US · BHST
BioHarvest Sciences Inc. Common Stock
- Sector
- Basic Materials · Agricultural Inputs
- Headquarters
- Vancouver, BC V6C 2T6
- Website
- bioharvest.com
Price · as of 2024-12-31
$4.18
Market cap 81.97M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $40.07 | +858.61% |
| Intrinsic Value(DCF) | $11,629.52 | +278,118.18% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | $15.05 | $42.31 | $0.00 | $0.00 | $0.00 |
| 2021 | $10.19 | $63.16 | $0.95 | $0.00 | $0.00 |
| 2022 | $5.78 | $42.46 | $429,650.58 | $0.00 | $0.00 |
| 2023 | $5.49 | $39.07 | $3,822,173.46 | $0.00 | $0.00 |
| 2024 | $5.32 | $40.07 | $345,557.43 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates BioHarvest Sciences Inc. Common Stock's (BHST) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $40.07
- Current price
- $4.18
- AI upside
- +858.61%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$11,629.52
+278,118.18% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| BHST | BioHarvest Sciences Inc. … | $4.18 | 81.97M | +859% | +278,118% | — | — | -6.67 | 64.80 | 3.42 | -10.04 | — | 64.80 | 55.35% | -27.75% | -51.27% | 190.98% | -93.88% | -64.56% | 10.39 | -3.62 | 0.55 | 0.26 | -1.18 | -1398.00% | 9877.00% | -477.00% | -11.05% | -0.47 | -127.86% | 0.00% | 0.00% | 6.45% | -13.97 | -10.25 | 3.88 | -3.44 |
| ACNT | Ascent Industries Co. | $17.16 | 160.96M | +256% | -73% | -85% | — | -10.45 | 1.25 | 0.66 | 48.45 | — | 1.36 | 12.43% | -2.86% | -7.64% | -11.17% | -4.09% | -7.23% | 0.36 | -12.19 | 3.73 | 1.79 | 6.18 | -15095.00% | -792.00% | -3667.00% | 10.90% | 0.66 | 10.27% | 0.00% | 0.00% | 12.66% | -26.39 | 10.52 | 0.76 | 3.33 |
| AVD | American Vanguard Corpora… | $4.61 | 131.24M | +2,866% | -59% | — | — | -1.04 | 0.56 | 0.24 | -30.39 | — | 2.09 | 21.98% | -18.56% | -23.08% | -41.90% | -22.34% | -17.99% | 0.72 | -6.05 | 1.63 | 0.83 | -16.47 | -183077.00% | -553.00% | -9468.00% | -2.87% | 0.02 | -0.83% | 1.91% | -2.00% | 3.00% | -2.82 | -76.12 | 0.52 | 1.26 |
| BIOX | Bioceres Crop Solutions C… | $0.56 | 35.55M | +6,370% | +93% | — | +2,658% | -2.91 | 0.65 | 0.51 | 30.40 | — | -5.61 | 39.06% | -1.11% | -15.54% | -20.36% | -0.72% | -7.28% | 1.05 | -0.07 | 0.91 | 0.63 | 17.95 | -170470.00% | -2830.00% | 8643.00% | 20.61% | 0.15 | 6.82% | 0.00% | 0.00% | 0.54% | -111.66 | 11.70 | 1.24 | 0.47 |
| FF | FutureFuel Corp. | $4.32 | 189.23M | +305% | -44% | — | — | 11.68 | 0.88 | 0.74 | 2.79 | — | 0.88 | 8.07% | 2.62% | 6.37% | 6.01% | 6.48% | 5.04% | 0.00 | 46.17 | 4.95 | 3.95 | -4.27 | -5882.00% | -3392.00% | -3366.00% | 5.60% | 0.74 | 10.83% | 66.22% | 773.50% | 66.22% | 11.23 | 7.06 | 0.29 | 4.30 |
| FRD | Friedman Industries, Inco… | $18.61 | 132.36M | +1,985% | +23,348% | +13% | — | 19.12 | 0.88 | 0.26 | 11.70 | — | 0.88 | 10.23% | 0.68% | 1.37% | 4.68% | 1.39% | 2.66% | 0.38 | 1.03 | 4.34 | 1.33 | 3.36 | -6360.00% | -1388.00% | 105769.00% | -8.09% | -0.12 | -5.43% | 0.96% | 18.30% | 1.11% | 53.60 | -17.33 | 0.37 | 4.05 |
| LVRO | Lavoro Limited | $0.20 | 22.42M | +14,854% | +172% | — | +160,364% | -0.32 | -0.53 | 0.13 | -1.29 | — | -0.49 | 13.91% | -23.42% | -40.93% | -111.06% | -25.87% | -10.20% | -1.34 | -3.31 | 0.59 | 0.35 | -0.85 | -3845.00% | -8788.00% | -42178.00% | -109.91% | -0.15 | -16.02% | 0.00% | 0.00% | 432.88% | -1.64 | -2.64 | 0.38 | -1.44 |
| MERC | Mercer International Inc. | $1.80 | 120.57M | +866% | -60% | — | -60% | -0.39 | 1.76 | 0.06 | -70.03 | -0.08 | 2.86 | -3.62% | -9.75% | -26.65% | -124.02% | -10.99% | -14.34% | 23.64 | -1.59 | 3.05 | 1.71 | -64.59 | 48583.00% | -858.00% | -145909.00% | -66.78% | 0.03 | -4.96% | 8.38% | -3.30% | 8.38% | -8.47 | -19.28 | 0.83 | 0.81 |
| USGO | U.S. GoldMining Inc. | $12.05 | 159.88M | — | — | — | — | -162.68 | 11.00 | — | — | — | 11.00 | 0.00% | — | — | — | — | — | 0.00 | — | 67.84 | 67.84 | — | — | — | — | 0.00% | 0.00 | — | 0.00% | 0.00% | 0.00% | — | — | — | -30.29 |
About BioHarvest Sciences Inc. Common Stock
BioHarvest Sciences Inc. operates as a biotechnology company. The company operates through Nutraceuticals and Pharmaceuticals segments. It develops botanical synthesis platform technology to grow the ingredients in any plant enzymes or cells. The company is leveraging its botanical synthesis technology to develop science-based and clinically proven therapeutic solutions in nutraceuticals and pharmaceuticals verticals. It also operates as a contract development and manufacturing operation services. In addition, the company offers wellness products. Further, it offers VINIA, a red grape cell dietary supplement containing the matrix of polyphenols contained in red grapes. The company operates in Israel and the United States. BioHarvest Sciences Inc. is based in Vancouver, Canada.
- CEO
- Ilan Sobel
- Employees
- 87
- Beta
- 1.33
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($11,629.52 ÷ $4.18) − 1 = +278,118.18% (DCF, example).