US · FOXF
Fox Factory Holding Corp.
- Sector
- Consumer Cyclical · Auto - Parts
- Headquarters
- Duluth, GA 30097
- Website
- ridefox.com
Price · as of 2026-01-02
$17.74
Market cap 703.93M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $247.78 | +1,296.73% |
| Intrinsic Value(DCF) | $6.99 | -60.6% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2012 | $0.00 | $11.25 | |||
| 2013 | $5.23 | $16.07 | |||
| 2014 | $5.67 | $15.06 | |||
| 2015 | $5.93 | $18.13 | |||
| 2016 | $8.30 | $16.97 | |||
| 2017 | $9.69 | $29.25 | |||
| 2018 | $17.26 | $82.29 | |||
| 2019 | $20.71 | $68.95 | |||
| 2020 | $21.95 | $58.43 | |||
| 2021 | $33.08 | $202.48 | |||
| 2022 | $43.19 | $148.31 | |||
| 2023 | $28.11 | $0.00 | |||
| 2024 | |||||
| 2025 | $24.80 | $0.00 | $14.26 | $0.56 | |
| 2026 | $17.47 | $247.78 | $0.00 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Fox Factory Holding Corp.'s (FOXF) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $247.78
- Current price
- $17.74
- AI upside
- +1,296.73%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$6.99
-60.6% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| FOXF | Fox Factory Holding Corp. | $17.74 | 703.93M | +1,297% | -61% | — | — | -1.34 | 1.09 | 0.50 | -1.62 | — | 1.25 | 30.21% | -35.64% | -37.11% | -58.22% | -39.70% | -27.91% | 0.04 | -9.74 | 2.86 | 0.96 | 0.07 | -825000.00% | 527.00% | -6930.00% | 3.69% | 0.23 | 2.16% | 0.00% | 0.00% | 93.45% | -1.34 | 25.94 | 0.48 | 0.91 |
| AEVA | Aeva Technologies, Inc. | $13.26 | 796.66M | +163% | +186,833% | — | — | -5.69 | 62.57 | 45.73 | -5.91 | — | 66.73 | -3.65% | -705.77% | -804.40% | -258.38% | 1680.46% | -88.90% | 7.75 | — | 4.28 | 3.49 | -0.22 | -1053.00% | 9944.00% | 684.00% | -14.48% | -3.21 | 1576.27% | 0.00% | 0.00% | 0.00% | -6.33 | -6.75 | 44.66 | -4.38 |
| AXL | American Axle & Manufactu… | $8.62 | 1.02B | +234% | -78% | -44% | -69% | 15.69 | 0.98 | 0.09 | 3.79 | — | -8.33 | 12.10% | 3.94% | 0.57% | 5.99% | 4.63% | 0.67% | 4.86 | 1.30 | 1.63 | 1.07 | 3.03 | -20000.00% | 75.00% | 139.00% | 37.21% | 0.39 | 7.02% | 0.00% | 0.00% | 51.56% | 11.32 | 13.38 | 0.45 | 1.55 |
| CNNE | Cannae Holdings, Inc. | $12.20 | 639.02M | +75% | -60% | — | — | -0.22 | 0.67 | 1.62 | -2.17 | -0.24 | 0.72 | 12.68% | -28.23% | -121.15% | -215.22% | -7.47% | -173.43% | 0.32 | -11.50 | 2.07 | 1.87 | -0.39 | 9197.00% | -639.00% | -10000.00% | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 7.17% | -6.99 | — | 1.97 | 1.42 |
| ECX | ECARX Holdings, Inc. | $1.68 | 599.33M | +77% | -62% | — | — | -8.06 | -1.88 | 0.63 | -25.36 | — | -1.63 | 19.02% | -6.45% | -7.78% | 24.71% | -3074.43% | -10.98% | -1.54 | — | 0.59 | 0.39 | -10.42 | -5160.00% | 662.00% | -10000.00% | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 0.00% | -15.53 | — | 1.00 | -1.79 |
| LGIH | LGI Homes, Inc. | $51.90 | 1.2B | +132% | -52% | +103% | — | 16.01 | 0.55 | 0.68 | 26.82 | — | 0.56 | 20.73% | 4.68% | 4.25% | 3.51% | 1.63% | 1.89% | 0.79 | — | 223.39 | 5.79 | 15.52 | -6241.00% | -2257.00% | -329.00% | -12.13% | -8.65 | -3.91% | 0.00% | 0.00% | 0.00% | 34.56 | -19.57 | 1.62 | 2.75 |
| LOT | Lotus Technology Inc. Ame… | $1.15 | 778.35M | +1,893% | -43% | — | — | -0.95 | -1.22 | 1.13 | -1.81 | -12.63 | -1.07 | 3.21% | -85.07% | -119.46% | 131.66% | 342.50% | -57.22% | -1.38 | -13.51 | 0.42 | 0.29 | -0.73 | 750.00% | 3613.00% | 5081.00% | -86.40% | -0.34 | 395.28% | 0.00% | 0.00% | 0.00% | -2.23 | -1.94 | 1.90 | -2.93 |
| SES | SES AI Corporation | $1.64 | 526.75M | — | -71% | — | — | -1.57 | 0.56 | 76.99 | 0.94 | -1.90 | 0.57 | 63.14% | -5355.29% | -4911.03% | -31.44% | -328.31% | -27.20% | 0.04 | — | 12.14 | 11.55 | 1.17 | 8235.00% | — | 848.00% | -49.85% | -2.90 | -235.28% | 0.00% | 0.00% | 29.47% | 0.87 | 1.21 | -46.54 | 0.40 |
| SMP | Standard Motor Products, … | $39.68 | 872.93M | +43% | +21% | -53% | +168% | 21.19 | 1.28 | 0.49 | 8.00 | 46.09 | 4.06 | 30.20% | 10.28% | 4.41% | 6.36% | 10.54% | 2.17% | 1.00 | 5.60 | 2.13 | 0.62 | 3.29 | 4596.00% | 2236.00% | -4272.00% | 2.14% | 0.12 | 1.48% | 3.11% | 66.00% | 3.80% | 8.07 | 79.39 | 0.83 | 2.36 |
| THRM | Gentherm Incorporated | $32.77 | 1B | +49% | -61% | -30% | -81% | 53.86 | 1.37 | 0.66 | 10.87 | — | 1.76 | 23.53% | 5.22% | 1.22% | 2.73% | 4.97% | 1.38% | 0.41 | 5.65 | 1.92 | 1.09 | 1.30 | -7087.00% | 264.00% | 6822.00% | 6.21% | 0.29 | 7.63% | 0.00% | 0.00% | 1.02% | 14.34 | 18.31 | 0.75 | 3.16 |
| XPEL | XPEL, Inc. | $42.62 | 1.18B | +22% | +27% | -59% | -10% | 23.20 | 4.17 | 2.50 | 15.00 | 191.44 | 6.74 | 42.21% | 13.16% | 10.76% | 20.06% | 20.95% | 15.33% | 0.08 | 754.81 | 3.49 | 1.52 | -0.36 | 1212.00% | 1327.00% | 5307.00% | 5.29% | 1.01 | 26.13% | 0.00% | 0.00% | 2.52% | 18.53 | 18.44 | 2.44 | 10.99 |
About Fox Factory Holding Corp.
Fox Factory Holding Corp. designs, engineers, manufactures, and markets ride dynamics products worldwide. The company offers mid-end and high-end front fork and rear suspension products for mountain bikes, road bikes, and e-bikes; and powered vehicle products for side-by-side vehicles, on-road vehicles with and without off-road capabilities, off-road vehicles and trucks, all-terrain vehicles, snowmobiles, and specialty vehicles and applications, such as military, motorcycles, and commercial trucks. It also provides mountain and road bike wheels, and other performance cycling components, including cranks, chain rings, pedals, bars, stems, and seat posts, as well as sells aftermarket products to dealers and distributors. The company offers powered vehicles under the FOX, BDS Suspension, Zone Offroad, JKS Manufacturing, RT Pro UTV, 4x4 Posi-Lok, Ridetech, Tuscany, Outside Van, and SCA brands; and mountain bikes and road bikes under the FOX, Race Face, Easton Cycling, and Marzocchi brands. Fox Factory Holding Corp. was incorporated in 2007 and is headquartered in Duluth, Georgia.
- CEO
- Michael C. Dennison
- Employees
- 4.1K
- Beta
- 1.50
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($6.99 ÷ $17.74) − 1 = -60.6% (DCF, example).