US · CREV
Carbon Revolution Public Limited Ordinary Shares
- Sector
- Consumer Cyclical · Auto - Parts
- Headquarters
- Dublin 2
- Website
- carbonrev.com
Price · as of 2024-06-30
—
Market cap 8.43M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $27.10 | — |
| Intrinsic Value(DCF) | $6,412.62 | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | $0.00 | $0.00 | |||
| 2022 | $5.70 | $3.50 | |||
| 2023 | $0.00 | $0.00 | |||
| 2024 | $5.51 | $41.34 | $42.08 |
AI valuation
Our deep-learning model estimates Carbon Revolution Public Limited Ordinary Shares's (CREV) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $27.10
- Current price
- —
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$6,412.62
— upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| CREV | Carbon Revolution Public … | $4.47 | 8.43M | +825% | +143,359% | — | — | — | — | — | — | — | — | -155.07% | -235.94% | -309.38% | 0.00% | -3609.91% | 0.00% | -0.59 | -6.46 | 0.86 | 0.39 | -0.55 | -10000.00% | 8677.00% | 44685.00% | — | -1.14 | -2182.27% | — | — | — | — | — | — | — |
| AREB | American Rebel Holdings, … | $1.45 | 540.31K | +18,245,857% | +95,531,283% | — | +203,507,120% | -0.02 | -0.05 | 0.04 | -0.82 | 0.00 | -0.05 | -1.05% | -107.00% | -154.15% | 989.55% | -229.77% | -163.37% | -1.42 | -3.08 | 0.41 | 0.10 | -0.79 | 195938.00% | -2862.00% | -22.00% | -1677.14% | -0.46 | -132.02% | 0.00% | 0.00% | 0.00% | -0.90 | -1.56 | 0.96 | -13.05 |
| CTNT | Cheetah Net Supply Chain … | $1.51 | 4.81M | +127,744% | +101% | — | +15,127% | -1.03 | 0.26 | 7.25 | -1.35 | — | 0.31 | 39.16% | -820.65% | -1138.39% | -32.89% | -31.00% | -25.24% | 0.20 | -83.85 | 12.50 | 1.92 | -0.27 | -3640137.00% | -9881.00% | -10219.00% | -3.72% | 0.27 | -1.09% | 0.00% | 0.00% | 44.08% | -1.10 | -33.60 | 9.05 | 0.31 |
| GGR | Gogoro Inc. | $3.69 | 54.47M | +548% | -64% | — | -94% | -11.98 | 9.01 | 3.44 | 47.92 | — | 9.01 | 8.32% | -22.67% | -28.71% | -56.92% | -14.29% | -12.43% | 3.76 | -5.02 | 0.77 | 0.52 | 12.28 | -9707.00% | -939.00% | -7406.00% | -3.07% | 0.18 | -6.66% | 0.00% | 0.00% | 0.00% | -20.39 | -43.76 | 4.62 | -0.21 |
| GORV | Lazydays Holdings, Inc. | $1.71 | 6.39M | +340,318% | +250% | — | +163,371% | -0.06 | 0.11 | 0.01 | -5.01 | — | 0.30 | 18.46% | -11.35% | -20.65% | -118.87% | -14.19% | -22.31% | 5.52 | -2.11 | 0.93 | 0.14 | -4.90 | -83.00% | -1950.00% | -15719.00% | 736.21% | 0.25 | 10.80% | 0.00% | 0.00% | 1491.10% | -4.85 | 6.37 | 0.55 | 0.53 |
| INEO | INNEOVA Holdings Ltd | $0.80 | 7.91M | +3,773% | -61% | +24% | -99% | 874.13 | 0.79 | 0.12 | 13.21 | — | 0.79 | 18.73% | 1.34% | 0.01% | 0.14% | 1.41% | 0.02% | 2.30 | 0.63 | 1.29 | 0.64 | 9.61 | -9947.00% | -200.00% | 6333.00% | 27.07% | 0.09 | 8.52% | 0.00% | 0.00% | 0.00% | 32.71 | 13.55 | 0.44 | 1.99 |
| JEM | 707 Cayman Holdings Limit… | $0.33 | 7.24M | — | — | — | — | — | — | — | — | — | — | 29.12% | 10.74% | 8.51% | 111.74% | 323.42% | 21.31% | 0.64 | 20.63 | 1.32 | 1.12 | -0.47 | 1333.00% | 438.00% | -91095.00% | — | 0.15 | 119.78% | — | 36.10% | — | — | — | — | — |
| KXIN | Kaixin Auto Holdings | $1.67 | 20.95M | +7,765% | — | — | — | -0.04 | 0.12 | — | -0.01 | — | -0.22 | 0.00% | — | — | -106.90% | -49.11% | -74.37% | 0.08 | -55.97 | 0.33 | 0.26 | 0.04 | -8145.00% | -10000.00% | 2133.00% | -185.76% | -0.33 | -7.97% | 0.00% | 0.00% | 134.46% | -0.02 | -0.10 | — | -24.22 |
| NCI | Neo-Concept International… | $1.36 | 5.53M | +654% | -38% | -56% | +54% | 41.17 | 5.84 | 1.41 | 20.72 | 50.32 | 7.67 | 20.98% | 4.91% | 3.42% | 29.62% | 12.46% | 7.13% | 1.22 | 3.08 | 1.84 | 1.13 | 3.19 | 8182.00% | 3528.00% | -6289.00% | -5.65% | 0.01 | -22.90% | 0.00% | 0.00% | 0.00% | 33.91 | -20.94 | 1.66 | 4.32 |
| NWTG | Newton Golf Company | $1.35 | 6.22M | +151,937% | +54,871,116% | — | — | -0.03 | -0.07 | 0.10 | 1.51 | -0.05 | -0.07 | 66.01% | -144.50% | -341.13% | -3897.84% | 81.04% | -145.45% | -0.01 | -0.72 | 0.60 | 0.52 | 1.58 | 5729.00% | 88711.00% | 178.00% | -1552.05% | -0.33 | 88.41% | 0.00% | 0.00% | 669.57% | 1.46 | 1.34 | -2.11 | -5.21 |
| SPHL | Springview Holdings Ltd C… | $0.58 | 6.65M | +49,817% | +2,177% | -31% | +1,146% | -115.43 | 17.44 | 12.63 | -127.10 | — | 17.44 | 10.26% | -12.76% | -11.70% | -23.38% | -27.72% | -10.54% | 0.19 | -10.34 | 2.68 | 2.68 | 2.50 | -13264.00% | -3401.00% | -6134.00% | -0.48% | -0.13 | -15.21% | 0.00% | 0.00% | 2.72% | -97.10 | -205.47 | 12.39 | 14.09 |
About Carbon Revolution Public Limited Ordinary Shares
Carbon Revolution Public Limited Company manufactures and sells carbon fibre wheels to original equipment vehicle manufacturers for the automotive industry worldwide. It also provides associated engineering services; and sells tools. The company was founded in 2007 and is based in Dublin, Ireland.
- CEO
- Donald Hampton Jr.
- Employees
- 449
- Beta
- -1.22
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($6,412.62 ÷ —) − 1 = — (DCF, example).