US · HAO
Haoxi Health Technology Limited
- Sector
- Communication Services · Advertising Agencies
- Headquarters
- Beijing 100000
- Website
- haoximedia.com
Price · as of 2025-06-30
$0.74
Market cap 9.64M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $127.46 | +17,124.32% |
| Intrinsic Value(DCF) | $1.69 | +128.38% |
| Graham-Dodd Method(GD) | $15.75 | +2,028.24% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | $0.00 | $0.80 | |||
| 2023 | $0.58 | $7.00 | |||
| 2024 | $3.55 | $38.79 | $4,449.32 | $1.45 | $8.11 |
| 2025 | $1.14 | $127.46 | $5.20 | $15.75 | $0.00 |
AI valuation
Our deep-learning model estimates Haoxi Health Technology Limited's (HAO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $127.46
- Current price
- $0.74
- AI upside
- +17,124.32%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1.69
+128.38% upside
Graham-Dodd
$15.75
+2,028.24% upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| HAO | Haoxi Health Technology L… | $0.74 | 9.64M | +17,124% | +128% | +2,028% | — | 0.69 | 0.15 | 0.08 | -0.87 | 2.80 | 0.17 | 2.83% | -6.10% | 11.82% | 27.06% | -22.56% | 20.90% | 0.11 | -43.52 | 5.05 | 3.58 | -1.45 | 2453.00% | -3239.00% | 31822.00% | -126.20% | -0.86 | -40.53% | 0.00% | 0.00% | 43.95% | 1.98 | 1.18 | -0.12 | 2.76 |
| AENT | Alliance Entertainment Ho… | $5.41 | 275.68M | +446% | -56% | -67% | -73% | 19.96 | 2.92 | 0.28 | 11.28 | 8.57 | -68.87 | 12.49% | 2.83% | 1.42% | 15.80% | 12.48% | 4.30% | 0.88 | 2.85 | 1.26 | 0.63 | 2.59 | 23296.00% | -336.00% | -5187.00% | 8.89% | 0.16 | 13.75% | 0.00% | 0.00% | 6.32% | 12.96 | 14.60 | 0.37 | 4.28 |
| ANGH | Anghami Inc. | $3.00 | 20.07M | +4,838% | +136,784% | — | — | -0.60 | 0.64 | 0.49 | -0.65 | -0.22 | -1.19 | -30.76% | -79.57% | -81.38% | -270.84% | -318.79% | -88.55% | 0.21 | -749.60 | 0.60 | 0.58 | 0.03 | 26667.00% | 8872.00% | 109103.00% | -124.68% | -0.93 | -243.20% | 0.00% | 0.00% | 0.00% | -0.58 | -0.76 | 0.46 | -3.16 |
| BAOS | Baosheng Media Group Hold… | $2.73 | 4.19M | +66,400% | -66% | — | +14,441% | -0.13 | 0.24 | 5.66 | -0.05 | -0.01 | 0.24 | 30.54% | -4285.68% | -4305.69% | -93.98% | -103.98% | -76.69% | 0.05 | -197.88 | 1.98 | 1.35 | 0.03 | 135917.00% | -3230.00% | -18998.00% | -56.84% | -0.24 | -7.80% | 0.00% | 0.00% | 0.00% | -0.05 | -0.70 | 2.26 | -4.99 |
| DRCT | Direct Digital Holdings, … | $1.09 | 628K | +149,324% | +1,727% | — | +7,458% | -9.40 | -37.50 | 3.00 | -37.10 | -7.38 | -8.81 | 27.92% | -21.24% | -10.01% | 895.70% | -47.07% | -41.18% | -7.27 | -2.45 | 0.64 | 0.48 | -5.82 | 12740.00% | -6035.00% | -46408.00% | -4.63% | -0.65 | -30.82% | 0.00% | 0.00% | 0.00% | -16.77 | -25.61 | 3.56 | 2.48 |
| EDHL | Everbright Digital Holdin… | $2.60 | 4.33M | — | — | — | — | — | — | — | — | — | — | 58.91% | 18.68% | 13.74% | 22.14% | 28.24% | 17.12% | 0.00 | — | 4.64 | 4.64 | -0.65 | -5903.00% | -225.00% | -19249.00% | — | -0.57 | -27.41% | — | 0.00% | — | — | — | — | — |
| HHS | Harte Hanks, Inc. | $2.75 | 20.39M | +15,172% | -26% | — | — | -1.22 | 1.70 | 0.20 | 4.29 | -0.07 | 1.78 | 69.42% | 1.13% | -16.36% | -145.85% | 5.04% | -26.02% | 1.13 | 11.19 | 1.53 | 1.42 | 1.22 | 187619.00% | -326.00% | -18784.00% | -18.21% | -0.09 | -20.30% | 0.00% | 0.00% | 0.80% | 24.67 | -7.67 | 0.28 | 13.59 |
| SEGG | Lottery.com Inc. | $1.02 | 4M | +26,051% | +385% | — | +238,891% | -0.38 | 0.52 | 9.97 | -0.72 | — | -13.98 | 69.89% | -1704.12% | -2693.69% | -102.72% | -54.49% | -48.10% | 0.30 | -35.71 | 0.52 | 0.02 | -0.26 | -6643.00% | -8482.00% | 4550.00% | -28.89% | -0.05 | -9.21% | 0.00% | 0.00% | 0.00% | -0.92 | -5.43 | 15.64 | -8.20 |
| SJ | Scienjoy Holding Corporat… | $1.32 | 55.89M | +328% | -57% | +211% | -85% | 9.40 | 0.21 | 0.18 | -0.63 | — | 0.41 | 18.00% | 2.99% | 2.91% | 2.27% | 3.01% | 1.87% | 0.00 | — | 3.39 | 3.35 | -4.53 | -22630.00% | -673.00% | -3373.00% | 27.01% | 0.43 | 7.37% | 0.00% | 0.00% | 22.41% | -0.85 | -0.51 | -0.03 | 2.74 |
| TDIC | Dreamland Limited Class A… | $0.17 | 5.1M | — | — | +18% | +1,900% | — | — | — | — | — | — | 26.14% | 1.69% | 14.03% | 131.71% | 41.31% | 20.94% | 1.62 | 1.18 | 1.33 | 0.99 | -0.24 | -870.00% | 12408.00% | -41034.00% | — | -0.36 | -1580.09% | — | 0.00% | — | — | — | — | — |
| TNMG | TNL Mediagene | $3.06 | 4.33M | +56,317% | +399% | — | — | -0.55 | 1.29 | 0.97 | -0.90 | -0.01 | -1.64 | 36.58% | -157.43% | -175.29% | -155.94% | -106.34% | -79.99% | 0.64 | -9.35 | 0.54 | 0.49 | -0.26 | 1061207.00% | 3531.00% | 51200.00% | -21.98% | -0.31 | -14.40% | 0.00% | 0.00% | 0.00% | -0.87 | -6.44 | 1.37 | -3.66 |
About Haoxi Health Technology Limited
Haoxi Health Technology Limited, through its subsidiaries, provides online marketing solutions in China. It offers online marketing solutions, including online short video marketing solutions to advertisers through its media partners; and customized marketing solutions by planning, producing, placing, and optimizing online ads to help advertisers acquire, convert, and retain consumers on various online media platforms. The company places its ads through mainstream online short video and social media platforms, such as Toutiao, Douyin, WeChat, and Sina Weibo. It serves advertiser client base primarily in the healthcare industry. The company was founded in 2018 and is based in Beijing, China.
- CEO
- Lei Xu
- Employees
- 30
- Beta
- -0.42
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1.69 ÷ $0.74) − 1 = +128.38% (DCF, example).