US · EDHL
Everbright Digital Holding Limited Ordinary Shares
- Sector
- Communication Services · Advertising Agencies
- Headquarters
- Kwun Tong
- Website
- umeta.hk
Price · as of 2024-12-31
$2.46
Market cap 4.33M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | |||||
| 2023 | |||||
| 2024 |
AI valuation
Our deep-learning model estimates Everbright Digital Holding Limited Ordinary Shares's (EDHL) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- $2.46
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| EDHL | Everbright Digital Holdin… | $2.46 | 4.33M | — | — | — | — | — | — | — | — | — | — | 58.91% | 18.68% | 13.74% | 22.14% | 28.24% | 17.12% | 0.00 | — | 4.64 | 4.64 | -0.65 | -5903.00% | -225.00% | -19249.00% | — | -0.57 | -27.41% | — | 0.00% | — | — | — | — | — |
| AGAE | Allied Gaming & Entertain… | $0.34 | 12.75M | +7,191% | +228% | — | — | -1.65 | 0.51 | 4.11 | 0.24 | -0.45 | 0.57 | 29.82% | -256.70% | -184.57% | -28.99% | -77.48% | -20.04% | 0.43 | — | 3.11 | 2.97 | 2.36 | 36584.00% | 1860.00% | 3204.00% | -32.47% | -0.32 | -41.08% | 0.00% | 0.00% | 74.54% | 0.12 | 0.23 | -0.31 | -0.90 |
| FLNT | Fluent, Inc. | $3.30 | 64.46M | +7,581% | -68% | — | +218% | -1.49 | 1.75 | 0.17 | -4.36 | — | 13.80 | 23.88% | -9.29% | -11.50% | -98.64% | -42.03% | -28.50% | 1.50 | -4.98 | 1.02 | 0.87 | -1.71 | -6078.00% | -1467.00% | -99297.00% | -46.62% | -0.22 | -38.32% | 0.00% | 0.00% | 0.00% | -3.02 | -3.52 | 0.28 | -3.86 |
| HAO | Haoxi Health Technology L… | $1.29 | 9.64M | +9,819% | +32% | +1,126% | — | 0.69 | 0.15 | 0.08 | -0.87 | 2.80 | 0.17 | 2.83% | -6.10% | 11.82% | 27.06% | -22.56% | 20.90% | 0.11 | -43.52 | 5.05 | 3.58 | -1.45 | 2453.00% | -3239.00% | 31822.00% | -126.20% | -0.86 | -40.53% | 0.00% | 0.00% | 43.95% | 1.98 | 1.18 | -0.12 | 2.76 |
| HHS | Harte Hanks, Inc. | $2.75 | 20.39M | +15,172% | -26% | — | — | -1.22 | 1.70 | 0.20 | 4.29 | -0.07 | 1.78 | 69.42% | 1.13% | -16.36% | -145.85% | 5.04% | -26.02% | 1.13 | 11.19 | 1.53 | 1.42 | 1.22 | 187619.00% | -326.00% | -18784.00% | -18.21% | -0.09 | -20.30% | 0.00% | 0.00% | 0.80% | 24.67 | -7.67 | 0.28 | 13.59 |
| LEE | Lee Enterprises, Incorpor… | $8.69 | 53M | — | -82% | — | — | -0.68 | -0.56 | 0.04 | 29.69 | — | -0.06 | 55.93% | 3.53% | -6.69% | — | — | — | -11.12 | 0.49 | 0.79 | 0.57 | 28.24 | — | — | — | -29.34% | -0.05 | — | 0.00% | 0.00% | 0.00% | 24.94 | -69.98 | 0.88 | 0.25 |
| SWAG | Stran & Company, Inc. | $1.75 | 32.47M | +12,118% | +3,203% | -73% | — | -4.58 | 0.60 | 0.23 | -0.56 | -0.48 | 0.77 | 31.23% | -5.92% | -5.01% | -12.30% | -29.24% | -7.95% | 0.05 | — | 2.05 | 1.66 | 1.92 | 95769.00% | 876.00% | -17874.00% | 11.39% | 0.12 | 12.90% | 0.00% | 0.00% | 5.78% | -0.46 | 1.05 | 0.03 | 2.03 |
| TZUP | Thumzup Media Corporation | $4.55 | 42.82M | +496% | -70% | — | +481% | -6.70 | 5.62 | 36182.02 | -5.78 | -105.01 | 5.93 | 100.00% | -532513.09% | -539798.25% | -156.35% | -4470.39% | -144.99% | 0.00 | -56.02 | 14.44 | 14.02 | 1.22 | 638.00% | -6382.00% | 3971.00% | -13.04% | -10.40 | -3961.82% | 0.23% | -1.50% | 16.72% | -5.61 | -6.33 | 29865.09 | 43.84 |
| UONE | Urban One, Inc. | $11.38 | 29.06M | +1,490% | -51% | — | — | -6.28 | 3.83 | 1.45 | 83.21 | — | -1.63 | 69.90% | -16.81% | -23.44% | -46.82% | -10.53% | -9.66% | 3.57 | -1.56 | 2.67 | 2.20 | 34.95 | -565000.00% | -586.00% | 181.00% | 4.59% | 0.33 | 4.18% | 0.00% | 0.00% | 7.72% | -14.92 | 37.60 | 2.51 | -0.28 |
| VSME | VS Media Holdings Limited… | $1.27 | 3.48M | +204,924% | -69% | — | — | -0.06 | 0.32 | 0.05 | -0.41 | — | -0.53 | 20.53% | -83.71% | -88.42% | -266.51% | -138.63% | -84.48% | 2.50 | -16.85 | 0.84 | 0.84 | -0.35 | -9481.00% | 322.00% | -7942.00% | -369.68% | -0.26 | -29.96% | 0.00% | 0.00% | 0.00% | -0.41 | -1.90 | 0.34 | -7.69 |
About Everbright Digital Holding Limited Ordinary Shares
Everbright Digital Holding Limited, together with its subsidiaries, provides marketing solutions in Hong Kong. It offers a range of digital marketing solutions, including metaverse stimulation, virtual reality and augmented reality design and creation, creative event planning and management, IP character creation, and social media marketing. It serves real estate developers, concert organizers, and public charitable organizations to serve their domestic and overseas customers. The company was founded in 2021 and is headquartered in Kwun Tong, Hong Kong. Everbright Digital Holding Limited operates as a subsidiary of Everbright Digital Global Limited.
- CEO
- Chun Yip Leung
- Employees
- 8
- Beta
- 0.00
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ $2.46) − 1 = — (DCF, example).