US · CNXN
PC Connection, Inc.
- Sector
- Technology · Technology Distributors
- Headquarters
- Merrimack, NH 03054-4631
- Website
- connection.com
Price · as of 2025-12-31
$64.30
Market cap 1.54B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $115.89 | +80.23% |
| Intrinsic Value(DCF) | $24.45 | -61.98% |
| Graham-Dodd Method(GD) | $40.67 | -36.75% |
| Graham Formula(GF) | $35.25 | -45.19% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $7.06 | $41.35 | $38.72 | $7.77 | $15.57 |
| 2012 | $13.39 | $754.53 | $117.46 | $9.62 | $13.29 |
| 2013 | $18.60 | $53.40 | $0.00 | $11.10 | $15.03 |
| 2014 | $22.82 | $23.92 | $0.00 | $13.65 | $30.02 |
| 2015 | $22.20 | $37.46 | $0.00 | $15.78 | $21.89 |
| 2016 | $25.23 | $31.90 | $0.00 | $16.64 | $22.73 |
| 2017 | $24.60 | $49.32 | $0.00 | $20.45 | $32.73 |
| 2018 | $35.57 | $50.91 | $0.00 | $23.90 | $3.01 |
| 2019 | $37.41 | $79.84 | $0.00 | $30.66 | $38.47 |
| 2020 | $45.30 | $56.15 | $0.00 | $27.34 | $0.61 |
| 2021 | $49.24 | $29.69 | $0.00 | $16.77 | $51.31 |
| 2022 | $41.96 | $80.62 | $0.00 | $38.22 | $53.58 |
| 2023 | $64.37 | $57.36 | $0.00 | $40.22 | $0.00 |
| 2024 | $63.03 | $73.03 | $0.00 | $42.36 | $21.20 |
| 2025 | $61.12 | $115.89 | $0.00 | $40.67 | $35.25 |
AI valuation
Our deep-learning model estimates PC Connection, Inc.'s (CNXN) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $115.89
- Current price
- $64.30
- AI upside
- +80.23%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$24.45
-61.98% upside
Graham-Dodd
$40.67
-36.75% upside
Graham Formula
$35.25
-45.19% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| CNXN | PC Connection, Inc. | $64.30 | 1.54B | +80% | -62% | -37% | -45% | 18.41 | 1.69 | 0.54 | 8.85 | — | 1.84 | 18.77% | 3.56% | 2.91% | 9.19% | 15.44% | 6.32% | 0.00 | — | 2.90 | 2.51 | -1.50 | -61.00% | 252.00% | -6509.00% | 3.77% | 0.16 | 11.89% | 0.99% | 18.30% | 7.06% | 11.10 | 19.57 | 0.40 | 6.12 |
| ADEA | Adeia Inc. | $20.69 | 2.27B | +104% | +96% | -82% | +25% | 20.00 | 4.62 | 5.01 | 10.51 | 27.14 | -16.27 | 87.23% | 47.15% | 25.05% | 25.33% | 21.24% | 10.39% | 0.91 | 5.18 | 3.81 | 3.70 | 1.51 | 7368.00% | 1791.00% | -2581.00% | 7.03% | 1.98 | 20.15% | 0.98% | 19.60% | 4.92% | 12.06 | 16.13 | 5.69 | 3.86 |
| ALIT | Alight, Inc. | $0.88 | 461.06M | +1,821% | -59% | — | — | -0.15 | 0.46 | 0.21 | -0.86 | -0.01 | -0.29 | 20.73% | 1.50% | -136.91% | -115.00% | 0.76% | -48.24% | 1.92 | 0.37 | 1.31 | 0.76 | -0.68 | 192414.00% | -300.00% | 9084.00% | 52.59% | 0.41 | 5.62% | 18.09% | -2.80% | 48.81% | 64.92 | 8.83 | 0.98 | -0.48 |
| HIMX | Himax Technologies, Inc. | $7.28 | 1.27B | +227% | -27% | -91% | -99% | 29.04 | 1.43 | 1.53 | 15.27 | — | 1.48 | 30.57% | 5.30% | 5.28% | 4.93% | 3.94% | 2.60% | 0.67 | 12.63 | 1.58 | 1.32 | -3.44 | -4348.00% | -823.00% | 1667.00% | 9.40% | 0.18 | 12.99% | 5.09% | 147.80% | 49.05% | 23.07 | 8.49 | 1.22 | 2.32 |
| KARO | Karooooo Ltd. | $47.22 | 1.46B | -8% | +29% | — | -40% | 25.09 | 7.33 | 5.16 | 11.21 | 110.64 | 7.97 | 70.13% | 28.73% | 20.17% | 30.53% | 34.96% | 20.04% | 0.23 | 25.30 | 1.14 | 1.05 | -0.15 | 2267.00% | 861.00% | 105896.00% | 3.94% | 1.35 | 32.93% | 2.65% | 66.50% | 3.20% | 17.71 | 25.02 | 5.09 | 10.06 |
| KDK | Kodiak AI, Inc. Common St… | $8.40 | 1.52B | — | — | — | -86% | — | — | — | — | — | — | 100.00% | -413.31% | -465.14% | 31.72% | 30.99% | -169.71% | -0.17 | -12.47 | 0.65 | 0.65 | -0.42 | 2258.00% | -1188.00% | 1495.00% | — | -1.63 | 27.19% | — | 0.00% | — | — | — | — | — |
| PLAB | Photronics, Inc. | $37.43 | 2.21B | +87% | -44% | -17% | -62% | 14.56 | 1.69 | 2.34 | 4.67 | 160.21 | 1.69 | 35.30% | 24.51% | 16.06% | 11.89% | 32.80% | 7.76% | 0.00 | 3784.75 | 5.37 | 4.82 | -1.64 | 909.00% | -204.00% | -5428.00% | 3.00% | 1.49 | 10.96% | 0.00% | 0.00% | 4.90% | 6.72 | 23.44 | 1.65 | 7.68 |
| PLTK | Playtika Holding Corp. | $3.09 | 1.16B | +824% | -64% | — | — | — | -2.54 | 0.38 | -12.43 | — | -0.41 | 72.47% | 0.05% | -7.49% | 0.00% | 0.08% | 0.00% | -6.15 | 0.02 | 1.10 | 1.01 | -8.33 | -22500.00% | 808.00% | 1830.00% | 50.78% | 0.59 | 34.28% | 14.35% | — | 22.34% | 2121.69 | 5.19 | 1.00 | 0.45 |
| PRCH | Porch Group, Inc. | $8.21 | 865.1M | +572% | +7% | — | -68% | -253.90 | -34.66 | 1.77 | 11.93 | — | -3.45 | 70.48% | 7.58% | 3.18% | 9.91% | 8.89% | -0.42% | -15.96 | 0.71 | 1.30 | 1.14 | 3.43 | -9018.00% | 1018.00% | -26165.00% | 6.10% | 0.98 | 22.09% | 0.00% | 0.00% | 0.00% | 32.28 | 22.67 | 2.45 | 0.31 |
| SCSC | ScanSource, Inc. | $36.78 | 807.05M | +177% | -51% | +20% | -87% | 14.72 | 1.16 | 0.35 | 8.10 | — | 1.72 | 13.44% | 2.80% | 2.35% | 7.82% | 7.10% | 4.01% | 0.16 | 10.63 | 2.01 | 1.26 | 0.16 | -196.00% | -672.00% | -7134.00% | 9.88% | 0.16 | 11.43% | 0.00% | 0.00% | 10.12% | 12.61 | 10.32 | 0.35 | 3.84 |
| VYX | NCR Voyix Corporation | $7.64 | 1.06B | +189% | -60% | — | -87% | 25.08 | 0.91 | 0.39 | 74.08 | — | -2.35 | 23.60% | 0.97% | 1.56% | 3.55% | 0.51% | 1.00% | 1.15 | 0.43 | 1.04 | 0.66 | 37.76 | -10739.00% | -492.00% | 745.00% | -35.60% | -0.20 | -18.38% | 1.42% | 35.70% | 15.47% | 82.63 | -5.73 | 0.80 | 1.15 |
About PC Connection, Inc.
PC Connection, Inc., together with its subsidiaries, provides various information technology (IT) solutions. The company operates through three segments: Business Solutions, Enterprise Solutions, and Public Sector Solutions. It offers IT products, including computer systems, data center solutions, software and peripheral equipment, networking communications, and other products and accessories, as well as provides services related to design, configuration, and implementation of IT solutions. The company markets its products and services through its websites comprising connection.com, connection.com/enterprise, connection.com/publicsector, and macconnection.com. It serves small to medium-sized businesses (SMBs) that include small office/home office customers; government and educational institutions; and medium-to-large corporate accounts through outbound telemarketing and field sales, and marketing programs targeted to specific customer populations, as well as through digital, web, and print media advertising. The company was founded in 1982 and is headquartered in Merrimack, New Hampshire.
- CEO
- Timothy J. McGrath
- Employees
- 2.58K
- Beta
- 0.84
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($24.45 ÷ $64.30) − 1 = -61.98% (DCF, example).