US · GILT
Gilat Satellite Networks Ltd.
- Sector
- Technology · Communication Equipment
- Headquarters
- Petah Tikva 4913020
- Website
- gilat.com
Price · as of 2025-12-31
$18.48
Market cap 944.91M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $41.01 | +121.92% |
| Intrinsic Value(DCF) | $931.82 | +4,942.32% |
| Graham-Dodd Method(GD) | $7.31 | -60.45% |
| Graham Formula(GF) | $18.78 | +1.61% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $3.24 | $31.45 | $39.79 | $3.40 | $0.00 |
| 2012 | $4.62 | $18.84 | $63.52 | $1.47 | $0.00 |
| 2013 | $4.44 | $28.06 | $0.00 | $1.73 | $9.83 |
| 2014 | $4.27 | $63.83 | $0.00 | $3.57 | $0.00 |
| 2015 | $3.45 | $136.45 | $0.00 | $0.00 | $8.48 |
| 2016 | $4.17 | $53.62 | $0.00 | $2.69 | $0.00 |
| 2017 | $7.25 | $26.73 | $0.00 | $3.82 | $1.15 |
| 2018 | $7.24 | $26.65 | $0.03 | $5.24 | $0.87 |
| 2019 | $7.59 | $22.59 | $0.75 | $0.36 | $4.73 |
| 2020 | $13.36 | $28.09 | $1.91 | $1.48 | $0.00 |
| 2021 | $7.99 | $29.77 | $0.83 | $0.00 | $0.00 |
| 2022 | $5.57 | $28.15 | $1.40 | $3.02 | $0.00 |
| 2023 | $5.64 | $31.39 | $15.96 | $5.96 | $7.74 |
| 2024 | $7.04 | $29.65 | $21.79 | $6.60 | $9.71 |
| 2025 | $17.32 | $41.01 | $179.15 | $7.31 | $18.78 |
AI valuation
Our deep-learning model estimates Gilat Satellite Networks Ltd.'s (GILT) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $41.01
- Current price
- $18.48
- AI upside
- +121.92%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$931.82
+4,942.32% upside
Graham-Dodd
$7.31
-60.45% upside
Graham Formula
$18.78
+1.61% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| GILT | Gilat Satellite Networks … | $18.48 | 944.91M | +122% | +4,942% | -60% | +2% | 49.67 | 2.06 | 2.28 | 18.16 | — | 3.72 | 29.52% | 4.48% | 4.59% | 5.15% | 7.79% | 3.54% | 0.02 | 4.47 | 1.84 | 1.44 | -3.35 | -2273.00% | 4787.00% | -6335.00% | 0.89% | 0.10 | 3.54% | 0.00% | 0.00% | 4.57% | 42.26 | 93.09 | 1.89 | 2.39 |
| ADTN | ADTRAN Holdings, Inc. | $10.20 | 817.18M | +269% | -52% | — | +391% | -189102.46 | 5.45 | 7942.30 | 11.26 | — | -3.81 | 38.30% | -15596.00% | -45656.00% | 0.00% | -5.93% | 0.00% | 1.68 | -0.81 | 1.76 | 0.94 | 1.85 | -8995.00% | -9999.00% | 15529.00% | 12.34% | 0.36 | 37.24% | 0.00% | 0.00% | 0.00% | -58.25 | 9.27 | 9083.98 | 0.08 |
| AIOT | PowerFleet, Inc. | $3.57 | 478.91M | — | — | — | — | -11.05 | 1.26 | 1.55 | 14.11 | — | -2.89 | 53.66% | -7.14% | -14.06% | — | — | — | 0.64 | -1.27 | 1.12 | 0.84 | 4.19 | — | — | — | -6.59% | -0.02 | — | 16.03% | -177.10% | 16.53% | -30.97 | -21.59 | 2.21 | 0.74 |
| CTLP | Cantaloupe, Inc. | $10.44 | 769.64M | +223% | -55% | -38% | +71% | 12.26 | 3.12 | 2.61 | 18.44 | 2.59 | 6.22 | 40.93% | 7.38% | 21.33% | 29.45% | 10.53% | 17.99% | 0.19 | 8.06 | 1.86 | 1.15 | -0.06 | 47333.00% | 1264.00% | -7395.00% | 0.42% | 0.25 | 1.57% | 0.00% | 0.00% | 0.00% | 35.30 | 236.24 | 2.61 | 4.05 |
| DCBO | Docebo Inc. | $17.38 | 500.42M | +171% | +110% | -50% | +63% | 13.26 | 6.84 | 2.05 | 15.52 | 25.92 | 8.67 | 78.97% | 10.09% | 15.46% | 57.96% | -173.08% | 19.23% | 0.06 | 38.49 | 1.15 | 1.05 | -2.47 | 5116.00% | 1383.00% | 392.00% | 5.75% | 0.24 | -202.22% | 0.00% | 0.00% | 9.46% | 17.54 | 15.01 | 1.77 | 2.75 |
| IBTA | Ibotta, Inc. | $24.97 | 663.77M | +241% | -47% | -48% | -96% | 197.89 | 2.46 | 2.07 | 39.70 | — | 2.46 | 79.25% | -0.25% | 4.71% | 0.96% | -0.72% | 0.59% | 0.09 | — | 1.96 | 1.90 | -11.71 | -9531.00% | -677.00% | -2907.00% | 10.60% | 0.46 | 63.94% | 0.00% | 0.00% | 32.93% | -649.65 | 7.29 | 1.60 | 2.52 |
| IMOS | ChipMOS TECHNOLOGIES Inc. | $44.93 | 1.57B | -14% | -43% | -73% | -86% | 93.52 | 1.94 | 1.93 | 41.69 | — | 1.94 | 10.83% | 4.77% | 2.07% | 2.03% | 3.87% | 1.10% | 0.68 | — | 2.40 | 2.07 | 1.27 | -6373.00% | 603.00% | -8481.00% | 0.28% | 0.38 | 0.52% | 1.88% | 176.30% | 3.92% | 41.69 | 367.03 | 1.99 | 2.56 |
| ITRN | Ituran Location and Contr… | $48.00 | 954.89M | -2% | -47% | — | -27% | 13.38 | 3.87 | 2.13 | 6.96 | 111.16 | 5.24 | 47.77% | 21.12% | 15.96% | 29.83% | 45.81% | 16.62% | 0.05 | 35.19 | 2.22 | 1.43 | -0.73 | 1203.00% | 509.00% | -372.00% | 8.45% | 0.85 | 49.20% | 3.91% | 52.30% | 7.19% | 9.14 | 10.71 | 1.93 | 5.31 |
| NTGR | NETGEAR, Inc. | $20.62 | 585.66M | +301% | -51% | -52% | — | -33.45 | 1.20 | 0.86 | -18.11 | — | 1.45 | 36.19% | -5.06% | -4.74% | -3.45% | -18.54% | -2.13% | 0.08 | — | 2.69 | 1.86 | 9.63 | -37143.00% | 291.00% | -11214.00% | -3.15% | 0.01 | -9.98% | 0.00% | 0.00% | 8.45% | -9.04 | -16.79 | 0.46 | 1.46 |
| ORBS | Eightco Holdings Inc. | $1.05 | 207.72M | +7,097% | -59% | — | — | 2.67 | 0.16 | 0.05 | 4.18 | — | -0.08 | 15.10% | -20.68% | 1.79% | 17.72% | -23.14% | 1.33% | 2.63 | -1.55 | 0.42 | 0.06 | 3.95 | -10152.00% | -4136.00% | -182.00% | -350.99% | -0.22 | -18.75% | 0.00% | 0.00% | 25.97% | -4.03 | -4.98 | 0.83 | -3.23 |
| VTEX | Vtex | $3.43 | 624.13M | +727% | -3% | -52% | -56% | 32.96 | 2.82 | 2.74 | 18.27 | 43.21 | 3.31 | 77.47% | 7.53% | 8.32% | 8.18% | 36.45% | 5.61% | 0.01 | — | 3.04 | 2.88 | -0.50 | 7628.00% | 609.00% | 2835.00% | 4.90% | 0.38 | 73.03% | 0.00% | 0.00% | 8.96% | 25.98 | 14.55 | 1.96 | 4.63 |
About Gilat Satellite Networks Ltd.
Gilat Satellite Networks Ltd., together with its subsidiaries, provides satellite-based broadband communication solutions in Israel and internationally. It operates through Fixed Networks, Mobility Solutions, and Terrestrial Infrastructure Projects segments. The company designs and manufactures ground-based satellite communications equipment; and provides solutions and end-to-end services. Its portfolio consists of very small aperture terminals, amplifiers, modems, on-the-move antennas, solid state power amplifiers, block upconverters, transceivers, low-profile antennas, and on-the-move/on-the-pause terminals and modems. The company also offers turnkey integrated solutions, including managed satellite network services, network planning and optimization, satellite capacity, remote network operation, call center support, hub and field operations, and communication networks construction and installation services. In addition, it provides connectivity services, Internet access, and telephony services to enterprise, government, and residential customers; and builds telecommunication infrastructure using fiber-optic and wireless technologies for broadband connectivity. The company sells its products and solutions to communication service providers, satellite operators, governments, mobile network operators, telecommunication companies, and system integrators, as well as to defense and homeland security organizations, and directly to end-users. Gilat Satellite Networks Ltd. was incorporated in 1987 and is headquartered in Petah Tikva, Israel.
- CEO
- Adi Sfadia
- Employees
- 1.12K
- Beta
- 0.80
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($931.82 ÷ $18.48) − 1 = +4,942.32% (DCF, example).