US · CNTY
Century Casinos, Inc.
- Sector
- Consumer Cyclical · Gambling, Resorts & Casinos
- Headquarters
- Colorado Springs, CO 80903
- Website
- cnty.com
Price · as of 2024-12-31
$1.42
Market cap 51.55M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $53.73 | +3,683.8% |
| Intrinsic Value(DCF) | $1.04 | -26.76% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $2.75 | $27.94 | $1.76 | $4.73 | $1.26 |
| 2011 | $2.77 | $21.68 | $1.96 | $5.14 | $3.06 |
| 2012 | $2.97 | $26.79 | $1.77 | $5.57 | $1.61 |
| 2013 | $7.10 | $32.34 | $36.74 | $6.12 | $13.30 |
| 2014 | $5.40 | $27.09 | $27.45 | $4.63 | $1.13 |
| 2015 | $6.83 | $85.76 | $53.15 | $7.03 | $9.56 |
| 2016 | $7.28 | $26.82 | $5.90 | $6.75 | $4.37 |
| 2017 | $8.43 | $33.30 | $3.41 | $7.82 | $4.56 |
| 2018 | $8.14 | $29.72 | $2.35 | $6.10 | $2.00 |
| 2019 | $5.82 | $31.53 | $19.07 | $1.18 | $0.00 |
| 2020 | $10.10 | $35.33 | $24.00 | $0.00 | $0.00 |
| 2021 | $11.27 | $56.02 | $50.48 | $7.92 | $24.06 |
| 2022 | $7.03 | $41.90 | $42.08 | $5.85 | $4.94 |
| 2023 | $2.80 | $27.65 | $72.47 | $0.00 | $0.00 |
| 2024 | $2.60 | $53.73 | $4.66 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Century Casinos, Inc.'s (CNTY) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $53.73
- Current price
- $1.42
- AI upside
- +3,683.8%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1.04
-26.76% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| CNTY | Century Casinos, Inc. | $1.42 | 51.55M | +3,684% | -27% | — | — | -0.66 | -8.56 | 0.14 | 15.86 | -0.19 | -0.61 | 42.63% | 0.75% | -22.25% | -216.05% | 0.45% | -9.36% | -114.31 | 0.04 | 1.58 | 1.28 | 14.65 | 35054.00% | 467.00% | 7809.00% | -80.77% | -0.04 | -6.68% | 0.00% | 0.00% | 0.30% | 241.87 | -16.24 | 1.81 | 0.44 |
| CPHC | Canterbury Park Holding C… | $15.65 | 79.8M | +1,026% | -9% | -6% | -78% | 46.67 | 1.17 | 1.60 | 10.00 | — | 1.17 | 78.81% | 10.45% | 3.43% | 2.55% | 7.21% | 1.97% | 0.00 | — | 2.29 | 1.75 | -1.18 | -8028.00% | 20.00% | -25147.00% | -5.57% | 0.61 | -8.86% | 1.43% | 66.50% | 1.43% | 13.01 | -15.23 | 1.36 | 3.89 |
| FLL | Full House Resorts, Inc. | $2.25 | 81.09M | +1,063% | +59% | — | — | -3.67 | 3.69 | 0.51 | 14.94 | -6.01 | -1.99 | 51.32% | 0.94% | -13.93% | -68.73% | 0.51% | -5.97% | 13.03 | 0.06 | 0.79 | 0.67 | 11.44 | 6111.00% | 2116.00% | -6931.00% | -25.95% | 0.21 | -7.14% | 0.00% | 0.00% | 0.00% | 231.55 | -16.44 | 2.18 | 0.41 |
| GGR | Gogoro Inc. | $3.12 | 46.09M | +667% | -58% | — | -92% | -11.98 | 9.01 | 3.44 | 47.92 | — | 9.01 | 8.32% | -22.67% | -28.71% | -56.92% | -14.29% | -12.43% | 3.76 | -5.02 | 0.77 | 0.52 | 12.28 | -9707.00% | -939.00% | -7406.00% | -3.07% | 0.18 | -6.66% | 0.00% | 0.00% | 0.00% | -20.39 | -43.76 | 4.62 | -0.21 |
| HCHL | Happy City Holdings Limit… | $1.01 | 19.4M | +18,692% | — | — | — | -24.79 | 27.30 | 8.86 | -37.77 | — | 27.30 | 12.60% | -33.45% | -35.73% | -173.01% | -79.45% | -32.41% | 2.06 | -9.95 | 0.83 | 0.75 | -0.73 | — | -1803.00% | -54105.00% | -3.61% | -0.25 | -76.76% | 0.00% | 0.00% | 1.34% | -26.87 | -28.08 | 8.99 | 5.55 |
| LCUT | Lifetime Brands, Inc. | $3.31 | 74.99M | +1,638% | -40% | -10% | — | -7.09 | 0.47 | 0.16 | 10.21 | -9.15 | 2.32 | 38.17% | 3.97% | -2.22% | -6.58% | 5.54% | -2.33% | 1.09 | 1.22 | 2.46 | 1.05 | 7.12 | 7750.00% | -54.00% | -6953.00% | 15.20% | 0.12 | 3.34% | 3.54% | -25.10% | 24.43% | 13.11 | 21.72 | 0.52 | 1.72 |
| NVFY | Nova LifeStyle, Inc. | $6.14 | 84.66M | +748% | -96% | — | +3% | -0.33 | 0.60 | 0.19 | -0.79 | — | 0.64 | 43.87% | -55.37% | -57.41% | -307.29% | -146.60% | -68.85% | 0.68 | -25.12 | 1.36 | 0.04 | -0.40 | -6754.00% | -1263.00% | -1103.00% | -75.55% | -0.24 | -38.43% | 0.00% | 0.00% | 0.00% | -0.71 | -2.71 | 0.39 | -7.45 |
| RGS | Regis Corporation | $22.89 | 57.2M | +18,459% | -58% | +1,046% | +2,542% | 0.46 | 0.31 | 0.27 | 15.06 | 3.33 | -15.65 | 38.31% | 9.49% | 58.79% | 101.93% | 4.21% | 20.20% | 1.89 | 0.98 | 0.50 | 0.44 | 12.75 | 1390.00% | 352.00% | -61527.00% | 21.79% | 0.14 | 2.63% | 0.00% | 0.00% | 128.92% | 18.69 | 29.94 | 1.77 | 0.58 |
| VRA | Vera Bradley, Inc. | $2.64 | 73.8M | +4,327% | -68% | — | +873% | -0.98 | 0.34 | 0.16 | -37.35 | — | 0.34 | 50.23% | -11.39% | -16.72% | -28.34% | -16.88% | -18.09% | 0.50 | — | 2.84 | 0.79 | -18.40 | -96000.00% | -2099.00% | -15534.00% | -40.09% | -0.24 | -9.75% | 0.00% | 0.00% | 35.65% | -2.84 | -4.92 | 0.32 | 2.47 |
About Century Casinos, Inc.
Century Casinos, Inc. operates as a casino entertainment company in the United States, Canada, and Poland. The company develops and operates gaming establishments, as well as related lodging, restaurant, horse racing, and entertainment facilities. As of March 8, 2022, it operated two ship-based casinos. The company was founded in 1992 and is based in Colorado Springs, Colorado.
- CEO
- Erwin Haitzmann
- Employees
- 3.18K
- Beta
- 1.94
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1.04 ÷ $1.42) − 1 = -26.76% (DCF, example).