Price · as of 2024-12-31
$2.46
Market cap 75.95M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $26.94 | +995.12% |
| Intrinsic Value(DCF) | $1.09 | -55.69% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $12.86 | $31.27 | $0.00 | $6.12 | $18.20 |
| 2011 | $7.55 | $51.66 | $0.00 | $11.58 | $29.18 |
| 2012 | $8.38 | $28.76 | $0.00 | $14.14 | $0.00 |
| 2013 | $17.52 | $31.21 | $0.00 | $10.66 | $8.90 |
| 2014 | $19.27 | $21.88 | $6.76 | $2.93 | $17.00 |
| 2015 | $11.24 | $26.32 | $88.69 | $0.00 | $0.00 |
| 2016 | $21.21 | $30.69 | $456.00 | $0.00 | $9.81 |
| 2017 | $24.10 | $128.88 | $0.00 | $1.68 | $0.00 |
| 2018 | $9.34 | $38.61 | $0.00 | $0.00 | $0.00 |
| 2019 | $6.43 | $18.53 | $0.00 | $0.00 | $29.68 |
| 2020 | $7.82 | $23.03 | $0.00 | $0.00 | $9.35 |
| 2021 | $2.88 | $20.85 | $0.00 | $3.59 | $0.00 |
| 2022 | $1.41 | $23.91 | $0.00 | $1.25 | $0.00 |
| 2023 | $4.86 | $16.93 | $0.00 | $0.00 | $0.00 |
| 2024 | $2.72 | $26.94 | $0.00 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates NN, Inc.'s (NNBR) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $26.94
- Current price
- $2.46
- AI upside
- +995.12%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1.09
-55.69% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| NNBR | NN, Inc. | $2.46 | 75.95M | +995% | -56% | — | — | -3.46 | 1.78 | 0.29 | 15.02 | — | 4.39 | 14.96% | -5.93% | -8.24% | -27.60% | -8.51% | -7.91% | 2.64 | -1.19 | 2.00 | 1.10 | 8.63 | -1778.00% | -511.00% | -18187.00% | -5.47% | 0.13 | -2.24% | 0.00% | 0.00% | 9.14% | -11.30 | -42.96 | 0.67 | 0.22 |
| BAER | Bridger Aerospace Group H… | $2.43 | 134.97M | +1,731% | +310% | — | — | -6.07 | 1.77 | 0.96 | 10.78 | — | 3.55 | 41.72% | 5.39% | -15.79% | -38.72% | 2.28% | -5.52% | 3.97 | 0.22 | 2.73 | 1.94 | 6.97 | -1900.00% | 4783.00% | -11101.00% | 5.58% | 0.40 | 2.37% | 0.00% | 0.00% | 19.52% | 50.34 | 50.79 | 2.71 | -1.26 |
| CBAT | CBAK Energy Technology, I… | $1.02 | 90.42M | +2,531% | +5,375% | +97% | — | 8.35 | 0.66 | 0.45 | 5.28 | — | 0.73 | 23.65% | 4.98% | 6.68% | 8.18% | 5.31% | 3.29% | 0.25 | — | 0.82 | 0.33 | 1.25 | -57445.00% | -1361.00% | 4654.00% | 28.13% | 0.23 | 15.81% | 0.00% | 0.00% | 9.59% | 11.29 | 4.41 | 0.56 | 0.26 |
| DHX | DHI Group, Inc. | $2.49 | 117.42M | +7,522% | -56% | — | -83% | -9.05 | 1.29 | 0.96 | 70.65 | — | -2.94 | 84.66% | -8.90% | -10.57% | -12.94% | -7.18% | -6.60% | 0.49 | -4.63 | 0.44 | 0.38 | 18.59 | -545714.00% | -993.00% | 9391.00% | 11.28% | 0.38 | 9.47% | 0.00% | 0.00% | 9.26% | -14.59 | 12.03 | 1.30 | 1.07 |
| FTEK | Fuel Tech, Inc. | $1.42 | 44.13M | +22,332% | -49% | -31% | — | -15.73 | 0.73 | 1.22 | -8.89 | -61.84 | 0.77 | 42.27% | -18.71% | -7.73% | -4.54% | -24.43% | -3.92% | 0.01 | — | 5.06 | 4.79 | 5.61 | 2544.00% | -719.00% | -147086.00% | -12.47% | -0.59 | -19.80% | 0.00% | 0.00% | 0.31% | -2.66 | -3.28 | 0.50 | 0.03 |
| GWH | ESS Tech, Inc. | $1.59 | 20.03M | +1,540% | -18% | — | +138% | -6.68 | 19.93 | 91.46 | -6.42 | -0.47 | 23.76 | -720.54% | -1426.50% | -1369.69% | -130.40% | 5617.64% | -80.19% | 0.06 | — | 1.57 | 1.23 | 0.14 | 142500.00% | -1651.00% | 3102.00% | -13.81% | -2.62 | 4974.23% | 0.00% | 0.00% | 0.05% | -6.08 | -6.86 | 86.71 | -10.98 |
| IRS | IRSA Inversiones y Repres… | $15.94 | 1.23B | +8% | -37% | — | — | 6.70 | 1.35 | 4.74 | -54.92 | — | 1.42 | 66.75% | -62.23% | -8.87% | 20.78% | -6.31% | 9.79% | 0.39 | -4.51 | 0.71 | 0.71 | -12.60 | -70866.00% | 0.00% | 10208.00% | 18.01% | 0.76 | 20.50% | 6.17% | 41.30% | 7.66% | -8.93 | 6.51 | 5.56 | 0.55 |
| RYM | RYTHM, Inc. | $19.16 | 41.18M | +3,510% | +53% | — | +5,518% | -0.42 | 0.63 | 1.81 | 0.10 | — | 1.90 | 6.87% | -105.53% | -431.26% | -646.27% | -144.36% | -83.73% | 0.40 | -39.90 | 1.41 | 1.29 | 0.75 | -7819.00% | -3607.00% | -6266.00% | -66.09% | -0.47 | -163.76% | 0.00% | 0.00% | 236.65% | 0.25 | 0.22 | -0.27 | -7.79 |
| SHIM | Shimmick Corporation Comm… | $3.54 | 126.79M | +4,308% | -81% | — | +1,640% | -0.42 | -1.51 | 0.11 | -0.42 | -0.01 | -1.26 | -11.59% | -24.85% | -25.98% | -679.42% | -2324.08% | -37.77% | -0.74 | -21.99 | 0.61 | 0.54 | 0.08 | 362727.00% | -2411.00% | -6664.00% | -61.04% | -0.09 | -622.89% | 0.00% | 0.00% | 0.00% | -0.37 | -1.38 | 0.09 | -0.44 |
| TUSK | Mammoth Energy Services, … | $2.31 | 111.33M | +2,505% | -66% | — | +5,383% | -0.46 | 0.37 | 0.50 | -0.31 | -0.01 | 0.39 | -4.20% | -70.62% | -110.32% | -58.16% | -35.14% | -38.30% | 0.07 | -5.27 | 1.65 | 1.22 | 0.26 | 641057.00% | -3928.00% | 126479.00% | 172.83% | 1.58 | 45.67% | 0.00% | 0.00% | 94.67% | -0.39 | 0.32 | 0.28 | -1.02 |
About NN, Inc.
NN, Inc., a diversified industrial company, designs, manufactures, and sells high-precision components and assemblies. It operates through two segments, Mobile Solutions and Power Solutions. The Mobile Solutions segment manufactures and sells system critical components for general industrial and automotive end markets. This segments products are used in power steering, braking, transmissions, gasoline fuel system, diesel injection, and diesel emissions treatment applications, as well as use in heating, ventilation, and air conditioning. The Power Solutions segment designs, manufactures, and sells a range of high-precision metal and plastic components, assemblies, and finished devices used in various applications, such as power control, flight control, and military devices. Its products include electrical contacts, connectors, contact assemblies, and precision stampings for the electrical, general industrial, automotive, aerospace, defense, and medical end markets. This segment also produces various tools and instruments for the orthopaedics and medical/surgical end markets. NN, Inc. was founded in 1980 and is headquartered in Charlotte, North Carolina.
- CEO
- Harold C. Bevis
- Employees
- 2.6K
- Beta
- 2.31
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1.09 ÷ $2.46) − 1 = -55.69% (DCF, example).