US · AREB
American Rebel Holdings, Inc.
- Sector
- Consumer Cyclical · Apparel - Footwear & Accessories
- Headquarters
- Brentwood, KS 37204
- Website
- americanrebel.com
Price · as of 2024-12-31
$0.32
Market cap 71.27K
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $264,566.38 | +82,547,912.48% |
| Intrinsic Value(DCF) | $1,385,205.06 | +432,201,166.77% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $2,950,854.69 | +920,703,391.73% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | $0.00 | $0.00 | |||
| 2018 | $0.00 | $0.00 | |||
| 2019 | $0.00 | $0.00 | |||
| 2020 | $0.00 | $0.00 | |||
| 2021 | $3,352,500.00 | $51,894,465.60 | $140,977,091.63 | $0.00 | $5,318,421.59 |
| 2022 | $405,000.00 | $4,983,046.50 | $22,707,045,985.74 | $0.00 | $0.00 |
| 2023 | $28,890.00 | $56,349.82 | $1,026,560,358.46 | $0.00 | $0.00 |
| 2024 | $3,650.00 | $264,566.38 | $40,609,482.54 | $0.00 | $2,950,854.69 |
AI valuation
Our deep-learning model estimates American Rebel Holdings, Inc.'s (AREB) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $264,566.38
- Current price
- $0.32
- AI upside
- +82,547,912.48%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1,385,205.06
+432,201,166.77% upside
Graham-Dodd
—
— upside
Graham Formula
$2,950,854.69
+920,703,391.73% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| AREB | American Rebel Holdings, … | $0.32 | 71.27K | +82,547,912% | +432,201,167% | — | +920,703,392% | -0.02 | -0.05 | 0.04 | -0.82 | 0.00 | -0.05 | -1.05% | -107.00% | -154.15% | 989.55% | -229.77% | -163.37% | -1.42 | -3.08 | 0.41 | 0.10 | -0.79 | 195938.00% | -2862.00% | -22.00% | -1677.14% | -0.46 | -132.02% | 0.00% | 0.00% | 0.00% | -0.90 | -1.56 | 0.96 | -13.05 |
| ARKO | Arko Corp. | $6.43 | 716.5M | +157% | -61% | — | — | 31.39 | 1.94 | 0.09 | 17.01 | 204.02 | -7.69 | 3.42% | 1.34% | 0.30% | 6.11% | 2.39% | 0.64% | 10.76 | 1.11 | 1.66 | 0.92 | 14.24 | 1538.00% | -1247.00% | -22178.00% | -18.41% | -0.01 | -3.92% | 1.91% | 59.90% | 5.83% | 42.56 | -33.12 | 0.57 | 2.53 |
| EZGO | EZGO Technologies Ltd. | $1.57 | 355.37K | +6,848,068% | +28,780% | +34,656% | — | 0.00 | 0.00 | 0.00 | -1.43 | 0.00 | 0.00 | 6.52% | -9.54% | -42.43% | -16.77% | -3.09% | -11.62% | 0.24 | -14.97 | 3.21 | 2.37 | -1.43 | 127149.00% | 1242.00% | -7033.00% | -21306.39% | -0.19 | -6.76% | 0.00% | 0.00% | 0.00% | -5.59 | -2.55 | 0.53 | 0.03 |
| FFAIW | Faraday Future Intelligen… | $0.02 | 1.19M | — | — | — | — | — | — | — | — | — | — | -15489.80% | -27780.71% | -66019.85% | -207.37% | -51.81% | -74.45% | 0.86 | -9.02 | 0.37 | 0.04 | -0.35 | — | -3125.00% | -7486.00% | — | -0.36 | -26.93% | — | 0.00% | — | — | — | — | — |
| IVP | Inspire Veterinary Partne… | $0.00 | 7.57K | +9,266,900% | +26,233% | — | — | -0.03 | 0.28 | 0.03 | -1.71 | — | -0.05 | 41.32% | -54.41% | -85.97% | -3687.02% | -51.79% | -67.94% | 10.48 | -2.91 | 0.25 | 0.07 | -1.67 | -9884.00% | -50.00% | 14364.00% | -2378.21% | -1.22 | -58.77% | 21.43% | -0.60% | 729.05% | -1.80 | -1.59 | 0.98 | -3.53 |
| JFBR | Jeffs' Brands Ltd | $4.23 | 167.23K | +513,750% | +165,398% | — | — | -0.12 | 0.17 | 0.07 | 0.26 | -0.05 | 1.57 | 5.85% | -37.54% | -57.01% | -110.95% | -88.63% | -59.89% | 0.09 | -7.94 | 4.40 | 2.04 | 0.48 | 23057.00% | 3677.00% | 12351.00% | -625.02% | -3.43 | -103.83% | 0.00% | 0.00% | 177.98% | 0.22 | 0.19 | -0.08 | -1.29 |
| MKDW | MKDWELL Tech Inc. | $2.40 | 11.49M | +1,228% | +165% | — | +116% | -86.86 | -65.14 | 137.18 | -127.18 | -138.55 | -57.93 | 8.29% | -141.28% | -125.96% | 174.73% | -59.78% | -34.95% | -1.94 | -7.10 | 0.29 | 0.25 | -3.43 | 6269.00% | -4554.00% | 5155.00% | -1.15% | -0.28 | -66.61% | 0.00% | 0.00% | 0.00% | -99.79 | -89.57 | 140.98 | 7.65 |
| NVVE | Nuvve Holding Corp. | $1.05 | 278.59K | +37,085% | +2,445% | — | +68,804% | -2.48 | -34.24 | 8.17 | -2.66 | — | -18.58 | 33.14% | -387.05% | -329.11% | -542.03% | -197.84% | -92.33% | -8.45 | -26.66 | 0.82 | 0.22 | -0.51 | -3330.00% | -3656.00% | -2641.00% | -36.55% | -1.39 | -152.58% | 0.00% | 0.00% | 0.00% | -2.61 | -3.39 | 10.11 | -16.22 |
| VMAR | Vision Marine Technologie… | $2.47 | 2.46M | +26,089% | +99,582,850% | — | — | -0.05 | 0.18 | 0.08 | -1.48 | — | 0.19 | 2.14% | -74.56% | -156.53% | -556.95% | -56.28% | -75.90% | 5.51 | -12.72 | 1.19 | 0.37 | -1.42 | -9607.00% | 40495.00% | 275.00% | -836.17% | -0.25 | -49.97% | 0.00% | 0.00% | 0.00% | -2.87 | -3.23 | 2.14 | -1.66 |
| ZOOZW | ZOOZ Strategy Ltd. | $0.04 | 503.75K | — | — | — | +40,864% | — | — | — | — | — | — | -46.69% | -1012.10% | -1055.72% | -138.17% | -259.71% | -83.53% | 0.59 | -15.30 | 2.05 | 1.56 | 0.34 | -5208.00% | -6302.00% | -2649.00% | — | -1.91 | -246.37% | — | 0.00% | — | — | — | — | — |
About American Rebel Holdings, Inc.
American Rebel Holdings, Inc. provides safes and personal security products. The company offers home, office, and personal safes, as well as vault doors; concealed carry backpacks; and a range of concealed carry jackets, vests, coats, and T-shirts for men and women. It also provides supplemental accessories, including space savings items for its safes, such as hangers, lights kits, moisture guard, and rifle rod kits. The company markets its products through retailers, local specialty sports, hunting, and firearms stores, as well as online. American Rebel Holdings, Inc. was founded in 2014 and is based in Nashville, Kansas.
- CEO
- Charles A. Ross Jr.
- Employees
- 0
- Beta
- 0.86
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1,385,205.06 ÷ $0.32) − 1 = +432,201,166.77% (DCF, example).