US · ESGL
ESGL Holdings Limited
- Sector
- Industrials · Waste Management
- Headquarters
- Singapore 637226
- Website
- esgl.asia
Price · as of 2024-12-31
—
Market cap 128.78M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $390.57 | — |
| Intrinsic Value(DCF) | $1.37 | — |
| Graham-Dodd Method(GD) | $1.79 | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | |||||
| 2023 | $0.52 | ||||
| 2024 | $1.82 | $390.57 | $1.07 | $1.79 | $0.00 |
AI valuation
Our deep-learning model estimates ESGL Holdings Limited's (ESGL) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $390.57
- Current price
- —
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1.37
— upside
Graham-Dodd
$1.79
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| ESGL | ESGL Holdings Limited | $3.04 | 128.78M | +12,756% | -55% | -41% | — | -15.47 | 0.80 | 1.93 | 7.62 | — | 1.00 | 92.98% | -12.74% | -10.38% | -6.69% | -3.58% | -2.95% | 0.44 | -2.15 | 0.23 | 0.15 | 2.52 | -9869.00% | -104.00% | -27861.00% | -43.59% | -0.34 | -28.39% | 0.00% | 0.00% | 14.84% | -22.66 | -3.43 | 2.89 | -5.00 |
| BLNK | Blink Charging Co. | $1.64 | 167.17M | +1,352% | -68% | — | +209% | -0.53 | 0.88 | 0.84 | -0.33 | — | 1.16 | 31.39% | -160.61% | -159.15% | -97.10% | -153.97% | -61.29% | 0.09 | -463.92 | 2.38 | 1.66 | 0.17 | -3894.00% | -1116.00% | -4745.00% | -53.18% | -0.80 | -42.95% | 0.00% | 0.00% | 0.00% | -0.30 | -1.08 | 0.48 | -6.10 |
| ENGS | Energys Group Limited Ord… | $12.22 | 174.6M | — | — | — | — | — | — | — | — | — | — | 22.31% | -2.43% | -11.55% | 28.05% | -4.79% | -13.34% | -4.37 | -0.42 | 0.51 | 0.30 | -20.31 | -5138.00% | 5988.00% | 13227.00% | — | -0.14 | -30.09% | — | 0.00% | — | — | — | — | — |
| ISSC | Innovative Solutions and … | $9.15 | 161.38M | +400% | +1,528% | -15% | +710% | 11.49 | 2.78 | 2.13 | 7.91 | 9.58 | 5.23 | 48.06% | 23.81% | 18.54% | 28.10% | 19.63% | 16.83% | 0.37 | 11.63 | 3.04 | 1.26 | 0.84 | 12000.00% | 7860.00% | 3217.00% | 3.78% | 0.80 | 8.48% | 0.00% | 0.00% | 3.37% | 10.02 | 29.60 | 2.38 | 5.02 |
| NEOV | NeoVolta Inc. | $4.16 | 142.33M | +1,299% | +33,859% | — | — | -25.15 | 43.52 | 15.03 | -27.83 | -21.60 | 45.73 | 17.88% | -55.97% | -59.74% | -134.16% | -106.57% | -87.85% | 1.07 | -14.72 | 1.90 | 1.08 | -0.50 | 11645.00% | 21859.00% | 33545.00% | -3.49% | -1.26 | -100.00% | 0.00% | 0.00% | 0.00% | -27.35 | -29.14 | 15.30 | 13.71 |
| RAIL | FreightCar America, Inc. | $8.62 | 271.3M | +647% | +7,223% | — | — | -2.84 | -1.43 | 0.39 | 8.35 | -1.73 | -1.43 | 11.98% | 6.67% | -13.55% | 77.18% | -158.01% | -31.35% | -1.06 | 5.45 | 1.79 | 0.76 | 2.90 | 16441.00% | 5622.00% | -60187.00% | 18.53% | 0.56 | -168.89% | 12.94% | -36.80% | 12.94% | 8.84 | 8.27 | 0.59 | 2.36 |
| RGP | Resources Connection, Inc… | $4.75 | 158.6M | +1,083% | -63% | — | +402% | -0.76 | 0.70 | 0.26 | 8.02 | — | 0.91 | 37.62% | -35.69% | -34.78% | -61.29% | -81.99% | -47.03% | 0.12 | — | 2.70 | 2.57 | -5.79 | -103548.00% | -1287.00% | -2208.00% | 11.16% | 0.25 | 6.90% | 12.85% | -9.70% | 21.81% | -0.43 | 5.20 | 0.15 | 0.52 |
| ROMA | Roma Green Finance Limite… | $2.84 | 169.16M | +387% | -46% | — | — | -8.41 | 4.79 | 19.13 | -7.26 | -2.25 | 4.79 | 36.99% | -233.93% | -227.61% | -52.00% | -133.33% | -48.59% | 0.00 | — | 24.65 | 20.51 | 0.71 | 37361.00% | 2321.00% | -4976.00% | -5.39% | -6.21 | -58.80% | 0.00% | 0.00% | 0.00% | -7.45 | -16.89 | 17.42 | 67.69 |
| SCAG | Scage Future American Dep… | $2.15 | 155.32M | — | — | — | — | — | — | — | — | — | — | 0.00% | — | — | — | — | — | 0.56 | — | 0.00 | 0.00 | -13.41 | — | — | — | — | -0.17 | — | — | 0.00% | — | — | — | — | — |
| YDDL | One and one Green Technol… | $4.61 | 201.9M | — | — | — | — | — | — | — | — | — | — | 19.77% | 15.13% | 12.11% | 36.18% | 35.06% | 21.60% | 0.04 | 16141.22 | 1.58 | 1.23 | -0.11 | 2000.00% | 2954.00% | 78811.00% | — | 0.13 | 11.26% | — | 0.00% | — | — | — | — | — |
| ZJK | ZJK Industrial Co., Ltd. | $2.46 | 151M | +1,126% | +1,428% | -68% | -9% | 87.46 | 10.67 | 8.47 | 87.76 | — | 10.68 | 35.88% | 4.32% | 9.74% | 14.16% | 6.06% | 7.79% | 0.15 | 108.38 | 1.81 | 1.46 | -2.21 | -5331.00% | 3013.00% | -2463.00% | 0.88% | 0.22 | 14.08% | 0.00% | 0.00% | 2.05% | 189.61 | 109.69 | 8.20 | 9.22 |
About ESGL Holdings Limited
ESGL Holdings Limited offers waste solutions. The company regenerates industrial waste into circular products using technologies and renewable energy. It also offers sludge and solid industrial waste; acid and waste; and wood waste treatment to semiconductor, pharmaceuticals, petrochemical, electroplating, and wastewater treatment industries. ESGL Holdings Limited was founded in 1999 and is headquartered in Singapore.
- CEO
- Leng Chuang Quek
- Employees
- 79
- Beta
- 1.44
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1.37 ÷ —) − 1 = — (DCF, example).