US · FF
FutureFuel Corp.
- Sector
- Basic Materials · Chemicals
- Headquarters
- Saint Louis, MO 63105
- Website
- futurefuelcorporation.com
Price · as of 2024-12-31
$4.87
Market cap 189.23M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $17.48 | +258.93% |
| Intrinsic Value(DCF) | $2.40 | -50.72% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $0.00 | $12.04 | |||
| 2011 | $2.55 | $27.75 | $282.10 | $5.33 | $40.46 |
| 2012 | $3.60 | $22.69 | $292.00 | $0.00 | $17.53 |
| 2013 | $4.73 | $25.62 | $626.67 | $5.79 | $57.16 |
| 2014 | $3.57 | $25.85 | $3.80 | $7.17 | $0.00 |
| 2015 | $3.70 | $28.07 | $3.86 | $10.80 | $0.00 |
| 2016 | $4.42 | $25.70 | $6.83 | $10.50 | $0.00 |
| 2017 | $4.64 | $31.84 | $4.34 | $0.00 | $8.83 |
| 2018 | $6.19 | $26.70 | $6.94 | $11.42 | $16.70 |
| 2019 | $3.71 | $40.00 | $7.38 | $17.16 | $0.00 |
| 2020 | $7.81 | $25.19 | $3.95 | $0.00 | $8.25 |
| 2021 | $4.96 | $34.49 | $21.64 | $0.00 | $37.71 |
| 2022 | $4.95 | $26.31 | $271.68 | $4.61 | $10.54 |
| 2023 | $3.57 | $30.71 | $152.15 | $7.75 | $1.23 |
| 2024 | $4.14 | $17.48 | $1.68 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates FutureFuel Corp.'s (FF) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $17.48
- Current price
- $4.87
- AI upside
- +258.93%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$2.40
-50.72% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| FF | FutureFuel Corp. | $4.87 | 189.23M | +259% | -51% | — | — | 11.68 | 0.88 | 0.74 | 2.79 | — | 0.88 | 8.07% | 2.62% | 6.37% | 6.01% | 6.48% | 5.04% | 0.00 | 46.17 | 4.95 | 3.95 | -4.27 | -5882.00% | -3392.00% | -3366.00% | 5.60% | 0.74 | 10.83% | 66.22% | 773.50% | 66.22% | 11.23 | 7.06 | 0.29 | 4.30 |
| AVD | American Vanguard Corpora… | $4.61 | 131.24M | +2,866% | -59% | — | — | -1.04 | 0.56 | 0.24 | -30.39 | — | 2.09 | 21.98% | -18.56% | -23.08% | -41.90% | -22.34% | -17.99% | 0.72 | -6.05 | 1.63 | 0.83 | -16.47 | -183077.00% | -553.00% | -9468.00% | -2.87% | 0.02 | -0.83% | 1.91% | -2.00% | 3.00% | -2.82 | -76.12 | 0.52 | 1.26 |
| BHST | BioHarvest Sciences Inc. … | $4.71 | 81.97M | +751% | +246,811% | — | — | -6.67 | 64.80 | 3.42 | -10.04 | — | 64.80 | 55.35% | -27.75% | -51.27% | 190.98% | -93.88% | -64.56% | 10.39 | -3.62 | 0.55 | 0.26 | -1.18 | -1398.00% | 9877.00% | -477.00% | -11.05% | -0.47 | -127.86% | 0.00% | 0.00% | 6.45% | -13.97 | -10.25 | 3.88 | -3.44 |
| FRD | Friedman Industries, Inco… | $18.61 | 132.36M | +1,985% | +23,348% | +13% | — | 19.12 | 0.88 | 0.26 | 11.70 | — | 0.88 | 10.23% | 0.68% | 1.37% | 4.68% | 1.39% | 2.66% | 0.38 | 1.03 | 4.34 | 1.33 | 3.36 | -6360.00% | -1388.00% | 105769.00% | -8.09% | -0.12 | -5.43% | 0.96% | 18.30% | 1.11% | 53.60 | -17.33 | 0.37 | 4.05 |
| LVRO | Lavoro Limited | $0.20 | 22.42M | +14,854% | +172% | — | +160,364% | -0.32 | -0.53 | 0.13 | -1.29 | — | -0.49 | 13.91% | -23.42% | -40.93% | -111.06% | -25.87% | -10.20% | -1.34 | -3.31 | 0.59 | 0.35 | -0.85 | -3845.00% | -8788.00% | -42178.00% | -109.91% | -0.15 | -16.02% | 0.00% | 0.00% | 432.88% | -1.64 | -2.64 | 0.38 | -1.44 |
| MERC | Mercer International Inc. | $1.80 | 120.57M | +866% | -60% | — | -60% | -0.39 | 1.76 | 0.06 | -70.03 | -0.08 | 2.86 | -3.62% | -9.75% | -26.65% | -124.02% | -10.99% | -14.34% | 23.64 | -1.59 | 3.05 | 1.71 | -64.59 | 48583.00% | -858.00% | -145909.00% | -66.78% | 0.03 | -4.96% | 8.38% | -3.30% | 8.38% | -8.47 | -19.28 | 0.83 | 0.81 |
| SMID | Smith-Midland Corporation | $38.41 | 203.75M | +464% | -63% | -61% | +45% | 24.03 | 4.42 | 2.35 | 14.32 | 2.77 | 4.42 | 25.49% | 12.61% | 9.78% | 20.22% | 22.06% | 11.87% | 0.12 | 42.85 | 2.39 | 1.89 | -0.18 | 86667.00% | 3177.00% | -13839.00% | -0.57% | 0.34 | -2.98% | 0.00% | 0.00% | 0.00% | 18.39 | -174.24 | 2.32 | 6.92 |
| USGO | U.S. GoldMining Inc. | $12.05 | 159.88M | — | — | — | — | -162.68 | 11.00 | — | — | — | 11.00 | 0.00% | — | — | — | — | — | 0.00 | — | 67.84 | 67.84 | — | — | — | — | 0.00% | 0.00 | — | 0.00% | 0.00% | 0.00% | — | — | — | -30.29 |
About FutureFuel Corp.
FutureFuel Corp., through its subsidiary, FutureFuel Chemical Company, manufactures and sells diversified chemical, bio-based fuel, and bio-based specialty chemical products in the United States. The company operates through two segments, Chemicals and Biofuels. The Chemicals segment provides various custom chemicals that are used in the agricultural chemical, coatings, chemical intermediates, industrial and consumer cleaning, oil and gas, and specialty polymers industries; and performance chemicals, such as polymer modifiers, glycerin products, and various specialty chemicals and solvents. The Biofuels segment is involved in the production and sale of biodiesel and petrodiesel blends; and the buying, sale, and shipping of refined petroleum products on common carrier pipelines. This segment markets its biodiesel products directly to customers through trucks, rail, and barges. FutureFuel Corp. is headquartered in Saint Louis, Missouri.
- CEO
- Roeland H. Polet
- Employees
- 537
- Beta
- 0.84
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($2.40 ÷ $4.87) − 1 = -50.72% (DCF, example).