US · CMC
Commercial Metals Company
- Sector
- Basic Materials · Steel
- Headquarters
- Irving, TX 75039
- Website
- cmc.com
Price · as of 2025-08-31
$68.66
Market cap 8.13B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $55.64 | -18.96% |
| Intrinsic Value(DCF) | $23.45 | -65.85% |
| Graham-Dodd Method(GD) | $26.62 | -61.22% |
| Graham Formula(GF) | $4.95 | -92.8% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $9.50 | $6.39 | $0.00 | $0.00 | $0.00 |
| 2012 | $10.12 | $12.19 | $0.00 | $11.85 | $14.22 |
| 2013 | $14.56 | $16.91 | $0.00 | $6.40 | $0.00 |
| 2014 | $13.33 | $15.46 | $0.00 | $8.46 | $10.42 |
| 2015 | $12.01 | $16.13 | $0.00 | $7.49 | $0.00 |
| 2016 | $17.36 | $22.82 | $0.00 | $6.46 | $0.00 |
| 2017 | $15.95 | $21.09 | $0.00 | $6.35 | $5.86 |
| 2018 | $17.10 | $21.72 | $0.00 | $10.96 | $33.23 |
| 2019 | $18.44 | $19.67 | $272.40 | $14.45 | $54.83 |
| 2020 | $17.90 | $43.09 | $86.35 | $19.90 | $5.62 |
| 2021 | $31.91 | $40.45 | $344.80 | $28.48 | $102.72 |
| 2022 | $44.14 | $72.86 | $1,024.38 | $67.20 | $394.71 |
| 2023 | $43.88 | $74.55 | $642.81 | $59.02 | $51.28 |
| 2024 | $61.23 | $71.09 | $0.00 | $44.53 | $0.00 |
| 2025 | $58.63 | $55.64 | $0.00 | $26.62 | $4.95 |
AI valuation
Our deep-learning model estimates Commercial Metals Company's (CMC) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $55.64
- Current price
- $68.66
- AI upside
- -18.96%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$23.45
-65.85% upside
Graham-Dodd
$26.62
-61.22% upside
Graham Formula
$4.95
-92.8% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| CMC | Commercial Metals Company | $68.66 | 8.13B | -19% | -66% | -61% | -93% | 43.65 | 1.58 | 0.85 | 15.80 | — | 1.84 | 15.65% | 6.67% | 1.09% | 3.57% | 8.96% | 2.17% | 0.32 | 11.43 | 2.78 | 1.78 | 0.71 | -8213.00% | -161.00% | -4574.00% | 4.71% | 0.57 | 6.84% | 1.23% | 53.70% | 4.68% | 13.34 | 22.21 | 0.89 | 3.92 |
| AXTA | Axalta Coating Systems Lt… | $33.41 | 7.13B | +32% | -59% | -66% | -72% | 18.62 | 3.00 | 1.38 | 9.49 | — | -11.81 | 32.52% | 14.36% | 7.39% | 17.75% | 10.29% | 5.09% | 1.45 | 4.18 | 2.06 | 1.41 | 2.65 | -225.00% | -301.00% | 390.00% | 6.44% | 0.47 | 9.13% | 0.00% | 0.00% | 5.13% | 13.29 | 21.57 | 1.91 | 2.41 |
| CLF | Cleveland-Cliffs Inc. | $10.66 | 6.08B | +29% | -57% | — | — | -3.93 | 0.92 | 0.30 | -304.99 | -4.31 | 1.77 | -4.10% | -7.29% | -7.94% | -22.35% | -6.73% | -6.97% | 1.34 | -2.28 | 1.95 | 0.45 | -180.31 | 9108.00% | -300.00% | 7339.00% | -18.23% | -0.14 | -7.15% | 0.00% | 0.00% | 0.00% | -10.12 | -13.42 | 0.74 | 1.10 |
| EMN | Eastman Chemical Company | $75.51 | 8.61B | +2% | -60% | — | -91% | 18.22 | 1.45 | 0.99 | 10.20 | — | 6.51 | 21.07% | 10.64% | 5.42% | 8.07% | 7.53% | 3.15% | 0.85 | 4.48 | 1.37 | 0.59 | 3.50 | -4654.00% | -671.00% | -3837.00% | 4.91% | 0.37 | 4.10% | 4.41% | 80.40% | 5.57% | 14.12 | 31.00 | 1.50 | 2.42 |
| ESI | Element Solutions Inc | $35.09 | 8.55B | +12% | -60% | -97% | -74% | 43.99 | 3.14 | 3.29 | 19.04 | — | -37.37 | 41.96% | 13.41% | 7.48% | 7.55% | 9.00% | 3.83% | 0.61 | 6.41 | 3.68 | 2.66 | 2.03 | -2178.00% | 384.00% | -2248.00% | 2.71% | 0.67 | 5.99% | 0.93% | 40.80% | 7.74% | 27.45 | 41.27 | 3.68 | 2.83 |
| EXP | Eagle Materials Inc. | $223.80 | 7.18B | -38% | -59% | -63% | -50% | 14.38 | 4.57 | 2.95 | 9.99 | 1223.13 | 7.74 | 29.78% | 26.51% | 20.50% | 33.52% | 18.39% | 14.92% | 0.88 | 14.18 | 2.73 | 0.99 | 1.58 | 118.00% | 5.00% | -2037.00% | 5.30% | 2.24 | 13.84% | 0.51% | 7.30% | 5.07% | 13.22 | 22.42 | 3.50 | 4.29 |
| GGB | Gerdau S.A. | $4.04 | 8.1B | -11% | -61% | -33% | -60% | 30.86 | 0.80 | 0.61 | 5.60 | — | 1.05 | 11.41% | 8.35% | 1.99% | 2.49% | 5.15% | 1.65% | 0.29 | — | 2.89 | 1.13 | 1.04 | -6835.00% | 422.00% | -7597.00% | 3.05% | 0.81 | 2.05% | 3.00% | 92.70% | 5.74% | 8.91 | 39.82 | 0.74 | 2.68 |
| HBM | Hudbay Minerals Inc. | $28.33 | 11.22B | +8% | -7% | -47% | -14% | 18.28 | 3.28 | 4.80 | 10.86 | 2.90 | 3.36 | 29.07% | 25.53% | 26.28% | 20.02% | 10.08% | 9.89% | 0.34 | 7.49 | 0.95 | 0.77 | 0.51 | 63000.00% | 891.00% | -3763.00% | 1.87% | 0.55 | 5.73% | 0.05% | 1.00% | 1.16% | 19.75 | 56.09 | 5.04 | 2.87 |
| IAG | IAMGOLD Corporation | $24.57 | 14.58B | +78% | -61% | -46% | +295% | 20.63 | 3.33 | 4.80 | 9.19 | — | 3.33 | 41.22% | 38.91% | 23.29% | 17.98% | 19.51% | 11.55% | 0.20 | 10.38 | 1.75 | 0.94 | 0.27 | -2267.00% | 7776.00% | -65460.00% | 5.53% | 2.07 | 17.65% | 0.00% | 0.00% | 3.14% | 12.72 | 18.62 | 4.95 | 5.30 |
| OR | OR Royalties Inc. | $47.39 | 8.89B | -17% | -60% | -79% | +146% | 43.52 | 6.38 | 32.34 | 36.94 | 3.73 | 6.77 | 83.38% | 72.92% | 74.30% | 18.27% | 16.03% | 16.28% | 0.01 | 45.20 | 4.53 | 4.45 | -0.55 | 116667.00% | 10258.00% | 23697.00% | 2.33% | 7.67 | 19.38% | 0.39% | 16.90% | 2.57% | 43.70 | 42.35 | 31.87 | 38.88 |
| TX | Ternium S.A. | $43.47 | 8.53B | -12% | -60% | -28% | — | 20.04 | 0.71 | 0.55 | 5.63 | — | 0.78 | 15.00% | 4.52% | 2.72% | 3.56% | 3.08% | 1.82% | 0.22 | 3.28 | 2.49 | 1.19 | 0.76 | -91481.00% | -1156.00% | -55959.00% | -2.20% | 0.59 | -1.76% | 6.22% | 124.60% | 6.22% | 11.33 | -42.70 | 0.51 | 1.74 |
About Commercial Metals Company
Commercial Metals Company manufactures, recycles, and fabricates steel and metal products, and related materials and services in the United States, Poland, China, and internationally. The company processes and sells ferrous and nonferrous scrap metals to steel mills and foundries, aluminum sheet and ingot manufacturers, brass and bronze ingot makers, copper refineries and mills, secondary lead smelters, specialty steel mills, high temperature alloy manufacturers, and other consumers. It also manufactures and sells finished long steel products, including rebar, merchant bar, light structural, and other special sections, as well as semi-finished billets for re-rolling and forging applications. In addition, the company provides fabricated steel products used to reinforce concrete primarily in the construction of commercial and non-commercial buildings, hospitals, convention centers, industrial plants, power plants, highways, bridges, arenas, stadiums, and dams; sells and rents construction-related products and equipment to concrete installers and other businesses; and manufactures and sells strength bars for the truck trailer industry, special bar steels for the energy market, and armor plates for military vehicles. Further, it manufactures rebars, merchant bars, and wire rods; and sells fabricated rebars, wire meshes, fabricated meshes, assembled rebar cages, and other fabricated rebar by-products to fabricators, manufacturers, distributors, and construction companies. The company was founded in 1915 and is headquartered in Irving, Texas.
- CEO
- Peter R. Matt
- Employees
- 13.18K
- Beta
- 1.46
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($23.45 ÷ $68.66) − 1 = -65.85% (DCF, example).