US · GORV
Lazydays Holdings, Inc.
- Sector
- Consumer Cyclical · Auto - Dealerships
- Headquarters
- Tampa, FL 33610
- Website
- lazydays.com
Price · as of 2024-12-31
—
Market cap 6.39M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $5,821.15 | — |
| Intrinsic Value(DCF) | $5.99 | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $2,795.36 | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | $0.00 | $491.41 | |||
| 2018 | $172.20 | $5,224.62 | $0.00 | $192.18 | $0.00 |
| 2019 | $112.80 | $33,241.57 | $0.00 | $123.54 | $191.84 |
| 2020 | $645.00 | $463.32 | $21,101.21 | $0.00 | $1,525.53 |
| 2021 | $643.80 | $4,010.06 | $306,950.32 | $877.43 | $8,388.38 |
| 2022 | $377.40 | $88,924.17 | $68,623.27 | $799.27 | $1,788.88 |
| 2023 | $128.70 | $1,115.43 | $0.00 | $0.00 | $2,311.46 |
| 2024 | $14.97 | $5,821.15 | $0.00 | $0.00 | $2,795.36 |
AI valuation
Our deep-learning model estimates Lazydays Holdings, Inc.'s (GORV) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $5,821.15
- Current price
- —
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$5.99
— upside
Graham-Dodd
—
— upside
Graham Formula
$2,795.36
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| GORV | Lazydays Holdings, Inc. | $1.71 | 6.39M | +340,318% | +250% | — | +163,371% | -0.06 | 0.11 | 0.01 | -5.01 | — | 0.30 | 18.46% | -11.35% | -20.65% | -118.87% | -14.19% | -22.31% | 5.52 | -2.11 | 0.93 | 0.14 | -4.90 | -83.00% | -1950.00% | -15719.00% | 736.21% | 0.25 | 10.80% | 0.00% | 0.00% | 1491.10% | -4.85 | 6.37 | 0.55 | 0.53 |
| AREB | American Rebel Holdings, … | $1.45 | 540.31K | +18,245,857% | +95,531,283% | — | +203,507,120% | -0.02 | -0.05 | 0.04 | -0.82 | 0.00 | -0.05 | -1.05% | -107.00% | -154.15% | 989.55% | -229.77% | -163.37% | -1.42 | -3.08 | 0.41 | 0.10 | -0.79 | 195938.00% | -2862.00% | -22.00% | -1677.14% | -0.46 | -132.02% | 0.00% | 0.00% | 0.00% | -0.90 | -1.56 | 0.96 | -13.05 |
| AZI | Autozi Internet Technolog… | $0.09 | 10.17M | +15,852,623% | +1,250% | — | — | -0.01 | 0.00 | 0.00 | -1.12 | — | 0.00 | 1.75% | -14.25% | -13.44% | 44.78% | 71.45% | -97.52% | -0.48 | -8.33 | 0.31 | 0.04 | -1.11 | -243862.00% | -155.00% | -5386.00% | -3591.29% | -0.12 | 19.08% | 0.00% | 0.00% | 0.00% | -1.10 | -4.10 | 0.16 | -14.21 |
| CREV | Carbon Revolution Public … | $4.47 | 8.43M | +825% | +143,359% | — | — | — | — | — | — | — | — | -155.07% | -235.94% | -309.38% | 0.00% | -3609.91% | 0.00% | -0.59 | -6.46 | 0.86 | 0.39 | -0.55 | -10000.00% | 8677.00% | 44685.00% | — | -1.14 | -2182.27% | — | — | — | — | — | — | — |
| FLYE | Fly-E Group, Inc. Common … | $5.70 | 5.39M | +16,448% | +328% | — | +130% | -55.58 | 29.91 | 11.57 | 253.61 | — | 32.07 | 41.10% | -17.93% | -20.81% | -63.69% | -17.57% | -16.88% | 1.94 | -11.24 | 1.10 | 0.17 | 14.81 | -35581.00% | -2105.00% | -111575.00% | -4.45% | -0.79 | -50.41% | 0.00% | 0.00% | 0.00% | -68.49 | -23.87 | 12.28 | 7.71 |
| INEO | INNEOVA Holdings Ltd | $0.80 | 7.91M | +3,773% | -61% | +24% | -99% | 874.13 | 0.79 | 0.12 | 13.21 | — | 0.79 | 18.73% | 1.34% | 0.01% | 0.14% | 1.41% | 0.02% | 2.30 | 0.63 | 1.29 | 0.64 | 9.61 | -9947.00% | -200.00% | 6333.00% | 27.07% | 0.09 | 8.52% | 0.00% | 0.00% | 0.00% | 32.71 | 13.55 | 0.44 | 1.99 |
| NWTG | Newton Golf Company | $1.35 | 6.22M | +151,937% | +54,871,116% | — | — | -0.03 | -0.07 | 0.10 | 1.51 | -0.05 | -0.07 | 66.01% | -144.50% | -341.13% | -3897.84% | 81.04% | -145.45% | -0.01 | -0.72 | 0.60 | 0.52 | 1.58 | 5729.00% | 88711.00% | 178.00% | -1552.05% | -0.33 | 88.41% | 0.00% | 0.00% | 669.57% | 1.46 | 1.34 | -2.11 | -5.21 |
| UCAR | U Power Limited | $2.10 | 10.22M | -31% | -47% | +19% | — | -1.01 | 0.19 | 1.28 | -1.42 | -12.75 | 0.19 | 23.62% | -130.93% | -108.20% | -18.85% | -17.88% | -13.84% | 0.11 | -41.36 | 1.85 | 1.38 | -0.19 | 790.00% | 12409.00% | 1034.00% | -128.85% | -1.29 | -22.56% | 0.00% | 0.00% | 60.42% | -1.13 | -0.90 | 1.49 | -0.51 |
| WKHS | Workhorse Group Inc. | $0.88 | 8.3M | +18,643% | +2,345% | — | +230,635% | -1.01 | 2.32 | 15.54 | -1.60 | — | 2.32 | -335.92% | -1116.73% | -1538.46% | -159.80% | -103.38% | -86.44% | 0.37 | -3.32 | 1.18 | 0.11 | -0.17 | -6541.00% | -4947.00% | -6355.00% | -50.25% | -1.05 | -72.36% | 0.00% | 0.00% | 0.17% | -1.56 | -2.23 | 17.38 | -13.91 |
| YJ | Yunji Inc. | $1.71 | 8.42M | +56% | +84% | +672% | +5,064% | -0.52 | 0.06 | 0.15 | 1.39 | — | 0.07 | 49.40% | -32.63% | -29.48% | -10.86% | -17.59% | -8.47% | 0.01 | 26.75 | 1.97 | 1.67 | 2.01 | -2530.00% | -3476.00% | 5878.00% | -499.12% | -0.48 | -41.12% | 0.00% | 0.00% | 0.00% | 1.06 | 0.45 | -0.34 | -6.13 |
About Lazydays Holdings, Inc.
Lazydays Holdings, Inc. operates recreational vehicle (RV) dealerships under the Lazydays name in the United States. The company offers RV sales, RV-repair and services, financing and insurance products, third-party protection plans, and after-market parts and accessories. It also operates the Lazydays RV resort at Tampa, Florida. The company was founded in 1976 and is based in Tampa, Florida.
- CEO
- Ronald K. Fleming
- Employees
- 1.1K
- Beta
- 1.55
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($5.99 ÷ —) − 1 = — (DCF, example).