US · COUR
Coursera, Inc.
- Sector
- Consumer Defensive · Education & Training Services
- Headquarters
- Mountain View, CA 94041
- Website
- coursera.org
Price · as of 2025-12-31
$6.15
Market cap 1.08B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $33.02 | +436.91% |
| Intrinsic Value(DCF) | $4.73 | -23.09% |
| Graham-Dodd Method(GD) | $2.32 | -62.21% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | $0.00 | $0.00 | |||
| 2021 | $17.59 | $41.15 | $515.49 | $0.14 | $0.00 |
| 2022 | $11.33 | $258.56 | $251.97 | $0.00 | $0.00 |
| 2023 | $15.17 | $40.77 | $57.23 | $0.22 | $0.00 |
| 2024 | $7.14 | $29.47 | $5.12 | $1.27 | $0.00 |
| 2025 | $6.40 | $33.02 | $3.65 | $2.32 | $0.00 |
AI valuation
Our deep-learning model estimates Coursera, Inc.'s (COUR) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $33.02
- Current price
- $6.15
- AI upside
- +436.91%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$4.73
-23.09% upside
Graham-Dodd
$2.32
-62.21% upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| COUR | Coursera, Inc. | $6.15 | 1.08B | +437% | -23% | -62% | — | -20.56 | 1.65 | 1.38 | -15.25 | — | 1.72 | 54.57% | -10.34% | -6.73% | -8.27% | 56.11% | -5.28% | 0.01 | — | 2.51 | 2.40 | 46.06 | -3922.00% | 904.00% | 1431.00% | 10.23% | 0.30 | -76.81% | 0.00% | 0.00% | 6.16% | -3.33 | 2.43 | 0.34 | 1.60 |
| AFYA | Afya Limited | $13.60 | 1.23B | +83% | -0% | -10% | +115% | 12.05 | 1.91 | 2.47 | 8.55 | 19.35 | -6.46 | 63.21% | 30.63% | 19.11% | 17.19% | 15.85% | 8.24% | 0.74 | 2.76 | 1.39 | 1.34 | 1.86 | 6230.00% | 1490.00% | 3030.00% | 12.76% | 1.26 | 16.97% | 0.00% | 0.00% | 0.00% | 10.29 | 10.01 | 3.15 | 2.22 |
| DAO | Youdao, Inc. | $10.72 | 1.27B | +7% | -60% | — | -86% | 83.56 | -4.54 | 1.52 | 40.18 | 292.45 | -4.30 | 44.29% | 3.75% | 1.82% | -5.22% | -20.66% | 5.67% | -0.92 | 3.61 | 0.59 | 0.49 | 5.53 | 2857.00% | 356.00% | -10000.00% | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 0.00% | 45.43 | — | 1.70 | 4.00 |
| GOTU | Gaotu Techedu Inc. | $2.19 | 800.14M | +242% | +830% | — | — | -9.47 | 5.14 | 2.15 | -7.33 | -0.07 | 5.26 | 68.05% | -25.95% | -23.04% | -41.63% | 713.01% | -18.66% | 0.25 | — | 1.12 | 1.02 | 0.84 | 1450317.00% | 5599.00% | -7450.00% | 0.80% | 0.08 | -47.46% | 0.00% | 0.00% | 5.90% | -6.05 | 90.94 | 1.57 | 0.33 |
| IMKTA | Ingles Markets, Incorpora… | $85.10 | 1.62B | -2% | -65% | +14% | -85% | 16.83 | 0.87 | 0.26 | 6.27 | — | 0.87 | 23.89% | 2.20% | 1.57% | 5.29% | 5.04% | 3.28% | 0.34 | 5.97 | 3.22 | 1.56 | 0.70 | -2086.00% | -542.00% | -2335.00% | 2.81% | 0.51 | 2.23% | 0.87% | 14.70% | 3.28% | 13.47 | 40.01 | 0.30 | 4.31 |
| NWL | Newell Brands Inc. | $4.55 | 1.91B | +341% | -61% | — | — | -6.52 | 0.78 | 0.26 | 22.07 | -21.17 | -0.79 | 33.76% | 6.20% | -3.96% | -11.09% | 5.46% | -2.62% | 2.36 | 1.39 | 1.07 | 0.47 | 16.46 | 3077.00% | -499.00% | -9283.00% | 0.92% | 0.10 | 0.22% | 6.46% | -42.10% | 6.46% | 16.34 | 429.75 | 1.01 | 0.54 |
| PXED | Phoenix Education Partner… | $29.60 | 1.06B | +79% | +61% | — | +76% | 8.44 | 4.63 | 1.14 | 5.24 | 35.04 | 7.34 | 56.71% | 21.70% | 13.29% | 47.19% | 119.35% | 22.79% | 0.30 | 455.35 | 1.64 | 1.26 | -0.31 | 2409.00% | 602.00% | -5383.00% | 5.68% | 0.54 | 47.67% | 18.75% | 158.30% | 37.51% | 4.90 | 16.50 | 1.06 | 6.46 |
| SPB | Spectrum Brands Holdings,… | $78.38 | 1.82B | -1% | -71% | -59% | -84% | 14.55 | 0.76 | 0.52 | 9.25 | — | 13.87 | 36.74% | 4.45% | 3.56% | 4.96% | 5.14% | 2.78% | 0.34 | 4.16 | 2.26 | 1.33 | 2.47 | -562.00% | -523.00% | 3980.00% | 11.35% | 0.39 | 6.82% | 3.30% | 48.00% | 25.65% | 15.94 | 12.01 | 0.71 | 2.70 |
| STRA | Strategic Education, Inc. | $82.28 | 1.93B | +74% | -52% | -90% | -17% | 14.79 | 1.14 | 1.48 | 12.83 | 92.12 | 12.10 | 48.97% | 15.47% | 9.98% | 7.65% | 8.72% | 6.19% | 0.07 | — | 1.27 | 1.04 | -0.22 | 1606.00% | 396.00% | 1957.00% | 8.22% | 0.91 | 9.59% | 3.07% | 45.40% | 11.54% | 9.35 | 11.92 | 1.45 | 4.02 |
| UTI | Universal Technical Insti… | $36.20 | 1.99B | +27% | +145% | -69% | -31% | 21.97 | 4.22 | 1.66 | 10.19 | 43.37 | 4.90 | 49.68% | 9.99% | 7.54% | 21.42% | 15.02% | 8.02% | 0.85 | 14.82 | 1.07 | 0.97 | 1.03 | 5067.00% | 1405.00% | -1014.00% | 4.00% | 0.42 | 13.32% | 0.00% | 0.00% | 0.00% | 17.90 | 27.00 | 1.79 | 3.21 |
| UVV | Universal Corporation | $53.73 | 1.34B | +485% | -57% | -61% | +6% | 15.21 | 0.99 | 0.49 | 7.61 | — | 1.22 | 18.62% | 8.28% | 3.22% | 6.56% | 7.55% | 3.21% | 0.76 | 2.80 | 2.87 | 1.19 | 2.80 | -2092.00% | 723.00% | -28797.00% | 18.29% | 0.44 | 11.13% | 5.51% | 83.80% | 16.89% | 9.38 | 8.66 | 0.78 | 2.96 |
About Coursera, Inc.
Coursera, Inc. operates an online educational content platform that connects learners, educators, organizations, and institutions. It offers online courses that include data science, business, computer science, information technology, health, social sciences, logic, project management, and digital marketing services; campus student plans; degree courses; and certification education. Coursera, Inc. was formerly known as Dkandu, Inc. and changed its name to Coursera, Inc. in April 2012. The company was incorporated in 2011 and is headquartered in Mountain View, California.
- CEO
- Gregory Hart
- Employees
- 1.26K
- Beta
- 1.38
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($4.73 ÷ $6.15) − 1 = -23.09% (DCF, example).