US · BKSY
BlackSky Technology Inc.
- Sector
- Technology · Hardware, Equipment & Parts
- Headquarters
- Herndon, DE 20171
- Website
- blacksky.com
Price · as of 2025-12-31
$35.55
Market cap 678.46M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $36.27 | +2.03% |
| Intrinsic Value(DCF) | $8.71 | -75.5% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | $79.36 | ||||
| 2020 | $92.08 | $1,022.69 | $0.40 | $0.00 | $0.00 |
| 2021 | $14.88 | $5.95 | $15.25 | $0.00 | $0.00 |
| 2022 | $11.68 | $24.92 | $7,333.08 | $0.00 | $0.00 |
| 2023 | $11.60 | $48.90 | $385.32 | $0.00 | $0.00 |
| 2024 | $9.86 | $39.79 | $10.83 | $0.00 | $0.00 |
| 2025 | $21.61 | $36.27 | $0.19 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates BlackSky Technology Inc.'s (BKSY) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $36.27
- Current price
- $35.55
- AI upside
- +2.03%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$8.71
-75.5% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| BKSY | BlackSky Technology Inc. | $35.55 | 678.46M | +2% | -75% | — | — | -10.33 | 7.65 | 6.81 | -24.82 | — | 9.05 | 38.40% | -44.01% | -65.93% | -74.40% | -65.16% | -21.91% | 0.16 | -3.14 | 3.44 | 2.68 | 1.08 | -2172.00% | 439.00% | 10181.00% | -6.14% | -0.47 | -61.86% | 0.00% | 0.00% | 17.97% | -13.15 | -13.85 | 5.79 | -0.81 |
| ADTN | ADTRAN Holdings, Inc. | $10.20 | 817.18M | +269% | -52% | — | +391% | -189102.46 | 5.45 | 7942.30 | 11.26 | — | -3.81 | 38.30% | -15596.00% | -45656.00% | 0.00% | -5.93% | 0.00% | 1.68 | -0.81 | 1.76 | 0.94 | 1.85 | -8995.00% | -9999.00% | 15529.00% | 12.34% | 0.36 | 37.24% | 0.00% | 0.00% | 0.00% | -58.25 | 9.27 | 9083.98 | 0.08 |
| AIOT | PowerFleet, Inc. | $3.57 | 478.91M | — | — | — | — | -11.05 | 1.26 | 1.55 | 14.11 | — | -2.89 | 53.66% | -7.14% | -14.06% | — | — | — | 0.64 | -1.27 | 1.12 | 0.84 | 4.19 | — | — | — | -6.59% | -0.02 | — | 16.03% | -177.10% | 16.53% | -30.97 | -21.59 | 2.21 | 0.74 |
| APPS | Digital Turbine, Inc. | $4.06 | 486.79M | +546% | -45% | — | -69% | -6.32 | 3.78 | 1.19 | 33.30 | — | -1.79 | 44.99% | -11.02% | -18.78% | -50.07% | -9.81% | -10.97% | 2.72 | -1.55 | 1.09 | 1.03 | 13.11 | -7861.00% | -991.00% | 0.00% | -2.68% | 0.05 | -2.83% | 0.00% | 0.00% | 0.00% | -17.76 | -61.56 | 1.96 | -0.24 |
| ARQQ | Arqit Quantum Inc. | $16.46 | 257.63M | +156% | +401% | — | — | -11.18 | 15.41 | 791.65 | -10.41 | — | 16.70 | -43.40% | -7271.51% | -6668.49% | -192.19% | 486.59% | -107.89% | 0.03 | -802.90 | 2.69 | 2.69 | 0.99 | -7627.00% | 8089.00% | -2101.00% | -7.05% | -1.98 | 396.60% | 0.00% | 0.00% | 4.42% | -9.95 | -12.96 | 723.24 | 1.66 |
| ITRN | Ituran Location and Contr… | $48.00 | 954.89M | -2% | -47% | — | -27% | 13.38 | 3.87 | 2.13 | 6.96 | 111.16 | 5.24 | 47.77% | 21.12% | 15.96% | 29.83% | 45.81% | 16.62% | 0.05 | 35.19 | 2.22 | 1.43 | -0.73 | 1203.00% | 509.00% | -372.00% | 8.45% | 0.85 | 49.20% | 3.91% | 52.30% | 7.19% | 9.14 | 10.71 | 1.93 | 5.31 |
| LYTS | LSI Industries Inc. | $21.62 | 673.1M | +85% | -57% | -69% | +10% | 28.36 | 3.00 | 1.21 | 15.48 | — | 7.87 | 24.73% | 6.24% | 4.25% | 11.21% | 9.33% | 6.54% | 0.29 | 11.43 | 1.99 | 1.11 | 1.30 | -482.00% | 2209.00% | -882.00% | 5.01% | 0.39 | 12.24% | 0.86% | 24.50% | 1.55% | 21.10 | 21.78 | 1.32 | 4.78 |
| POET | POET Technologies Inc. | $6.00 | 790.62M | +404% | -76% | — | +1,141% | -3.81 | 10.45 | 5220.91 | -3.11 | -4.52 | 10.77 | 100.00% | -72572.56% | -136857.18% | -442.59% | 256.63% | -144.58% | 0.35 | -292.82 | 1.15 | 1.11 | 0.55 | 8431.00% | -9111.00% | 8175.00% | -14.00% | -0.48 | 258.38% | 0.00% | 0.00% | 12.68% | -5.64 | -5.61 | 4096.67 | -4.10 |
| RSKD | Riskified Ltd. | $4.45 | 730.05M | +483% | -36% | -73% | — | -22.61 | 2.07 | 2.41 | -10.26 | — | 2.07 | 52.19% | -14.61% | -10.66% | -7.99% | -116.72% | -6.36% | 0.07 | — | 6.15 | 6.01 | 7.99 | -3939.00% | 1005.00% | 55933.00% | 4.95% | 0.56 | 95.27% | 0.00% | 0.00% | 17.87% | -9.22 | 11.29 | 1.35 | 4.13 |
| WOLF | Wolfspeed, Inc. | $19.72 | 889.15M | — | — | — | — | — | — | — | — | — | — | -16.05% | -175.45% | -212.41% | -739.86% | -26.64% | -21.69% | -14.64 | -4.22 | 0.36 | 0.27 | -5.78 | 6555.00% | -614.00% | -3384.00% | — | -0.10 | -40.09% | — | 0.00% | — | — | — | — | — |
About BlackSky Technology Inc.
BlackSky Technology Inc. provides geospatial intelligence, imagery and related data analytic products and services, and mission systems that include the development, integration, and operations of satellite and ground systems to commercial and government customers worldwide. The company processes a range of observations from its constellation, as well as various space, internet-of-things, and terrestrial based sensors and data feeds. Its products are used in government defense and intelligence; commercial, construction, and industrial; and catastrophe, climate, and environment applications. The company was incorporated in 2014 and is headquartered in Herndon, Virginia.
- CEO
- Brian E. O'Toole
- Employees
- 340
- Beta
- 2.40
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($8.71 ÷ $35.55) − 1 = -75.5% (DCF, example).