US · LCUT
Lifetime Brands, Inc.
- Sector
- Consumer Cyclical · Furnishings, Fixtures & Appliances
- Headquarters
- Garden City, NY 11530
- Website
- lifetimebrands.com
Price · as of 2024-12-31
$6.71
Market cap 74.99M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $57.52 | +757.23% |
| Intrinsic Value(DCF) | $2.00 | -70.19% |
| Graham-Dodd Method(GD) | $2.97 | -55.78% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $10.15 | $121.78 | $0.00 | $19.02 | $24.64 |
| 2011 | $8.79 | $108.86 | $0.00 | $16.72 | $9.65 |
| 2012 | $8.99 | $32.87 | $0.00 | $20.18 | $28.91 |
| 2013 | $14.23 | $44.64 | $0.00 | $15.66 | $8.17 |
| 2014 | $11.92 | $127.48 | $0.00 | $10.50 | $2.64 |
| 2015 | $10.58 | $94.72 | $0.00 | $15.20 | $7.38 |
| 2016 | $12.08 | $78.23 | $0.00 | $15.94 | $9.87 |
| 2017 | $11.43 | $88.76 | $0.00 | $11.59 | $0.90 |
| 2018 | $8.24 | $35.81 | $31.73 | $6.81 | $0.00 |
| 2019 | $5.27 | $86.40 | $0.00 | $0.00 | $0.00 |
| 2020 | $13.27 | $23.63 | $0.00 | $6.24 | $0.00 |
| 2021 | $11.78 | $101.97 | $0.00 | $12.70 | $19.25 |
| 2022 | $5.11 | $44.93 | $0.00 | $5.51 | $1.94 |
| 2023 | $9.21 | $22.05 | $0.00 | $4.70 | $0.00 |
| 2024 | $5.00 | $57.52 | $0.00 | $2.97 | $0.00 |
AI valuation
Our deep-learning model estimates Lifetime Brands, Inc.'s (LCUT) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $57.52
- Current price
- $6.71
- AI upside
- +757.23%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$2.00
-70.19% upside
Graham-Dodd
$2.97
-55.78% upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| LCUT | Lifetime Brands, Inc. | $6.71 | 74.99M | +757% | -70% | -56% | — | -7.09 | 0.47 | 0.16 | 10.21 | -9.15 | 2.32 | 38.17% | 3.97% | -2.22% | -6.58% | 5.54% | -2.33% | 1.09 | 1.22 | 2.46 | 1.05 | 7.12 | 7750.00% | -54.00% | -6953.00% | 15.20% | 0.12 | 3.34% | 3.54% | -25.10% | 24.43% | 13.11 | 21.72 | 0.52 | 1.72 |
| BIRD | Allbirds, Inc. | $2.84 | 23.33M | +633% | -7% | — | +6,655% | -0.56 | 0.51 | 0.27 | -0.48 | — | 0.51 | 42.72% | -51.41% | -49.18% | -65.03% | -82.24% | -36.00% | 0.53 | — | 2.94 | 1.81 | 0.16 | -4095.00% | -2531.00% | 6537.00% | -130.36% | -1.44 | -57.29% | 0.00% | 0.00% | 0.00% | -0.40 | -0.57 | 0.21 | -3.38 |
| CATO | The Cato Corporation | $3.01 | 54.13M | +95,902% | -68% | — | — | -2.59 | 0.29 | 0.07 | -18.43 | — | 0.29 | 31.32% | -4.17% | -2.86% | -10.18% | -11.46% | -3.85% | 0.90 | -459.24 | 1.19 | 0.54 | -20.14 | -1709.00% | -823.00% | 12909.00% | -59.04% | -0.10 | -11.68% | 22.48% | -58.20% | 38.39% | -4.24 | -4.16 | 0.18 | 1.53 |
| CVGI | Commercial Vehicle Group,… | $1.71 | 62.81M | +4,406% | -53% | — | +129% | -2.43 | 0.50 | 0.09 | 7.86 | — | 0.52 | 11.38% | -0.10% | -3.85% | -18.06% | -0.26% | -6.14% | 1.23 | -0.08 | 2.41 | 1.16 | 5.29 | -15646.00% | -1342.00% | -37972.00% | -76.61% | -0.27 | -17.80% | 0.00% | 0.00% | 0.00% | -273.79 | -3.99 | 0.29 | 2.10 |
| IRBT | iRobot Corporation | $0.05 | 1.72M | +55,270% | +5,141% | — | +129,652% | -1.44 | 3.42 | 0.31 | -2.96 | — | -1.92 | 20.88% | -15.10% | -21.34% | -112.92% | -51.51% | -23.29% | 3.71 | -4.66 | 1.32 | 0.84 | -0.91 | -5531.00% | -2344.00% | -7166.00% | -15.91% | -0.15 | -16.68% | 0.00% | 0.00% | 0.00% | -2.94 | -9.07 | 0.44 | 0.42 |
| NVFY | Nova LifeStyle, Inc. | $6.14 | 84.66M | +748% | -96% | — | +3% | -0.33 | 0.60 | 0.19 | -0.79 | — | 0.64 | 43.87% | -55.37% | -57.41% | -307.29% | -146.60% | -68.85% | 0.68 | -25.12 | 1.36 | 0.04 | -0.40 | -6754.00% | -1263.00% | -1103.00% | -75.55% | -0.24 | -38.43% | 0.00% | 0.00% | 0.00% | -0.71 | -2.71 | 0.39 | -7.45 |
| PRPL | Purple Innovation, Inc. | $0.70 | 75.23M | +3,611% | -57% | — | — | -0.81 | 3.93 | 0.16 | -4.61 | — | 7.01 | 37.13% | -18.89% | -20.07% | -144.67% | -47.17% | -28.09% | 7.83 | -5.26 | 1.25 | 0.61 | -2.86 | -2222.00% | -444.00% | -6410.00% | -31.65% | -0.18 | -12.84% | 0.00% | 0.00% | 0.00% | -2.26 | -8.30 | 0.43 | -1.75 |
| RGS | Regis Corporation | $22.89 | 57.2M | +18,459% | -58% | +1,046% | +2,542% | 0.46 | 0.31 | 0.27 | 15.06 | 3.33 | -15.65 | 38.31% | 9.49% | 58.79% | 101.93% | 4.21% | 20.20% | 1.89 | 0.98 | 0.50 | 0.44 | 12.75 | 1390.00% | 352.00% | -61527.00% | 21.79% | 0.14 | 2.63% | 0.00% | 0.00% | 128.92% | 18.69 | 29.94 | 1.77 | 0.58 |
| STKS | The ONE Group Hospitality… | $2.02 | 62.83M | +1,213% | +1,293% | — | — | -5.58 | 0.45 | 0.14 | 17.35 | — | -1.11 | 18.23% | 1.60% | -2.35% | -12.14% | 1.37% | -2.61% | 3.12 | 0.35 | 0.53 | 0.39 | 15.07 | -84667.00% | 10235.00% | 2019.00% | -29.48% | 0.34 | -5.13% | 0.00% | 0.00% | 3.39% | 65.57 | -25.81 | 1.05 | 0.74 |
| VRA | Vera Bradley, Inc. | $2.64 | 73.8M | +4,327% | -68% | — | +873% | -0.98 | 0.34 | 0.16 | -37.35 | — | 0.34 | 50.23% | -11.39% | -16.72% | -28.34% | -16.88% | -18.09% | 0.50 | — | 2.84 | 0.79 | -18.40 | -96000.00% | -2099.00% | -15534.00% | -40.09% | -0.24 | -9.75% | 0.00% | 0.00% | 35.65% | -2.84 | -4.92 | 0.32 | 2.47 |
About Lifetime Brands, Inc.
Lifetime Brands, Inc. designs, sources, and sells branded kitchenware, tableware, and other products for use in the home in the United States and internationally. The company provides kitchenware products, including kitchen tools and gadgets, cutlery, kitchen scales, thermometers, cutting boards, shears, cookware, pantryware, spice racks, and bakeware; and tableware products comprising dinnerware, stemware, flatware, and giftware. It also provides home solutions, such as thermal beverageware, bath scales, weather and outdoor household, food storage, neoprene travel, and home décor products. The company owns or licenses various brands, including Farberware, Mikasa, Taylor, KitchenAid, KitchenCraft, Pfaltzgraff, BUILT NY, Rabbit, Kamenstein, and MasterClass. It serves mass market merchants, specialty stores, commercial stores, department stores, warehouse clubs, grocery stores, off-price retailers, food service distributors, pharmacies, food and beverage outlets, and e-commerce. The company sells its products directly, as well as through its own websites. Lifetime Brands, Inc. was founded in 1945 and is headquartered in Garden City, New York.
- CEO
- Robert Bruce Kay
- Employees
- 1.18K
- Beta
- 1.29
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($2.00 ÷ $6.71) − 1 = -70.19% (DCF, example).