US · BXC
BlueLinx Holdings Inc.
- Sector
- Industrials · Construction
- Headquarters
- Marietta, GA 30067
- Website
- bluelinxco.com
Price · as of 2026-01-03
$52.10
Market cap 518.46M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | $25.95 | -50.19% |
| Graham-Dodd Method(GD) | $69.88 | +34.12% |
| Graham Formula(GF) | $0.23 | -99.57% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2012 | $0.00 | $0.00 | |||
| 2013 | $0.00 | $0.00 | |||
| 2014 | $0.00 | $0.00 | |||
| 2015 | $0.00 | $0.00 | |||
| 2016 | $5.66 | $11.54 | |||
| 2017 | $33.41 | $32.64 | |||
| 2018 | $0.00 | $0.00 | |||
| 2019 | $0.00 | $0.00 | |||
| 2020 | $44.10 | $212.56 | |||
| 2021 | $186.81 | $1,369.93 | |||
| 2022 | $216.07 | $379.63 | |||
| 2023 | $91.42 | $0.00 | |||
| 2024 | $100.42 | $16.08 | |||
| 2025 | |||||
| 2026 | $64.88 | $0.00 | $69.88 | $0.23 |
AI valuation
Our deep-learning model estimates BlueLinx Holdings Inc.'s (BXC) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- $52.10
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$25.95
-50.19% upside
Graham-Dodd
$69.88
+34.12% upside
Graham Formula
$0.23
-99.57% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| BXC | BlueLinx Holdings Inc. | $52.10 | 518.46M | — | -50% | +34% | -100% | 2336.84 | 0.83 | 0.17 | 11.05 | — | 1.10 | 15.29% | 1.10% | 0.01% | — | — | — | 1.09 | 1.00 | 4.66 | 2.86 | 3.98 | — | — | — | 6.42% | 0.28 | — | 0.00% | 0.00% | 7.95% | 24.63 | 24.35 | 0.27 | 3.38 |
| ASC | Ardmore Shipping Corporat… | $16.38 | 667.18M | +161% | -46% | -20% | — | 18.99 | 1.23 | 2.51 | 10.62 | — | 1.23 | 34.21% | 26.12% | 13.22% | 6.46% | 11.94% | 5.49% | 0.20 | 13.26 | 4.33 | 3.65 | 1.01 | -7124.00% | -2356.00% | -13930.00% | -5.02% | 3.16 | -5.79% | 1.97% | 37.40% | 1.97% | 10.62 | -22.03 | 2.78 | 4.22 |
| ASPN | Aspen Aerogels, Inc. | $3.12 | 257.86M | +27,332% | -58% | — | +4,480% | — | 1.15 | 1.00 | -30.88 | — | 1.15 | 16.97% | -18.96% | -143.69% | 0.00% | -13.74% | 0.00% | 0.33 | -0.01 | 3.90 | 3.10 | 12.61 | -288824.00% | -4011.00% | -10000.00% | 0.00% | 0.00 | 0.00% | 0.00% | — | 20.32% | -3.75 | — | 0.71 | 1.73 |
| CASS | Cass Information Systems,… | $44.38 | 580.68M | +173% | -42% | -32% | — | 16.87 | 2.44 | 3.10 | -14.72 | 19.22 | 2.66 | 100.00% | 20.28% | 18.38% | 14.88% | -6.02% | 1.40% | 0.00 | — | 1.10 | 1.10 | -10.12 | 8777.00% | -1310.00% | -10000.00% | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 8.43% | -14.72 | — | -2.99 | 0.41 |
| CLCO | Cool Company Ltd. | $9.67 | 511.23M | +37% | -34% | -73% | — | 2.86 | 0.37 | 0.87 | 6.38 | — | 0.37 | 76.02% | 50.53% | 30.43% | 13.11% | 9.10% | 4.56% | 1.72 | 2.07 | 0.73 | 0.70 | 5.12 | -4400.00% | -1076.00% | -175918.00% | -14.73% | 0.60 | -2.32% | 26.37% | 75.50% | 26.37% | 8.74 | -34.43 | 4.42 | 0.58 |
| CODI | Compass Diversified | $7.49 | 563.52M | +327% | -61% | — | — | — | 1.25 | 0.29 | -19.30 | — | -0.41 | 43.47% | 2.28% | -12.08% | 0.00% | 1.33% | 0.00% | 4.25 | 0.24 | 2.42 | 0.77 | -14.79 | -142609.00% | 479.00% | -5887.00% | -9.29% | -0.02 | -1.60% | 0.00% | — | 302.26% | 55.37 | -46.14 | 1.26 | 0.39 |
| CVLG | Covenant Logistics Group,… | $29.44 | 739.03M | +52% | -38% | -55% | -89% | 102.64 | 1.84 | 0.64 | 3.95 | — | 1.84 | 8.01% | 1.20% | 0.62% | 1.72% | 2.73% | 0.71% | 0.00 | 1.16 | 2.39 | 2.39 | -2.62 | -7923.00% | 292.00% | -47796.00% | 15.29% | 0.92 | 28.15% | 0.96% | 98.90% | 80.92% | 31.97 | 3.93 | 0.38 | 2.05 |
| JELD | JELD-WEN Holding, Inc. | $1.96 | 168.77M | +690% | -59% | — | +2,201% | -0.27 | 1.80 | 0.05 | -5.21 | -0.12 | -84.91 | 16.01% | -12.95% | -19.28% | -173.33% | -25.68% | -26.22% | 15.81 | -6.19 | 1.77 | 0.86 | -4.63 | 22658.00% | -1495.00% | 12391.00% | -73.43% | -0.01 | -7.70% | 0.00% | 0.00% | 0.00% | -3.66 | -12.22 | 0.47 | 0.75 |
| NX | Quanex Building Products … | $20.53 | 943.12M | -2% | -66% | — | — | -3.23 | 1.11 | 0.44 | -19.04 | — | -8.58 | 27.17% | -10.55% | -13.65% | -28.88% | -11.72% | -11.70% | 1.18 | -3.48 | 2.04 | 1.00 | -9.33 | -70333.00% | 4381.00% | 9769.00% | 12.63% | 0.59 | 6.18% | 1.84% | -5.90% | 8.00% | -8.18 | 15.52 | 0.86 | 1.29 |
| TATT | TAT Technologies Ltd. | $55.37 | 717.08M | +863% | +9% | -71% | -22% | 24.25 | 2.42 | 1.78 | 16.21 | 25.24 | 2.45 | 21.70% | 8.22% | 7.34% | 11.02% | 10.76% | 7.23% | 0.18 | 8.49 | 2.97 | 0.97 | 0.72 | 9608.00% | 3368.00% | 22904.00% | -4.04% | -0.15 | -9.58% | 0.00% | 0.00% | 0.54% | 22.66 | -25.89 | 1.86 | 5.11 |
About BlueLinx Holdings Inc.
BlueLinx Holdings Inc., together with its subsidiaries, distributes residential and commercial building products in the United States. The company distributes specialty products comprising engineered wood, industrial products, cedar, moulding, siding, metal, and insulation products; and structural products include lumber, plywood, oriented strand boards, rebars and remesh, spruce, and other wood products primarily that are used for structural support in construction projects. It also provides various value-added services and solutions to customers and suppliers. The company serves dealers, specialty distributors, national home centers, and manufactured housing customers through a network of distribution centers. BlueLinx Holdings Inc. was incorporated in 2004 and is headquartered in Marietta, Georgia.
- CEO
- Shyam K. Reddy
- Employees
- 1.98K
- Beta
- 1.61
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($25.95 ÷ $52.10) − 1 = -50.19% (DCF, example).