US · CARG
CarGurus, Inc.
- Sector
- Consumer Cyclical · Auto - Dealerships
- Headquarters
- Boston, MA 02141
- Website
- cargurus.com
Price · as of 2025-12-31
$37.04
Market cap 3.03B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $56.98 | +53.83% |
| Intrinsic Value(DCF) | $13.38 | -63.88% |
| Graham-Dodd Method(GD) | $11.81 | -68.12% |
| Graham Formula(GF) | $21.13 | -42.96% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | $0.95 | $6.63 | |||
| 2017 | $37.81 | $66.02 | $2,300.44 | $1.90 | $8.51 |
| 2018 | $39.24 | $56.00 | $2,110.91 | $4.78 | $29.73 |
| 2019 | $22.50 | $44.64 | $469.44 | $4.06 | $13.78 |
| 2020 | $25.15 | $41.50 | $11.63 | $6.49 | $1.38 |
| 2021 | $41.27 | $60.18 | $1,178.83 | $7.72 | $72.34 |
| 2022 | $16.82 | $72.94 | $11,760.73 | $13.05 | $129.07 |
| 2023 | $23.00 | $45.37 | $77.15 | $5.43 | $0.00 |
| 2024 | $31.65 | $47.38 | $0.35 | $5.74 | $1.21 |
| 2025 | $31.31 | $56.98 | $0.92 | $11.81 | $21.13 |
AI valuation
Our deep-learning model estimates CarGurus, Inc.'s (CARG) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $56.98
- Current price
- $37.04
- AI upside
- +53.83%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$13.38
-63.88% upside
Graham-Dodd
$11.81
-68.12% upside
Graham Formula
$21.13
-42.96% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| CARG | CarGurus, Inc. | $37.04 | 3.03B | +54% | -64% | -68% | -43% | 19.14 | 7.97 | 3.18 | 12.69 | 2.84 | 8.71 | 88.98% | 20.70% | 16.60% | 34.04% | 38.08% | 20.98% | 0.51 | — | 2.81 | 2.31 | 0.00 | 67500.00% | 499.00% | 6021.00% | 9.68% | 2.94 | 71.80% | 0.00% | 0.00% | 11.80% | 15.35 | 10.33 | 3.18 | 9.71 |
| GTX | Garrett Motion Inc. | $20.36 | 3.96B | +73% | -60% | — | -15% | 12.93 | -5.00 | 1.12 | 8.95 | 62.64 | -4.03 | 24.50% | 13.76% | 8.65% | -42.03% | 62.33% | 13.35% | -1.88 | 4.70 | 0.97 | 0.67 | 2.23 | 2063.00% | 314.00% | 757.00% | 8.51% | 0.30 | 54.52% | 1.30% | 16.80% | 8.31% | 10.82 | 15.65 | 1.49 | 2.12 |
| HOG | Harley-Davidson, Inc. | $18.00 | 2.19B | +140% | -0% | +64% | — | 6.30 | 0.68 | 0.48 | 4.08 | — | 0.68 | 30.24% | 8.64% | 7.57% | 10.71% | 4.77% | 3.40% | 0.94 | 11.56 | 2.10 | 1.25 | -0.25 | -1919.00% | -1376.00% | -5212.00% | 19.46% | 0.21 | 7.14% | 4.05% | 25.50% | 281.26% | 5.20 | 4.84 | 0.45 | 1.41 |
| KAR | OPENLANE, Inc. | $28.63 | 3.04B | +30% | -70% | -100% | -41% | 20.95 | 1.71 | 1.29 | 8.88 | — | -14.51 | 46.53% | 10.19% | 6.14% | 6.70% | 6.75% | 2.35% | 0.21 | 8.36 | 1.11 | 1.06 | 0.51 | -12473.00% | 872.00% | 3075.00% | 10.41% | 0.11 | 12.77% | 1.93% | 40.40% | 11.66% | 13.41 | 10.19 | 1.37 | 1.22 |
| PATK | Patrick Industries, Inc. | $123.79 | 4.12B | -30% | -60% | -93% | -52% | 29.79 | 3.40 | 1.02 | 13.37 | — | -10.10 | 23.11% | 6.99% | 3.42% | 11.68% | 7.77% | 4.43% | 1.39 | 3.70 | 2.51 | 0.61 | 3.83 | -511.00% | 633.00% | -186.00% | 6.13% | 0.95 | 9.10% | 0.00% | 0.00% | 0.00% | 20.43 | 22.87 | 1.43 | 3.06 |
| PII | Polaris Inc. | $60.74 | 3.44B | -61% | -61% | — | — | -7.22 | 4.05 | 0.47 | -41.74 | — | 118.21 | 18.52% | -0.40% | -6.51% | -43.88% | -0.91% | -8.92% | 1.86 | -0.21 | 0.98 | 0.17 | -12.29 | -51949.00% | -33.00% | 848615.00% | 16.62% | 0.33 | 20.55% | 4.48% | -32.30% | 19.79% | -168.15 | 8.53 | 0.67 | 1.80 |
| REAL | The RealReal, Inc. | $12.26 | 3.55B | +167% | -55% | — | — | -81.55 | -8.20 | 4.92 | 193.10 | — | -8.20 | 74.59% | -3.45% | -6.03% | 10.16% | 35.06% | -10.05% | -1.11 | -0.86 | 0.86 | 0.66 | 16.19 | -4516.00% | 1538.00% | -50813.00% | 0.54% | 0.14 | -26.90% | 0.00% | 0.00% | 1.83% | -155.46 | 202.59 | 5.37 | -0.56 |
| RH | Rh | $165.71 | 3.11B | +57% | -60% | -98% | -69% | 42.03 | -18.60 | 0.96 | 15.33 | — | -8.00 | 44.48% | 11.56% | 2.28% | -31.42% | 9.80% | 1.66% | -24.07 | 1.57 | 1.39 | 0.16 | 8.62 | -3875.00% | 501.00% | 21827.00% | -7.02% | 0.02 | -6.07% | 0.00% | 0.00% | 0.39% | 18.90 | -32.53 | 2.19 | 1.29 |
| RRR | Red Rock Resorts, Inc. | $60.55 | 3.57B | -5% | -14% | — | -38% | 10.04 | 17.14 | 1.77 | 4.35 | 43.04 | -52.94 | 52.59% | 29.70% | 9.35% | 168.01% | 29.21% | 8.66% | 0.28 | 2.96 | 0.79 | 0.60 | -0.11 | 2332.00% | 374.00% | 1581.00% | 8.09% | 1.68 | 15.97% | 3.38% | 34.00% | 99.76% | 5.83 | 12.07 | 1.73 | 1.56 |
| RUSHA | Rush Enterprises, Inc. | $70.97 | 5.46B | -29% | -59% | -60% | -83% | 21.32 | 2.57 | 0.76 | 15.13 | — | 3.22 | 18.69% | 5.29% | 3.55% | 12.25% | 8.42% | 5.88% | 0.70 | 8.51 | 1.40 | 0.34 | 2.89 | -1210.00% | -475.00% | 14772.00% | 8.15% | 0.58 | 12.85% | 1.03% | 21.90% | 7.44% | 17.82 | 15.17 | 0.94 | 4.28 |
About CarGurus, Inc.
CarGurus, Inc. operates an online automotive platform for buying and selling vehicles in the United States and internationally. It operates through two segments, U.S. Marketplace and Digital Wholesale. The company provides an online automotive marketplace that allows customers to search for new and used car listings from its dealers; and connects dealers to a large audience of informed and engaged consumers while providing dealers with actionable data-based insights. It also offers Digital Deal which allows shoppers to start purchase from a VDP on eligible listings that provides them with purchase options; Finance in Advance, where eligible consumers can pre-qualify for financing on cars from dealerships that offer financing from partners; Sell My Car Top Dealer Offers which allows dealers to make tailored trade-in offers; and Sell My Car Instant Max Cash Offer which allows consumers to sell vehicles to dealers online. In addition, the company provides dealer listings and data insights products; auto manufacturers and others advertiser products, such as brand reinforcement, category sponsorship, automobile segment exclusivity, and consumer segment exposure; Autolist, an online automotive marketplace through mobile applications and a website; and PistonHeads which is an automotive marketplace, auction platform, and editorial site for automotive enthusiasts. The company was formerly known as CarGurus LLC and changed its name to CarGurus, Inc. in June 2015. CarGurus, Inc. was founded in 2005 and is headquartered in Boston, Massachusetts.
- CEO
- Jason Trevisan
- Employees
- 1.28K
- Beta
- 1.37
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($13.38 ÷ $37.04) − 1 = -63.88% (DCF, example).