US · YDDL
One and one Green Technologies. Inc
- Sector
- Industrials · Waste Management
- Headquarters
- Bulacan 3008
- Website
- onepgti.com
Price · as of 2024-12-31
$4.82
Market cap 312.42M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | |||||
| 2023 | |||||
| 2024 |
AI valuation
Our deep-learning model estimates One and one Green Technologies. Inc's (YDDL) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- $4.82
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| YDDL | One and one Green Technol… | $4.82 | 312.42M | — | — | — | — | — | — | — | — | — | — | 19.77% | 15.13% | 12.11% | 36.18% | 35.06% | 21.60% | 0.04 | 16141.22 | 1.58 | 1.23 | -0.11 | 2000.00% | 2954.00% | 78811.00% | — | 0.13 | 11.26% | — | 0.00% | — | — | — | — | — |
| BLNK | Blink Charging Co. | $0.66 | 68.72M | +3,503% | -20% | — | +667% | -0.53 | 0.88 | 0.84 | -0.33 | — | 1.16 | 31.39% | -160.61% | -159.15% | -97.10% | -153.97% | -61.29% | 0.09 | -463.92 | 2.38 | 1.66 | 0.17 | -3894.00% | -1116.00% | -4745.00% | -53.18% | -0.80 | -42.95% | 0.00% | 0.00% | 0.00% | -0.30 | -1.08 | 0.48 | -6.10 |
| FC | Franklin Covey Co. | $13.02 | 156.11M | +880% | -44% | -70% | -97% | 62.74 | 2.88 | 0.72 | 11.68 | — | 168.84 | 76.22% | 2.14% | 1.15% | 4.09% | 6.91% | 1.22% | 0.12 | 10.10 | 0.82 | 0.64 | -1.65 | -8621.00% | -702.00% | -7863.00% | 6.28% | 0.18 | 28.94% | 0.00% | 0.00% | 13.70% | 29.56 | 13.95 | 0.63 | 2.42 |
| FCEL | FuelCell Energy, Inc. | $8.14 | 388.58M | -47% | -63% | — | — | -1.02 | 0.27 | 1.23 | -0.32 | -0.07 | 0.27 | -16.70% | -76.65% | -118.80% | -26.56% | -20.68% | -20.19% | 0.20 | -11.68 | 6.63 | 5.13 | 1.07 | 141429.00% | 4105.00% | -2632.00% | -75.76% | -1.85 | -25.22% | 1.64% | -1.70% | 75.42% | -0.37 | -0.30 | 0.28 | -1.89 |
| GASS | StealthGas Inc. | $8.95 | 332.59M | +172% | -52% | +209% | +432% | 2.81 | 0.31 | 1.17 | 2.33 | 7.26 | 0.31 | 44.47% | 35.79% | 41.77% | 11.88% | 9.76% | 9.77% | 0.14 | 6.60 | 2.10 | 1.98 | 0.05 | 3869.00% | 1654.00% | -10345.00% | -1.36% | 2.36 | -0.44% | 0.00% | 0.00% | 21.67% | 3.35 | -75.12 | 1.20 | 2.10 |
| ISSC | Innovative Solutions and … | $25.94 | 461.17M | +77% | +474% | -70% | +186% | 11.49 | 2.78 | 2.13 | 7.91 | 9.58 | 5.23 | 48.06% | 23.81% | 18.54% | 28.10% | 19.63% | 16.83% | 0.37 | 11.63 | 3.04 | 1.26 | 0.84 | 12000.00% | 7860.00% | 3217.00% | 3.78% | 0.80 | 8.48% | 0.00% | 0.00% | 3.37% | 10.02 | 29.60 | 2.38 | 5.02 |
| PAMT | Pamt Corp. | $10.04 | 210.1M | +360% | -41% | -46% | -54% | -9.41 | 1.08 | 0.42 | 6.47 | — | 1.08 | 2.03% | -5.14% | -4.45% | -10.75% | -6.08% | -4.23% | 1.17 | -2.78 | 1.78 | 1.67 | 3.24 | -27590.00% | -1186.00% | -20149.00% | -27.32% | 0.50 | -17.66% | 0.00% | 0.00% | 1.76% | -13.98 | -6.29 | 0.72 | 1.81 |
| PESI | Perma-Fix Environmental S… | $13.64 | 252.58M | +2,836% | -73% | — | +139% | -5.87 | 1.84 | 1.94 | -7.03 | — | 2.23 | 0.00% | -26.53% | -33.80% | -38.46% | -41.26% | -22.24% | 0.08 | -29.09 | 2.29 | 2.08 | 1.87 | -386771.00% | -3412.00% | -52452.00% | -16.39% | -0.67 | -49.52% | 0.00% | 0.00% | 19.57% | -5.79 | -4.82 | 1.53 | 1.01 |
| PPIH | Perma-Pipe International … | $32.37 | 262M | +27% | +384% | -55% | -54% | 6.53 | 1.19 | 0.54 | 5.08 | — | 1.22 | 33.62% | 12.82% | 5.67% | 18.99% | 15.78% | 8.16% | 0.46 | 9.13 | 2.01 | 1.49 | 0.86 | -1385.00% | 512.00% | 20491.00% | 12.92% | 0.26 | 12.12% | 0.00% | 0.00% | 11.21% | 5.08 | 9.32 | 0.65 | 2.56 |
| ZJK | ZJK Industrial Co., Ltd. | $1.68 | 107.22M | +1,696% | +2,138% | -52% | +34% | 87.46 | 10.67 | 8.47 | 87.76 | — | 10.68 | 35.88% | 4.32% | 9.74% | 14.16% | 6.06% | 7.79% | 0.15 | 108.38 | 1.81 | 1.46 | -2.21 | -5331.00% | 3013.00% | -2463.00% | 0.88% | 0.22 | 14.08% | 0.00% | 0.00% | 2.05% | 189.61 | 109.69 | 8.20 | 9.22 |
About One and one Green Technologies. Inc
One and one Green Technologies. Inc, a waste materials and scrap metal recycling company, engages in the recycling, production, and trading of recycled scrap metals in the Philippines. It offers copper alloy ingots, brass alloy ingots, aluminum scrapes, and plastic beads, as well as recycled aluminum, tin, zinc, and iron. The company was founded in 2014 and is based in Bulacan, Philippines. One and one Green Technologies. Inc operates as a subsidiary of One and one International Limited.
- CEO
- Caifen Yan
- Employees
- 97
- Beta
- 0.00
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ $4.82) − 1 = — (DCF, example).