and Energy. The company also owns and operates a power plant that generates and sells electricity, and provides thermal heat to British Columbia Hydro and Power Authority; produces and supplies cannabis products to other licensed providers and provincial governments in Canada and internationally; and develops and sells cannabinoid-based health and wellness products, including ingestible, edibles, and topical applications. It markets and distributes its products under the Village Farms brand name to retail supermarkets and fresh food distribution companies, as well as products produced under exclusive arrangements with other greenhouse producers. The company was formerly known as Village Farms Canada Inc. and changed its name to Village Farms International, Inc. in December 2009. Village Farms International, Inc. was founded in 1989 and is headquartered in Delta, Canada.
- CEO
- Michael A. DeGiglio
- Employees
- 1.4K
- Beta
- 1.26
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.28 ÷ $2.85) − 1 = -90.18% (DCF, example).