US · PXED
Phoenix Education Partners, Inc
- Sector
- Consumer Defensive · Education & Training Services
- Headquarters
- Phoenix
- Website
- phoenixeducationpartners.com
Price · as of 2025-08-31
$29.96
Market cap 1.06B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $53.03 | +77% |
| Intrinsic Value(DCF) | $47.78 | +59.48% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $52.08 | +73.84% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | |||||
| 2023 | |||||
| 2024 | $0.00 | $67.79 | |||
| 2025 | $32.07 | $53.03 | $43.29 | $0.00 | $52.08 |
AI valuation
Our deep-learning model estimates Phoenix Education Partners, Inc's (PXED) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $53.03
- Current price
- $29.96
- AI upside
- +77%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$47.78
+59.48% upside
Graham-Dodd
—
— upside
Graham Formula
$52.08
+73.84% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| PXED | Phoenix Education Partner… | $29.96 | 1.06B | +77% | +59% | — | +74% | 8.44 | 4.63 | 1.14 | 5.24 | 35.04 | 7.34 | 56.71% | 21.70% | 13.29% | 47.19% | 119.35% | 22.79% | 0.30 | 455.35 | 1.64 | 1.26 | -0.31 | 2409.00% | 602.00% | -5383.00% | 5.68% | 0.54 | 47.67% | 18.75% | 158.30% | 37.51% | 4.90 | 16.50 | 1.06 | 6.46 |
| AFYA | Afya Limited | $13.60 | 1.23B | +83% | -0% | -10% | +115% | 12.05 | 1.91 | 2.47 | 8.55 | 19.35 | -6.46 | 63.21% | 30.63% | 19.11% | 17.19% | 15.85% | 8.24% | 0.74 | 2.76 | 1.39 | 1.34 | 1.86 | 6230.00% | 1490.00% | 3030.00% | 12.76% | 1.26 | 16.97% | 0.00% | 0.00% | 0.00% | 10.29 | 10.01 | 3.15 | 2.22 |
| COUR | Coursera, Inc. | $6.41 | 1.08B | +415% | -26% | -64% | — | -20.56 | 1.65 | 1.38 | -15.25 | — | 1.72 | 54.57% | -10.34% | -6.73% | -8.27% | 56.11% | -5.28% | 0.01 | — | 2.51 | 2.40 | 46.06 | -3922.00% | 904.00% | 1431.00% | 10.23% | 0.30 | -76.81% | 0.00% | 0.00% | 6.16% | -3.33 | 2.43 | 0.34 | 1.60 |
| DAO | Youdao, Inc. | $10.72 | 1.27B | +7% | -60% | — | -86% | 83.56 | -4.54 | 1.52 | 40.18 | 292.45 | -4.30 | 44.29% | 3.75% | 1.82% | -5.22% | -20.66% | 5.67% | -0.92 | 3.61 | 0.59 | 0.49 | 5.53 | 2857.00% | 356.00% | -10000.00% | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 0.00% | 45.43 | — | 1.70 | 4.00 |
| DOLE | Dole plc | $16.04 | 1.53B | -30% | -44% | -53% | -46% | 18.34 | 1.10 | 0.16 | 3.25 | — | 1.65 | 7.79% | 2.39% | 0.56% | 6.17% | 8.41% | 1.88% | 0.00 | 3.29 | 1.08 | 0.54 | -0.71 | -5954.00% | 823.00% | -11292.00% | -1.74% | 0.06 | -1.57% | 2.10% | 38.50% | 84.53% | 5.62 | -46.90 | 0.13 | 2.89 |
| GOTU | Gaotu Techedu Inc. | $2.19 | 800.14M | +242% | +830% | — | — | -9.47 | 5.14 | 2.15 | -7.33 | -0.07 | 5.26 | 68.05% | -25.95% | -23.04% | -41.63% | 713.01% | -18.66% | 0.25 | — | 1.12 | 1.02 | 0.84 | 1450317.00% | 5599.00% | -7450.00% | 0.80% | 0.08 | -47.46% | 0.00% | 0.00% | 5.90% | -6.05 | 90.94 | 1.57 | 0.33 |
| IMKTA | Ingles Markets, Incorpora… | $85.10 | 1.62B | -2% | -65% | +14% | -85% | 16.83 | 0.87 | 0.26 | 6.27 | — | 0.87 | 23.89% | 2.20% | 1.57% | 5.29% | 5.04% | 3.28% | 0.34 | 5.97 | 3.22 | 1.56 | 0.70 | -2086.00% | -542.00% | -2335.00% | 2.81% | 0.51 | 2.23% | 0.87% | 14.70% | 3.28% | 13.47 | 40.01 | 0.30 | 4.31 |
| SPB | Spectrum Brands Holdings,… | $78.38 | 1.82B | -1% | -71% | -59% | -84% | 14.55 | 0.76 | 0.52 | 9.25 | — | 13.87 | 36.74% | 4.45% | 3.56% | 4.96% | 5.14% | 2.78% | 0.34 | 4.16 | 2.26 | 1.33 | 2.47 | -562.00% | -523.00% | 3980.00% | 11.35% | 0.39 | 6.82% | 3.30% | 48.00% | 25.65% | 15.94 | 12.01 | 0.71 | 2.70 |
| STRA | Strategic Education, Inc. | $82.28 | 1.93B | +74% | -52% | -90% | -17% | 14.79 | 1.14 | 1.48 | 12.83 | 92.12 | 12.10 | 48.97% | 15.47% | 9.98% | 7.65% | 8.72% | 6.19% | 0.07 | — | 1.27 | 1.04 | -0.22 | 1606.00% | 396.00% | 1957.00% | 8.22% | 0.91 | 9.59% | 3.07% | 45.40% | 11.54% | 9.35 | 11.92 | 1.45 | 4.02 |
| UTI | Universal Technical Insti… | $36.20 | 1.99B | +27% | +145% | -69% | -31% | 21.97 | 4.22 | 1.66 | 10.19 | 43.37 | 4.90 | 49.68% | 9.99% | 7.54% | 21.42% | 15.02% | 8.02% | 0.85 | 14.82 | 1.07 | 0.97 | 1.03 | 5067.00% | 1405.00% | -1014.00% | 4.00% | 0.42 | 13.32% | 0.00% | 0.00% | 0.00% | 17.90 | 27.00 | 1.79 | 3.21 |
| UVV | Universal Corporation | $53.73 | 1.34B | +485% | -57% | -61% | +6% | 15.21 | 0.99 | 0.49 | 7.61 | — | 1.22 | 18.62% | 8.28% | 3.22% | 6.56% | 7.55% | 3.21% | 0.76 | 2.80 | 2.87 | 1.19 | 2.80 | -2092.00% | 723.00% | -28797.00% | 18.29% | 0.44 | 11.13% | 5.51% | 83.80% | 16.89% | 9.38 | 8.66 | 0.78 | 2.96 |
About Phoenix Education Partners, Inc
Owner/operator of the University of Phoenix, a post-secondary online education provider targeting working adults.
- CEO
- Christopher Lynne
- Employees
- 0
- Beta
- 2.34
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($47.78 ÷ $29.96) − 1 = +59.48% (DCF, example).