US · FHI
Federated Hermes, Inc.
- Sector
- Financial Services · Asset Management
- Headquarters
- Pittsburgh, PA 15222
- Website
- federatedinvestors.com
Price · as of 2025-12-31
$54.12
Market cap 4.34B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $122.87 | +127.03% |
| Intrinsic Value(DCF) | $86.37 | +59.59% |
| Graham-Dodd Method(GD) | $42.79 | -20.94% |
| Graham Formula(GF) | $97.08 | +79.38% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $10.42 | $2.41 | $0.00 | ||
| 2012 | $13.88 | $40.04 | $4.45 | $0.00 | $25.29 |
| 2013 | $16.56 | $40.50 | $5.39 | $0.00 | $2.00 |
| 2014 | $20.75 | $40.43 | $7.21 | $0.00 | $8.93 |
| 2015 | $17.97 | $40.70 | $14.75 | $0.00 | $26.35 |
| 2016 | $17.90 | $50.28 | $129.18 | $0.00 | $64.32 |
| 2017 | $24.75 | $50.04 | $54.83 | $0.36 | $14.02 |
| 2018 | $21.55 | $46.71 | $26.40 | $0.00 | $25.00 |
| 2019 | $20.15 | $46.59 | $30.16 | $0.00 | $67.76 |
| 2020 | $25.76 | $55.33 | $53.03 | $0.00 | $57.31 |
| 2021 | $27.02 | $48.01 | $9.67 | $0.86 | $0.00 |
| 2022 | $34.19 | $52.17 | $9.72 | $0.00 | $52.62 |
| 2023 | $32.13 | $62.71 | $10.95 | $4.11 | $67.86 |
| 2024 | $37.76 | $65.37 | $14.27 | $0.00 | $31.99 |
| 2025 | $56.97 | $122.87 | $49.88 | $42.79 | $97.08 |
AI valuation
Our deep-learning model estimates Federated Hermes, Inc.'s (FHI) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $122.87
- Current price
- $54.12
- AI upside
- +127.03%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$86.37
+59.59% upside
Graham-Dodd
$42.79
-20.94% upside
Graham Formula
$97.08
+79.38% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| FHI | Federated Hermes, Inc. | $54.12 | 4.34B | +127% | +60% | -21% | +79% | 10.61 | 3.57 | 2.38 | 7.59 | 18.03 | 320.82 | 75.88% | 28.54% | 22.40% | 35.19% | 44.75% | 18.70% | 0.29 | — | 2.31 | 2.31 | -0.73 | 5882.00% | 1033.00% | -1319.00% | 6.95% | 0.95 | 34.23% | 0.00% | 0.00% | 7.79% | 7.59 | 13.12 | 2.17 | 4.45 |
| AB | AllianceBernstein Holding… | $39.26 | 4.34B | +83% | -53% | -31% | — | 13.18 | 3.19 | 11.87 | 16.26 | — | 3.19 | 100.00% | 100.00% | 90.11% | 18.34% | 24.61% | 18.31% | 0.00 | — | — | — | 0.00 | -1995.00% | -2797.00% | -2258.00% | 25.16% | — | 81.59% | 0.00% | 0.00% | 0.00% | 11.87 | 3.97 | 11.87 | 1425.72 |
| AGO | Assured Guaranty Ltd. | $86.21 | 3.98B | +75% | +11% | — | -40% | 8.50 | 0.76 | 5.43 | -1.03 | 17.65 | 0.76 | 92.89% | 84.01% | 63.83% | 9.02% | 20.34% | 4.18% | 0.30 | 7.44 | — | — | 1.75 | 4818.00% | -319.00% | 152979.00% | 17.91% | — | 28.69% | 17.89% | 152.10% | 35.71% | -1.17 | -1.01 | -0.99 | 2.14 |
| APAM | Artisan Partners Asset Ma… | $40.28 | 2.84B | +88% | +72% | -34% | +56% | 9.89 | 6.54 | 2.40 | 6.19 | 92.77 | 6.54 | 45.72% | 33.39% | 24.26% | 70.14% | 60.82% | 18.17% | 0.93 | 46.73 | 20.33 | 20.33 | 0.32 | 1066.00% | 763.00% | -9963.00% | 0.05% | 0.10 | 0.27% | 0.00% | 0.00% | 0.00% | 7.57 | 2243.71 | 2.53 | 4.25 |
| CNS | Cohen & Steers, Inc. | $66.87 | 3.41B | +25% | -50% | — | -26% | 24.21 | 6.24 | 6.18 | 16.77 | 7189.09 | 6.47 | 57.51% | 31.30% | 25.51% | 26.99% | 36.01% | 17.15% | 0.00 | — | 136.50 | 136.50 | -0.73 | 34.00% | 974.00% | -24867.00% | -3.61% | -73.00 | -33.30% | 3.62% | 87.60% | 6.60% | 18.91 | -26.59 | 5.92 | 10.12 |
| FSK | FS KKR Capital Corp. | $10.80 | 3.02B | +160% | -60% | +95% | -95% | — | 0.52 | 2.59 | 15.78 | — | 0.52 | 69.60% | 49.53% | 0.94% | 0.00% | 2.06% | 0.00% | 1.31 | 1.25 | — | — | 11.21 | -9812.00% | 550.00% | -6886.00% | 19.48% | — | 4.39% | 0.00% | — | 0.00% | 18.09 | 17.72 | 8.96 | 0.13 |
| GBDC | Golub Capital BDC, Inc. | $11.99 | 3.16B | +157% | -54% | -89% | +502% | 9.80 | 0.93 | 5.36 | 22.81 | 222.17 | 0.93 | 59.24% | 54.56% | 54.71% | 9.42% | 4.33% | 4.26% | 1.23 | 1.34 | 5.35 | 2.40 | 12.98 | 441.00% | 4472.00% | -13303.00% | -3.08% | -2.97 | -1.31% | 9.97% | 97.80% | 12.08% | 22.81 | -75.43 | 12.45 | 0.67 |
| HTGC | Hercules Capital, Inc. | $14.21 | 2.61B | +149% | -59% | — | +349% | -19.22 | 1.19 | 4.82 | 13.37 | -128.92 | 1.19 | 87.23% | 66.75% | 62.10% | -6.53% | 8.99% | -3.26% | 1.04 | 3.96 | 1.44 | 1.44 | 6.15 | 1491.00% | 2697.00% | 25851.00% | -16.14% | -6.52 | -10.48% | 12.35% | -237.40% | 12.60% | 13.38 | -11.47 | 8.93 | 1.09 |
| UCB | United Community Banks, I… | $32.17 | 3.85B | +4% | -2% | -37% | -1% | 12.06 | 1.09 | 2.57 | 0.45 | 42.40 | 1.48 | 66.00% | 27.48% | 21.35% | 9.28% | -55.41% | 1.18% | 0.06 | 0.89 | 0.17 | 0.17 | 0.01 | 2843.00% | 382.00% | 3470.00% | 10.31% | 0.02 | -68.86% | 3.12% | 37.60% | 6.55% | 0.49 | 0.51 | 0.14 | -0.60 |
| VCTR | Victory Capital Holdings,… | $69.18 | 4.49B | +33% | -41% | -79% | +281% | 13.68 | 1.86 | 3.46 | 9.40 | — | -3.50 | 71.08% | 42.49% | 25.27% | 18.61% | 16.10% | 9.71% | 0.40 | 10.13 | 0.97 | 0.52 | 1.42 | -685.00% | 4619.00% | -3007.00% | 5.25% | 0.64 | 9.13% | 2.78% | 38.00% | 6.67% | 9.59 | 22.47 | 4.07 | 2.58 |
About Federated Hermes, Inc.
Federated Hermes, Inc. is a publicly owned asset management holding company. Through its subsidiaries, the firm provides its services to individuals, including high net worth individuals, banking or thrift institutions, investment companies, pension and profit sharing plans, pooled investment vehicles, charitable organizations, state or municipal government entities, and registered investment advisors. Through its subsidiaries, it manages separate client-focused equity, fixed income, balanced and money market mutual funds along with separate client-focused equity, fixed income, money market, and balanced portfolios. Through its subsidiaries, the firm invests in the public equity and fixed income markets across the globe. It invests in growth and value stocks of small-cap, mid-cap, and large-cap companies. The firm makes its fixed income investments in ultra-short, short-term, and intermediate-term mortgage-backed, U.S. Government, U.S. corporate, high yield, and municipal securities. It employs both fundamental and quantitative analysis to make its equity investments. Federated Hermes, Inc. was founded in 1955 and is based in Pittsburgh, Pennsylvania with additional offices in New York City and London, United Kingdom.
- CEO
- John Christopher Donahue
- Employees
- 2K
- Beta
- 0.72
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($86.37 ÷ $54.12) − 1 = +59.59% (DCF, example).