US · FI
Fiserv, Inc.
- Sector
- Technology · Information Technology Services
- Headquarters
- Milwaukee, WI 53045
- Website
- fiserv.com
Price · as of 2024-12-31
—
Market cap 34.42B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $191.43 | — |
| Intrinsic Value(DCF) | $88.12 | — |
| Graham-Dodd Method(GD) | $10.61 | — |
| Graham Formula(GF) | $81.25 | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $15.14 | $36.08 | $2.54 | $2.21 | $7.81 |
| 2011 | $16.99 | $38.44 | $2.52 | $1.60 | $10.88 |
| 2012 | $21.18 | $41.39 | $2.07 | $3.29 | $13.03 |
| 2013 | $29.39 | $43.85 | $3.09 | $3.13 | $19.20 |
| 2014 | $38.70 | $60.61 | $3.83 | $3.86 | $20.56 |
| 2015 | $49.07 | $68.52 | $8.46 | $2.26 | $18.59 |
| 2016 | $58.64 | $70.44 | $9.67 | $4.22 | $27.45 |
| 2017 | $74.11 | $80.16 | $11.33 | $8.12 | $34.16 |
| 2018 | $84.88 | $83.50 | $13.75 | $6.23 | $29.96 |
| 2019 | $106.81 | $138.30 | $104.26 | $2.74 | $139.22 |
| 2020 | $124.13 | $122.05 | $60.96 | $1.19 | $74.03 |
| 2021 | $94.15 | $107.40 | $97.51 | $1.79 | $34.09 |
| 2022 | $111.83 | $124.37 | $60.48 | $10.38 | $67.44 |
| 2023 | $151.24 | $151.67 | $18.77 | $13.06 | $77.24 |
| 2024 | $218.04 | $191.43 | $0.00 | $10.61 | $81.25 |
AI valuation
Our deep-learning model estimates Fiserv, Inc.'s (FI) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $191.43
- Current price
- —
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$88.12
— upside
Graham-Dodd
$10.61
— upside
Graham Formula
$81.25
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| FI | Fiserv, Inc. | $64.00 | 34.42B | +199% | +38% | -83% | +27% | 39.68 | 4.66 | 6.17 | 16.96 | 494.01 | -6.49 | 60.83% | 28.74% | 15.31% | 11.17% | 9.47% | 3.78% | 0.92 | 4.75 | 1.06 | 0.22 | 2.68 | 803.00% | 714.00% | 3413.00% | 4.01% | 0.30 | 9.80% | 0.00% | 0.00% | 4.63% | 25.50 | 29.61 | 7.33 | 2.49 |
| ASX | ASE Technology Holding Co… | $15.83 | 34.28B | +9% | -32% | -80% | -43% | 39.33 | 4.61 | 2.46 | 14.82 | 142.17 | 5.67 | 17.69% | 7.86% | 6.30% | 12.19% | 8.81% | 4.99% | 0.76 | 9.07 | 1.28 | 0.93 | 1.44 | 2766.00% | 678.00% | -77483.00% | -1.25% | 0.59 | -4.24% | 1.45% | 57.00% | 1.45% | 34.51 | -88.03 | 2.71 | 2.87 |
| BR | Broadridge Financial Solu… | $218.58 | 25.6B | -23% | -49% | — | -55% | 34.73 | 10.98 | 4.23 | 18.94 | 164.13 | -13.06 | 31.02% | 17.25% | 12.19% | 34.81% | 17.15% | 10.00% | 1.30 | 8.75 | 0.98 | 0.88 | 1.71 | 2116.00% | 588.00% | 1200.00% | 3.62% | 0.63 | 19.22% | 1.38% | 47.90% | 3.13% | 26.97 | 30.34 | 4.65 | 4.86 |
| CDW | CDW Corporation | $146.32 | 19.18B | -33% | -66% | — | -19% | 15.36 | 6.29 | 0.73 | 11.33 | 1112.86 | -5.05 | 21.73% | 7.38% | 4.76% | 43.02% | 15.52% | 6.95% | 2.43 | 7.28 | 1.18 | 1.04 | 2.93 | 138.00% | 679.00% | -577.00% | 6.64% | 0.17 | 13.65% | 2.01% | 30.80% | 5.99% | 13.35 | 20.31 | 0.99 | 2.46 |
| CTSH | Cognizant Technology Solu… | $74.66 | 36.7B | +12% | -63% | -72% | -8% | 13.70 | 2.03 | 1.45 | 7.24 | 1544.30 | 4.70 | 33.72% | 16.72% | 10.56% | 15.16% | 14.96% | 10.97% | 0.10 | 95.38 | 2.34 | 1.74 | -0.08 | 89.00% | 695.00% | 4204.00% | 8.50% | 0.79 | 18.31% | 2.00% | 27.40% | 6.51% | 8.56 | 11.64 | 1.43 | 6.12 |
| ERIC | Telefonaktiebolaget LM Er… | $9.75 | 32.49B | -13% | -39% | -79% | — | 13.46 | 3.28 | 1.62 | 7.62 | 0.01 | 6.76 | 48.14% | 13.82% | 12.01% | 26.21% | 25.27% | 9.26% | 0.42 | 10.73 | 1.29 | 1.08 | 0.05 | 13323333.00% | -1422.00% | -3797.00% | 7.93% | 0.28 | 31.25% | 2.50% | 33.60% | 2.50% | 11.35 | 12.24 | 1.57 | 2.58 |
| FIS | Fidelity National Informa… | $64.75 | 33.82B | -20% | -60% | — | -85% | 50.59 | 1.86 | 2.42 | 10.09 | — | -5.36 | 36.86% | 16.47% | 3.58% | 3.45% | 4.77% | 1.52% | 0.29 | 4.79 | 0.59 | 0.39 | 1.18 | -4718.00% | 543.00% | 4230.00% | 10.87% | 0.39 | 12.85% | 3.28% | 165.80% | 37.00% | 16.64 | 10.42 | 2.74 | 0.22 |
| HPE | Hewlett Packard Enterpris… | $23.71 | 31.27B | +14% | -35% | — | -96% | 514.97 | 1.19 | 0.86 | 17.49 | — | -5.39 | 28.77% | 4.79% | 0.17% | 0.23% | 1.85% | 0.08% | 0.91 | 9.39 | 1.01 | 0.60 | 6.32 | -10231.00% | 1406.00% | -6824.00% | 2.14% | 0.12 | 1.76% | 2.71% | 1396.50% | 3.40% | 27.95 | 73.28 | 1.34 | 0.82 |
| IT | Gartner, Inc. | $237.12 | 17.96B | +10% | -72% | -93% | -51% | 15.73 | 35.85 | 1.76 | 10.87 | — | -4.16 | 67.66% | 15.79% | 11.22% | 86.86% | 34.02% | 8.78% | 11.31 | 9.15 | 1.00 | 0.84 | 1.54 | -3969.00% | 367.00% | -1504.00% | 10.25% | 0.32 | 51.75% | 0.00% | 0.00% | 17.36% | 13.03 | 11.37 | 2.06 | 3.27 |
| LDOS | Leidos Holdings, Inc. | $195.07 | 25.03B | -19% | -63% | -90% | -38% | 16.41 | 4.83 | 1.38 | 11.84 | 79.19 | -12.61 | 17.66% | 12.27% | 8.48% | 31.05% | 17.59% | 10.89% | 1.21 | 10.38 | 1.70 | 1.38 | 1.96 | 2072.00% | 307.00% | 3073.00% | 6.84% | 0.62 | 17.66% | 0.89% | 14.60% | 4.86% | 13.52 | 17.53 | 1.66 | 4.12 |
| WIT | Wipro Limited | $2.63 | 27.53B | -6% | -43% | -92% | -58% | 19.86 | 3.17 | 2.91 | 10.37 | 97.54 | 5.52 | 30.65% | 17.04% | 14.74% | 16.75% | 23.38% | 10.84% | 0.23 | 10.28 | 2.72 | 2.62 | 0.32 | 2037.00% | -24.00% | -683.00% | 5.88% | 0.59 | 31.11% | 2.39% | 47.50% | 2.39% | 14.88 | 14.80 | 2.54 | 5.79 |
About Fiserv, Inc.
Fiserv, Inc., together with its subsidiaries, provides payment and financial services technology worldwide. The company operates through Acceptance, Fintech, and Payments segments. The Acceptance segment provides point-of-sale merchant acquiring and digital commerce services; mobile payment services; security and fraud protection products; Carat, an omnichannel commerce solution; Clover, a cloud-based point-of-sale and business management platform; and Clover Connect, an independent software vendors platform. This segment distributes through various channels, including direct sales teams, strategic partnerships with agent sales forces, independent software vendors, financial institutions, and other strategic partners. The Fintech segment offers customer deposit and loan accounts, as well as manages an institution's general ledger and central information files. This segment also provides digital banking, financial and risk management, professional services and consulting, item processing and source capture, and other products and services. The Payments segment offers card transactions, such as debit, credit, and prepaid card processing and services; security and fraud protection products; card production; print services; and various network services, as well as non-card digital payment software and services, including bill payment, account-to-account transfers, person-to-person payments, electronic billing, and security and fraud protection products. It serves business, banks, credit unions, other financial institutions, merchants, and corporate clients. Fiserv, Inc. was incorporated in 1984 and is headquartered in Brookfield, Wisconsin.
- CEO
- Michael Patrick Lyons
- Employees
- 38K
- Beta
- 0.79
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($88.12 ÷ —) − 1 = — (DCF, example).