US · EXTR
Extreme Networks, Inc.
- Sector
- Technology · Communication Equipment
- Headquarters
- Morrisville, NC 27560
- Website
- extremenetworks.com
Price · as of 2025-06-30
$22.29
Market cap 1.88B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $35.54 | +59.44% |
| Intrinsic Value(DCF) | $8.68 | -61.06% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $2.67 | $28.25 | $2.06 | $1.91 | $0.47 |
| 2012 | $3.55 | $29.04 | $3.75 | $2.77 | $0.80 |
| 2013 | $3.91 | $30.40 | $1.80 | $2.53 | $0.13 |
| 2014 | $5.22 | $47.75 | $298.82 | $0.00 | $0.00 |
| 2015 | $3.13 | $42.11 | $132.13 | $0.00 | $0.00 |
| 2016 | $3.81 | $27.80 | $66.88 | $0.00 | $0.00 |
| 2017 | $11.27 | $30.75 | $8.32 | $0.00 | $0.00 |
| 2018 | $5.99 | $35.70 | $501.45 | $0.00 | $0.00 |
| 2019 | $6.79 | $26.05 | $225.55 | $0.00 | $0.00 |
| 2020 | $4.06 | $27.25 | $14.04 | $0.00 | $0.00 |
| 2021 | $10.08 | $34.70 | $0.00 | $0.00 | $0.22 |
| 2022 | $14.22 | $38.60 | $0.18 | $0.00 | $6.12 |
| 2023 | $25.64 | $46.98 | $1.64 | $0.87 | $15.29 |
| 2024 | $13.70 | $34.56 | $0.00 | $0.00 | $4.01 |
| 2025 | $21.70 | $35.54 | $0.00 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Extreme Networks, Inc.'s (EXTR) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $35.54
- Current price
- $22.29
- AI upside
- +59.44%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$8.68
-61.06% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| EXTR | Extreme Networks, Inc. | $22.29 | 1.88B | +59% | -61% | — | — | -384.57 | 43.78 | 2.52 | 72.64 | — | -8.43 | 62.20% | 1.49% | -0.65% | -16.44% | 7.70% | -0.68% | 3.41 | 1.06 | 0.91 | 0.61 | -0.21 | -9145.00% | 205.00% | 24074.00% | 4.43% | 0.26 | 144.67% | 0.00% | 0.00% | 4.87% | 168.94 | 22.49 | 2.51 | 1.41 |
| ACLS | Axcelis Technologies, Inc… | $82.61 | 2.56B | +26% | -55% | -37% | — | 22.74 | 2.64 | 3.26 | 14.90 | — | 2.64 | 44.91% | 14.22% | 14.33% | 11.75% | 17.47% | 8.87% | 0.04 | 22.24 | 4.77 | 2.75 | -0.64 | -3821.00% | -1757.00% | -1681.00% | 3.91% | 0.60 | 18.02% | 0.00% | 0.00% | 5.28% | 20.13 | 22.44 | 2.86 | 7.10 |
| ALRM | Alarm.com Holdings, Inc. | $47.85 | 2.39B | +103% | -41% | -46% | -14% | 17.96 | 2.79 | 2.34 | 10.90 | 241.96 | 4.51 | 63.10% | 13.43% | 13.11% | 16.72% | 13.34% | 6.26% | 1.34 | 7.85 | 1.92 | 1.66 | 0.73 | 742.00% | 759.00% | -3018.00% | 5.80% | 0.23 | 17.31% | 0.00% | 0.00% | 1.76% | 18.68 | 18.51 | 2.51 | 2.46 |
| CNXC | Concentrix Corporation | $32.80 | 2.04B | +77% | +25% | — | — | -1.97 | 0.92 | 0.26 | -28.24 | — | -0.87 | 34.96% | 6.20% | -13.02% | -37.70% | 7.50% | -11.24% | 1.69 | 2.10 | 1.40 | 1.06 | -17.83 | -64879.00% | 215.00% | 3353.00% | 22.75% | 0.37 | 7.04% | 3.56% | -7.00% | 45.11% | 11.20 | 11.93 | 0.69 | 1.36 |
| DIOD | Diodes Incorporated | $68.23 | 3.16B | -4% | -58% | -36% | -57% | 48.30 | 1.78 | 2.25 | 13.28 | 95.60 | 2.03 | 31.20% | 2.39% | 4.46% | 3.77% | 1.84% | 2.86% | 0.05 | 12.77 | 3.32 | 1.81 | -1.18 | 5053.00% | 1304.00% | 19551.00% | 4.10% | 0.57 | 8.66% | 0.00% | 0.00% | 2.65% | 86.28 | 22.31 | 2.06 | 6.04 |
| DXC | DXC Technology Company | $12.59 | 2.19B | +410% | -24% | +104% | -56% | 7.19 | 0.88 | 0.22 | 2.54 | 2.02 | 2.68 | 24.09% | 5.42% | 3.02% | 13.11% | 7.06% | 2.93% | 1.41 | 2.63 | 1.22 | 1.08 | 1.25 | 35652.00% | -582.00% | -1384.00% | 28.87% | 0.32 | 13.22% | 0.00% | 0.00% | 31.85% | 8.02 | 6.81 | 0.43 | 1.05 |
| KN | Knowles Corporation | $27.17 | 2.31B | +39% | -59% | -73% | -72% | 53.58 | 3.05 | 3.99 | 22.48 | — | 6.50 | 41.22% | 13.10% | 7.45% | 5.77% | 7.22% | 4.08% | 0.19 | 8.35 | 2.75 | 1.48 | 0.88 | -11873.00% | 717.00% | -2970.00% | 3.46% | 1.08 | 9.57% | 0.26% | 14.00% | 3.01% | 31.71 | 30.09 | 4.15 | 5.42 |
| ODD | Oddity Tech Ltd. | $11.77 | 669.94M | +705% | +2,387% | +32% | +433% | 6.33 | 1.77 | 0.87 | 2.54 | 75.02 | 2.43 | 72.69% | 14.67% | 13.67% | 32.63% | 84.71% | 14.05% | 0.10 | — | 5.24 | 3.75 | -2.79 | 843.00% | 2516.00% | -3554.00% | 11.94% | 0.76 | 73.10% | 0.00% | 0.00% | 47.62% | 2.76 | 3.92 | 0.41 | 2.52 |
| ONDS | Ondas Holdings Inc. | $10.08 | 4.53B | +179% | +45,595% | — | +136% | -1.49 | 3.41 | 7.86 | -3.03 | — | -1.48 | 4.80% | -481.17% | -528.42% | -152.89% | -68.96% | -37.67% | 3.64 | -9.56 | 0.94 | 0.70 | -1.06 | -3068.00% | -5416.00% | 263.00% | -62.24% | -0.66 | -70.14% | 0.00% | 0.00% | 0.00% | -2.51 | -2.47 | 12.08 | -3.57 |
| QUBT | Quantum Computing, Inc. | $8.41 | 1.15B | +219% | -71% | — | — | -6.89 | 4.40 | 1266.01 | -6.34 | -9.33 | 11.05 | -988.20% | -6953.62% | -18375.87% | -77.89% | -52.43% | -60.15% | 0.01 | -10.39 | 17.36 | 17.32 | 1.25 | 7381.00% | 419.00% | 892.00% | -4.71% | -3.56 | -44.98% | 0.05% | -0.30% | 16.66% | -15.21 | -17.73 | 1057.53 | 4.32 |
| SPNS | Sapiens International Cor… | $43.45 | 2.43B | -14% | -68% | -95% | -60% | 21.21 | 3.19 | 2.82 | 13.01 | 139.74 | 8.64 | 43.90% | 15.83% | 13.31% | 15.57% | 20.96% | 10.45% | 0.13 | 217.34 | 2.24 | 2.11 | -0.94 | 1518.00% | 540.00% | 1310.00% | 5.18% | 0.55 | 24.07% | 2.08% | 44.10% | 6.02% | 16.06 | 17.37 | 2.54 | 6.17 |
About Extreme Networks, Inc.
Extreme Networks, Inc. provides software-driven networking solutions worldwide. It designs, develops, and manufactures wired and wireless network infrastructure equipment; and develops software for network management, policy, analytics, security, and access controls. The company offers ExtremeCloud IQ, an ML/AI powered, wired, and wireless cloud network management solution that offers advanced visibility and control over users, devices, and applications; ExtremeCloud IQ Site Engine that provides task automation, access control, granular visibility with real-time analytics and multi-vendor device management; and ExtremeCloud IQ Essentials offers WIPS, location services, IoT, and guest management services. It also provides wireless access point products; ExtremeSwitching portfolio that includes access edge products that offer physical presentations along with options to deliver Ethernet or convergence-friendly Power-over-Ethernet (POE), including high-power universal POE; aggregation/core switches designed to address aggregation, top-of-rack, and campus core environments; and data center switches and routers. In addition, the company offers cloud native platforms and applications for service providers; and customer support and services. It markets and sells its products through distributors, resellers, and field sales organizations to healthcare, education, government, manufacturing, retail, and hospitality markets. Extreme Networks, Inc. was incorporated in 1996 and is headquartered in Morrisville, North Carolina.
- CEO
- Edward Meyercord
- Employees
- 2.66K
- Beta
- 1.67
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($8.68 ÷ $22.29) − 1 = -61.06% (DCF, example).