US · CTLP
Cantaloupe, Inc.
- Sector
- Technology · Information Technology Services
- Headquarters
- Malvern, PA 19355
- Website
- cantaloupe.com
Price · as of 2025-06-30
$11.00
Market cap 769.64M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $33.70 | +206.36% |
| Intrinsic Value(DCF) | $4.65 | -57.73% |
| Graham-Dodd Method(GD) | $6.47 | -41.2% |
| Graham Formula(GF) | $17.80 | +61.84% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $2.25 | $40.89 | $45.65 | $0.00 | $0.00 |
| 2012 | $1.55 | $50.78 | $50.13 | $0.00 | $0.00 |
| 2013 | $1.89 | $120.04 | $15.63 | $0.61 | $0.81 |
| 2014 | $1.85 | $75.10 | $7.60 | $5.30 | $19.98 |
| 2015 | $3.11 | $61.60 | $37.59 | $1.19 | $0.00 |
| 2016 | $4.84 | $202.26 | $107.26 | $0.26 | $0.00 |
| 2017 | $5.25 | $83.75 | $195.49 | $0.88 | $0.00 |
| 2018 | $15.90 | $86.93 | $96.80 | $0.49 | $0.00 |
| 2019 | $7.15 | $81.98 | $29.35 | $0.00 | $0.00 |
| 2020 | $8.57 | $30.08 | $6.78 | $0.00 | $0.00 |
| 2021 | $10.25 | $44.83 | $1.18 | $0.70 | $0.00 |
| 2022 | $5.08 | $46.17 | $0.80 | $1.07 | $0.00 |
| 2023 | $6.58 | $61.74 | $6.65 | $1.09 | $0.23 |
| 2024 | $6.30 | $28.94 | $10.49 | $2.05 | $2.95 |
| 2025 | $10.81 | $33.70 | $2.48 | $6.47 | $17.80 |
AI valuation
Our deep-learning model estimates Cantaloupe, Inc.'s (CTLP) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $33.70
- Current price
- $11.00
- AI upside
- +206.36%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$4.65
-57.73% upside
Graham-Dodd
$6.47
-41.2% upside
Graham Formula
$17.80
+61.84% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| CTLP | Cantaloupe, Inc. | $11.00 | 769.64M | +206% | -58% | -41% | +62% | 12.26 | 3.12 | 2.61 | 18.44 | 2.59 | 6.22 | 40.93% | 7.38% | 21.33% | 29.45% | 10.53% | 17.99% | 0.19 | 8.06 | 1.86 | 1.15 | -0.06 | 47333.00% | 1264.00% | -7395.00% | 0.42% | 0.25 | 1.57% | 0.00% | 0.00% | 0.00% | 35.30 | 236.24 | 2.61 | 4.05 |
| CAN | Canaan Inc. | $0.49 | 231.54M | +7,397% | +82,160% | — | — | -1.13 | 0.55 | 0.45 | -2.83 | — | 0.55 | 7.77% | -21.19% | -39.69% | -59.77% | -33.19% | -39.45% | 0.13 | -56.93 | 3.31 | 0.76 | 0.34 | -5109.00% | 9669.00% | -10000.00% | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 10.22% | -1.90 | — | 0.40 | 0.23 |
| GDYN | Grid Dynamics Holdings, I… | $6.75 | 572.44M | +588% | +169% | -13% | -85% | 353.11 | 2.76 | 4.07 | 66.43 | — | 3.69 | 36.23% | -0.60% | 1.15% | 0.90% | -0.51% | 0.79% | 0.02 | — | 7.62 | 7.27 | -19.36 | -31489.00% | 1204.00% | -4452.00% | 1.29% | 0.54 | 11.09% | 0.00% | 0.00% | 5.31% | -524.88 | 59.94 | 3.15 | 12.81 |
| GILT | Gilat Satellite Networks … | $15.90 | 944.91M | +158% | +5,761% | -54% | +18% | 49.67 | 2.06 | 2.28 | 18.16 | — | 3.72 | 29.52% | 4.48% | 4.59% | 5.15% | 7.79% | 3.54% | 0.02 | 4.47 | 1.84 | 1.44 | -3.35 | -2273.00% | 4787.00% | -6335.00% | 0.89% | 0.10 | 3.54% | 0.00% | 0.00% | 4.57% | 42.26 | 93.09 | 1.89 | 2.39 |
| HKD | AMTD Digital Inc. | $1.75 | 835.95M | +153% | -40% | -49% | — | 121.66 | 35.96 | 28.33 | 15.08 | — | -6.59 | 78.43% | 51.67% | 189.54% | 2.68% | 4.34% | 1.05% | 13.96 | 1.17 | 0.52 | 0.31 | 3.92 | -4789.00% | -5330.00% | -9878.00% | 0.08% | 0.00 | 0.19% | 0.00% | 0.00% | 0.00% | 72.74 | 1677.50 | 37.59 | 1.65 |
| IBTA | Ibotta, Inc. | $24.97 | 663.77M | +241% | -47% | -48% | -96% | 197.89 | 2.46 | 2.07 | 39.70 | — | 2.46 | 79.25% | -0.25% | 4.71% | 0.96% | -0.72% | 0.59% | 0.09 | — | 1.96 | 1.90 | -11.71 | -9531.00% | -677.00% | -2907.00% | 10.60% | 0.46 | 63.94% | 0.00% | 0.00% | 32.93% | -649.65 | 7.29 | 1.60 | 2.52 |
| ITRN | Ituran Location and Contr… | $48.00 | 954.89M | -2% | -47% | — | -27% | 13.38 | 3.87 | 2.13 | 6.96 | 111.16 | 5.24 | 47.77% | 21.12% | 15.96% | 29.83% | 45.81% | 16.62% | 0.05 | 35.19 | 2.22 | 1.43 | -0.73 | 1203.00% | 509.00% | -372.00% | 8.45% | 0.85 | 49.20% | 3.91% | 52.30% | 7.19% | 9.14 | 10.71 | 1.93 | 5.31 |
| PSFE | Paysafe Limited | $6.26 | 368.38M | +630% | +2% | — | -17% | 43.82 | 1.10 | 0.57 | 7.67 | — | -0.47 | 58.02% | 7.82% | 1.30% | 2.51% | 4.25% | 0.44% | 2.74 | 0.95 | 1.16 | 0.36 | 5.31 | -20909.00% | 648.00% | 3183.00% | 13.73% | 0.18 | 4.25% | 0.00% | 0.00% | 19.06% | 23.71 | 23.71 | 1.85 | 0.00 |
| SCSC | ScanSource, Inc. | $36.78 | 807.05M | +177% | -51% | +20% | -87% | 14.72 | 1.16 | 0.35 | 8.10 | — | 1.72 | 13.44% | 2.80% | 2.35% | 7.82% | 7.10% | 4.01% | 0.16 | 10.63 | 2.01 | 1.26 | 0.16 | -196.00% | -672.00% | -7134.00% | 9.88% | 0.16 | 11.43% | 0.00% | 0.00% | 10.12% | 12.61 | 10.32 | 0.35 | 3.84 |
| YMT | Yimutian Inc. American De… | $0.55 | 284.72M | — | — | — | -64% | — | — | — | — | — | — | 81.05% | -21.09% | -21.63% | 2.45% | 2.99% | -51.16% | -0.20 | -35.30 | 0.10 | 0.04 | -9.18 | -3165.00% | -1397.00% | 20855.00% | — | -0.13 | 5.44% | — | 0.00% | — | — | — | — | — |
About Cantaloupe, Inc.
Cantaloupe, Inc., a digital payment and software services company, provides technology solutions for the unattended retail market. The company offers integrated solutions for payments processing, logistics, and back-office management. It also provides ePort, an integrated payment device that is deployed in self-service, unattended market applications, such as vending, amusement, arcade, commercial laundry, air/vacuum, car wash, and others, which facilitates digital payments; and integrated software services for payment devices in the field for the wireless transfer. The company serves vending machine, car wash, electric vehicle charging, amusement, commercial laundry, micro-market, kiosk, and entertainment companies. It has strategic partnership with Bakkt Holdings, LLC to bring a cashless experience for consumers to spend digital assets at unattended retail devices: and Castles Technology to introduce a next-generation cashless device solution. The company was formerly known as USA Technologies, Inc and changed its name to Cantaloupe, Inc. Cantaloupe Inc. was incorporated in 1992 and is headquartered in Malvern, Pennsylvania.
- CEO
- Ravi Venkatesan
- Employees
- 375
- Beta
- 1.09
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($4.65 ÷ $11.00) − 1 = -57.73% (DCF, example).