US · LYTS
LSI Industries Inc.
- Sector
- Technology · Hardware, Equipment & Parts
- Headquarters
- Cincinnati, OH 45242
- Website
- lsicorp.com
Price · as of 2025-06-30
$23.89
Market cap 673.1M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $40.05 | +67.64% |
| Intrinsic Value(DCF) | $9.25 | -61.28% |
| Graham-Dodd Method(GD) | $6.64 | -72.21% |
| Graham Formula(GF) | $23.79 | -0.42% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $4.37 | $81.55 | $0.00 | $5.04 | $10.19 |
| 2012 | $4.47 | $467.64 | $0.00 | $2.87 | $0.00 |
| 2013 | $5.28 | $42.93 | $0.00 | $0.04 | $0.00 |
| 2014 | $5.22 | $75.79 | $0.00 | $1.88 | $0.55 |
| 2015 | $7.26 | $19.40 | $0.00 | $4.68 | $2.27 |
| 2016 | $7.74 | $31.36 | $0.00 | $5.17 | $4.75 |
| 2017 | $4.65 | $25.95 | $0.00 | $1.60 | $1.27 |
| 2018 | $4.33 | $76.17 | $0.00 | $0.00 | $0.00 |
| 2019 | $4.01 | $21.49 | $0.00 | $0.00 | $0.00 |
| 2020 | $5.87 | $30.42 | $0.00 | $3.20 | $0.52 |
| 2021 | $7.26 | $29.16 | $0.00 | $1.40 | $2.46 |
| 2022 | $7.79 | $67.83 | $46.74 | $3.59 | $27.77 |
| 2023 | $14.59 | $722.03 | $138.86 | $6.39 | $15.51 |
| 2024 | $15.10 | $36.16 | $31.84 | $6.40 | $2.38 |
| 2025 | $23.12 | $40.05 | $19.16 | $6.64 | $23.79 |
AI valuation
Our deep-learning model estimates LSI Industries Inc.'s (LYTS) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $40.05
- Current price
- $23.89
- AI upside
- +67.64%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$9.25
-61.28% upside
Graham-Dodd
$6.64
-72.21% upside
Graham Formula
$23.79
-0.42% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| LYTS | LSI Industries Inc. | $23.89 | 673.1M | +68% | -61% | -72% | -0% | 28.36 | 3.00 | 1.21 | 15.48 | — | 7.87 | 24.73% | 6.24% | 4.25% | 11.21% | 9.33% | 6.54% | 0.29 | 11.43 | 1.99 | 1.11 | 1.30 | -482.00% | 2209.00% | -882.00% | 5.01% | 0.39 | 12.24% | 0.86% | 24.50% | 1.55% | 21.10 | 21.78 | 1.32 | 4.78 |
| ADTN | ADTRAN Holdings, Inc. | $10.20 | 817.18M | +269% | -52% | — | +391% | -189102.46 | 5.45 | 7942.30 | 11.26 | — | -3.81 | 38.30% | -15596.00% | -45656.00% | 0.00% | -5.93% | 0.00% | 1.68 | -0.81 | 1.76 | 0.94 | 1.85 | -8995.00% | -9999.00% | 15529.00% | 12.34% | 0.36 | 37.24% | 0.00% | 0.00% | 0.00% | -58.25 | 9.27 | 9083.98 | 0.08 |
| AIOT | PowerFleet, Inc. | $3.57 | 478.91M | — | — | — | — | -11.05 | 1.26 | 1.55 | 14.11 | — | -2.89 | 53.66% | -7.14% | -14.06% | — | — | — | 0.64 | -1.27 | 1.12 | 0.84 | 4.19 | — | — | — | -6.59% | -0.02 | — | 16.03% | -177.10% | 16.53% | -30.97 | -21.59 | 2.21 | 0.74 |
| BKKT | Bakkt Holdings, Inc. | $9.56 | 152.33M | +286% | +15,376,487% | — | — | -0.80 | 2.44 | 0.02 | -0.81 | — | -2.24 | 2.49% | -2.66% | -1.34% | -251.77% | -789.16% | -16.74% | 0.69 | — | 1.33 | 0.46 | 0.19 | -6207.00% | 34739.00% | -6536.00% | -29.32% | -0.15 | -206.30% | 0.00% | 0.00% | 0.00% | -0.72 | -2.77 | 0.02 | 8.12 |
| CLMB | Climb Global Solutions, I… | $94.68 | 436.8M | +239% | +2,823% | -56% | +132% | — | 3.44 | 0.62 | 10.33 | — | 8.45 | 16.13% | 4.47% | 3.27% | 0.00% | 30.27% | 0.00% | 0.03 | — | 1.11 | 1.07 | -0.93 | 1429.00% | 4014.00% | -10000.00% | 0.00% | 0.00 | 0.00% | 0.00% | — | 1.61% | 12.62 | — | 0.56 | 2.69 |
| GDYN | Grid Dynamics Holdings, I… | $6.75 | 572.44M | +588% | +169% | -13% | -85% | 353.11 | 2.76 | 4.07 | 66.43 | — | 3.69 | 36.23% | -0.60% | 1.15% | 0.90% | -0.51% | 0.79% | 0.02 | — | 7.62 | 7.27 | -19.36 | -31489.00% | 1204.00% | -4452.00% | 1.29% | 0.54 | 11.09% | 0.00% | 0.00% | 5.31% | -524.88 | 59.94 | 3.15 | 12.81 |
| IMOS | ChipMOS TECHNOLOGIES Inc. | $44.93 | 1.57B | -14% | -43% | -73% | -86% | 93.52 | 1.94 | 1.93 | 41.69 | — | 1.94 | 10.83% | 4.77% | 2.07% | 2.03% | 3.87% | 1.10% | 0.68 | — | 2.40 | 2.07 | 1.27 | -6373.00% | 603.00% | -8481.00% | 0.28% | 0.38 | 0.52% | 1.88% | 176.30% | 3.92% | 41.69 | 367.03 | 1.99 | 2.56 |
| ITRN | Ituran Location and Contr… | $48.00 | 954.89M | -2% | -47% | — | -27% | 13.38 | 3.87 | 2.13 | 6.96 | 111.16 | 5.24 | 47.77% | 21.12% | 15.96% | 29.83% | 45.81% | 16.62% | 0.05 | 35.19 | 2.22 | 1.43 | -0.73 | 1203.00% | 509.00% | -372.00% | 8.45% | 0.85 | 49.20% | 3.91% | 52.30% | 7.19% | 9.14 | 10.71 | 1.93 | 5.31 |
| KOPN | Kopin Corporation | $2.21 | 389.75M | +1,151% | -73% | — | — | -4.48 | 8.45 | 3.91 | -9.23 | -5.38 | 8.45 | 20.60% | -85.64% | -87.17% | -166.23% | -1954.12% | -73.08% | 0.09 | — | 1.43 | 1.24 | 0.68 | 8333.00% | 2461.00% | -721.00% | -7.65% | -0.32 | -681.85% | 0.00% | 0.00% | 4.62% | -3.79 | -10.85 | 3.24 | -6.45 |
| PRTH | Priority Technology Holdi… | $5.55 | 454.39M | +1,046% | +100% | — | +32% | 24.88 | -3.58 | 0.68 | 7.97 | — | -0.76 | 37.29% | 15.17% | 2.73% | -85.84% | 12.15% | 1.40% | -5.58 | 1.50 | 1.05 | 0.12 | 4.73 | -5079.00% | 1642.00% | 653.00% | 10.70% | 0.08 | 9.03% | 13.09% | 325.60% | 13.35% | 11.01 | 22.99 | 1.67 | 0.82 |
| YMM | Full Truck Alliance Co. L… | $9.38 | 9.77B | +14% | -30% | -51% | +76% | 31.04 | 2.57 | 8.63 | 29.89 | 66.04 | 2.84 | 86.62% | 22.02% | 27.32% | 8.52% | 13.39% | 7.75% | 0.00 | — | 9.03 | 8.92 | -2.25 | 4700.00% | 3322.00% | 3346.00% | 2.99% | 0.98 | 16.87% | 1.10% | 34.10% | 1.69% | 30.79 | 26.32 | 6.78 | 19.24 |
About LSI Industries Inc.
LSI Industries Inc. manufactures and sells non-residential lighting and retail display solutions in the United States, Canada, Mexico, Australia, and Latin America. It operates in two segments, Lighting and Display Solutions. The Lighting segment manufactures, markets, and sells non-residential outdoor and indoor lighting solutions. It also offers lighting control products, including sensors, photocontrols, dimmers, motion detection, and Bluetooth systems to support lighting fixtures; and designs, engineers, and manufactures electronic circuit boards, assemblies, and sub-assemblies. The Display Solutions segment manufactures, sells, and installs exterior and interior visual image and display elements, including printed and structural graphics, digital signage, menu board systems, display fixtures, refrigerated displays, and custom display elements. Its products comprise signage and canopy graphics, pump dispenser graphics, building fascia graphics, decals, interior signage and marketing graphics, aisle markers, wall mural graphics, and refrigerated and non-refrigerated merchandising displays. This segment also implements, installs, and provides program management services, such as installation management, site surveys, permitting, and content management; and manages and executes the implementation of large rollout programs. It serves petroleum/convenience, parking lot and garage, quick-service restaurant, retail and grocery store, automotive, warehouse, and sports complex markets. The company was founded in 1976 and is headquartered in Cincinnati, Ohio.
- CEO
- James A. Clark
- Employees
- 2K
- Beta
- 0.21
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($9.25 ÷ $23.89) − 1 = -61.28% (DCF, example).