US · CASS
Cass Information Systems, Inc.
- Sector
- Industrials · Specialty Business Services
- Headquarters
- Saint Louis, MO 63131
- Website
- cassinfo.com
Price · as of 2025-12-31
$47.30
Market cap 580.68M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $121.05 | +155.92% |
| Intrinsic Value(DCF) | $25.67 | -45.73% |
| Graham-Dodd Method(GD) | $30.25 | -36.06% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $20.47 | $23.75 | $3.34 | $11.61 | $23.36 |
| 2012 | $24.14 | $23.56 | $6.60 | $11.23 | $17.98 |
| 2013 | $31.94 | $38.21 | $4.94 | $11.15 | $14.11 |
| 2014 | $30.58 | $31.25 | $22.48 | $11.13 | $14.69 |
| 2015 | $30.08 | $32.28 | $24.11 | $11.05 | $15.45 |
| 2016 | $38.57 | $33.08 | $21.62 | $11.45 | $18.51 |
| 2017 | $42.49 | $33.87 | $26.19 | $12.07 | $28.48 |
| 2018 | $41.27 | $38.55 | $15.70 | $11.65 | $37.68 |
| 2019 | $36.47 | $63.29 | $21.72 | $10.63 | $31.23 |
| 2020 | $41.99 | $36.02 | $12.23 | $9.65 | $0.00 |
| 2021 | $35.26 | $45.62 | $11.64 | $9.99 | $25.44 |
| 2022 | $42.42 | $44.30 | $7.20 | $9.73 | $71.69 |
| 2023 | $44.62 | $48.97 | $20.98 | $8.95 | $46.50 |
| 2024 | $42.18 | $30.81 | $7.95 | $4.19 | $15.89 |
| 2025 | $44.95 | $121.05 | $13.08 | $30.25 | $0.00 |
AI valuation
Our deep-learning model estimates Cass Information Systems, Inc.'s (CASS) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $121.05
- Current price
- $47.30
- AI upside
- +155.92%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$25.67
-45.73% upside
Graham-Dodd
$30.25
-36.06% upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| CASS | Cass Information Systems,… | $47.30 | 580.68M | +156% | -46% | -36% | — | 16.87 | 2.44 | 3.10 | -14.72 | 19.22 | 2.66 | 100.00% | 20.28% | 18.38% | 14.88% | -6.02% | 1.40% | 0.00 | — | 1.10 | 1.10 | -10.12 | 8777.00% | -1310.00% | -10000.00% | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 8.43% | -14.72 | — | -2.99 | 0.41 |
| CLCO | Cool Company Ltd. | $9.67 | 511.23M | +37% | -34% | -73% | — | 2.86 | 0.37 | 0.87 | 6.38 | — | 0.37 | 76.02% | 50.53% | 30.43% | 13.11% | 9.10% | 4.56% | 1.72 | 2.07 | 0.73 | 0.70 | 5.12 | -4400.00% | -1076.00% | -175918.00% | -14.73% | 0.60 | -2.32% | 26.37% | 75.50% | 26.37% | 8.74 | -34.43 | 4.42 | 0.58 |
| CVLG | Covenant Logistics Group,… | $29.44 | 739.03M | +52% | -38% | -55% | -89% | 102.64 | 1.84 | 0.64 | 3.95 | — | 1.84 | 8.01% | 1.20% | 0.62% | 1.72% | 2.73% | 0.71% | 0.00 | 1.16 | 2.39 | 2.39 | -2.62 | -7923.00% | 292.00% | -47796.00% | 15.29% | 0.92 | 28.15% | 0.96% | 98.90% | 80.92% | 31.97 | 3.93 | 0.38 | 2.05 |
| EBF | Ennis, Inc. | $21.11 | 541.04M | +35% | -64% | — | -82% | 11.77 | 1.57 | 1.20 | 5.99 | — | 2.71 | 29.72% | 13.17% | 10.19% | 12.34% | 15.47% | 10.75% | 0.03 | — | 4.59 | 3.34 | -0.84 | -610.00% | -607.00% | -416.00% | 12.67% | 1.98 | 24.60% | 19.44% | 228.70% | 19.82% | 7.89 | 6.84 | 1.04 | 8.82 |
| FBYD | Falcon's Beyond Global, I… | $6.48 | 241.98M | +1,798% | -31% | +25% | — | 0.70 | -11.68 | 15.52 | 0.96 | — | -11.68 | 100.00% | -235.24% | 327.01% | -452.49% | -959.88% | 239.96% | -4.60 | -8.36 | 0.09 | 0.06 | 0.27 | -12522.00% | -6303.00% | -4706.00% | -12.00% | -0.28 | -760.01% | 0.00% | 0.00% | 0.00% | -9.15 | -11.55 | 21.52 | -1.85 |
| KFRC | Kforce Inc. | $27.02 | 490.17M | +131% | -61% | — | -79% | 13.50 | 3.77 | 0.35 | 10.24 | — | 4.72 | 26.77% | 3.77% | 2.62% | 24.94% | 18.85% | 9.63% | 0.56 | — | 1.78 | 1.69 | 1.29 | -2519.00% | -543.00% | -4098.00% | 9.96% | 0.54 | 23.75% | 5.85% | 78.90% | 16.68% | 10.74 | 11.49 | 0.40 | 7.66 |
| KODK | Eastman Kodak Company | $7.32 | 607.19M | +969% | -63% | +121% | -68% | 5.31 | 0.63 | 0.52 | 4.26 | 15.46 | 0.65 | 19.46% | -0.67% | 9.78% | 10.20% | -0.51% | 4.68% | 0.58 | -0.12 | 2.28 | 1.30 | 1.51 | 3433.00% | -662.00% | -115000.00% | -11.63% | -0.03 | -4.96% | 0.74% | 3.90% | 0.92% | -119.93 | -13.33 | 0.80 | 0.72 |
| NWPX | NWPX Infrastructure, Inc. | $77.60 | 745.71M | -34% | -58% | -32% | -32% | 22.65 | 2.03 | 1.52 | 13.17 | 481.37 | 2.54 | 19.70% | 9.67% | 6.73% | 9.21% | 7.74% | 6.06% | 0.26 | 19.50 | 3.78 | 1.21 | 1.47 | 471.00% | 679.00% | 3753.00% | 5.87% | 1.01 | 9.41% | 0.00% | 0.00% | 6.17% | 17.74 | 19.16 | 1.72 | 4.18 |
| SPIR | Spire Global, Inc. | $8.85 | 292.94M | +196% | -53% | — | — | -2.46 | -21.62 | 2.29 | -6.19 | -32.57 | -6.91 | 36.12% | -52.47% | -93.09% | -787.97% | -55.68% | -47.51% | -9.53 | -2.85 | 0.61 | 0.21 | -1.65 | 755.00% | 1315.00% | -1607.00% | -17.82% | -0.12 | -43.27% | 0.00% | 0.00% | 3.70% | -5.95 | -7.66 | 3.12 | -3.94 |
| SRTA | Strata Critical Medical, … | $4.28 | 369.65M | +614% | -63% | -87% | — | -8.85 | 1.09 | 0.97 | -4.43 | — | 1.45 | 23.69% | -13.64% | -10.98% | -11.97% | -34.16% | -9.90% | 0.04 | — | 7.07 | 6.54 | 0.32 | -5395.00% | 1044.00% | 306.00% | -14.69% | -0.11 | -36.09% | 0.00% | 0.00% | 2.46% | -3.65 | -3.49 | 0.50 | 4.34 |
| ULH | Universal Logistics Holdi… | $16.63 | 437.87M | +193% | -34% | +111% | +454% | 5.56 | 1.12 | 0.39 | 4.60 | 14.01 | 2.50 | 17.11% | 11.00% | 7.04% | 22.03% | 12.45% | 8.55% | 1.30 | 5.89 | 1.35 | 1.27 | 2.46 | 3966.00% | 1106.00% | 35939.00% | -19.28% | 0.37 | -11.42% | 1.53% | 8.50% | 1.55% | 7.53 | -10.99 | 0.83 | 2.35 |
About Cass Information Systems, Inc.
Cass Information Systems, Inc. provides payment and information processing services to manufacturing, distribution, and retail enterprises in the United States. It operates through two segments, Information Services and Banking Services. The company's services include freight invoice rating, payment processing, auditing, and the generation of accounting and transportation information. It also processes and pays facility-related invoices, such as electricity, gas, waste, and telecommunications expenses; and provides telecom expense management solutions. In addition, the company, through its banking subsidiary, Cass Commercial Bank, provides a range of banking products and services, such as checking, savings, and time deposit accounts; commercial, industrial, and real estate loans; and cash management services to privately-owned businesses and faith-related ministries. Further, it provides B2B payment platform for clients that require an agile fintech partner. It operates through its banking facility near downtown St. Louis, Missouri; operating branch in the Bridgeton, Missouri; and leased facilities in Fenton, Missouri and Colorado Springs, Colorado. The company was formerly known as Cass Commercial Corporation and changed its name to Cass Information Systems, Inc. in January 2001. Cass Information Systems, Inc. was founded in 1906 and is headquartered in St. Louis, Missouri.
- CEO
- Martin H. Resch
- Employees
- 1.01K
- Beta
- 0.45
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($25.67 ÷ $47.30) − 1 = -45.73% (DCF, example).