US · FVR
FrontView REIT, Inc.
- Sector
- Real Estate · REIT - Diversified
- Headquarters
- Dallas, TX 75204
- Website
- frontviewreit.com
Price · as of 2025-12-31
$18.00
Market cap 366.38M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $33.38 | +85.44% |
| Intrinsic Value(DCF) | $33.81 | +87.83% |
| Graham-Dodd Method(GD) | $18.83 | +4.62% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | $0.00 | $0.00 | |||
| 2022 | $0.00 | $0.00 | |||
| 2023 | $0.00 | $0.00 | |||
| 2024 | $15.05 | $93.38 | $64.80 | $11.88 | $0.00 |
| 2025 | $16.56 | $33.38 | $81.09 | $18.83 | $0.00 |
AI valuation
Our deep-learning model estimates FrontView REIT, Inc.'s (FVR) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $33.38
- Current price
- $18.00
- AI upside
- +85.44%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$33.81
+87.83% upside
Graham-Dodd
$18.83
+4.62% upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| FVR | FrontView REIT, Inc. | $18.00 | 366.38M | +85% | +88% | +5% | — | -85.44 | 0.84 | 4.87 | 7.15 | — | 1.12 | -13.17% | 16.88% | -5.71% | -1.07% | 2.28% | -0.46% | 0.04 | 0.63 | 0.93 | 0.93 | 0.02 | -8707.00% | 1201.00% | 10544.00% | 12.88% | 2.91 | 8.48% | 0.00% | 0.00% | 84.13% | 28.95 | 7.79 | 4.89 | 0.62 |
| ACRE | Ares Commercial Real Esta… | $5.02 | 277.95M | +467% | +27% | — | — | -316.42 | 0.56 | 3.34 | 18.57 | — | 0.58 | 57.36% | 72.39% | -1.06% | -0.17% | 3.89% | -0.05% | 2.06 | 0.95 | 0.08 | 0.05 | 14.51 | -9744.00% | -279.00% | -4452.00% | 6.91% | 0.02 | 1.24% | 13.67% | -4324.90% | 45.34% | 21.10 | 66.09 | 15.27 | -0.53 |
| ARL | American Realty Investors… | $17.10 | 276.2M | +746% | -19% | +91% | — | -16.73 | 0.37 | 4.75 | 55.10 | — | 0.37 | 42.81% | -14.03% | -31.07% | -2.21% | -0.77% | -1.31% | 0.31 | -0.85 | 10.13 | 9.55 | 29.37 | -46400.00% | -630.00% | -10351.00% | 0.48% | 0.03 | 0.16% | 0.00% | 0.00% | 0.36% | -46.76 | 285.14 | 6.56 | 1.71 |
| BRT | BRT Apartments Corp. | $14.67 | 279.03M | +145% | -25% | — | — | -30.77 | 1.45 | 3.10 | 19.46 | — | 1.45 | 54.45% | 10.75% | -10.24% | -4.45% | 1.52% | -1.35% | 2.36 | 0.46 | 1.96 | 1.83 | 11.79 | -42500.00% | 215.00% | 8058.00% | 6.07% | 0.97 | 2.72% | 6.29% | -193.40% | 7.47% | 73.15 | 41.81 | 7.87 | 0.44 |
| CIO | City Office REIT, Inc. | $6.99 | 282.14M | +169% | -31% | +5% | — | -11.48 | 0.27 | 1.15 | 10.97 | -7.56 | 0.28 | 59.41% | 10.92% | -10.33% | -2.27% | 1.35% | -1.15% | 0.88 | 0.57 | 0.32 | 0.23 | 8.36 | 15200.00% | -445.00% | 287.00% | 29.93% | 0.19 | 4.24% | 11.93% | -137.00% | 17.70% | 44.15 | 14.01 | 4.82 | 0.33 |
| MDV | Modiv Inc. | $15.51 | 159.37M | +299% | +161% | -94% | -70% | 21.33 | 0.73 | 2.96 | 9.58 | — | 0.73 | 92.27% | 47.01% | 12.87% | 3.88% | 5.00% | 1.25% | 1.47 | 1.13 | 0.21 | 0.12 | 6.32 | -11544.00% | -100.00% | 1002.00% | 13.17% | 0.07 | 4.15% | 10.20% | 217.60% | 24.47% | 18.51 | 22.30 | 8.70 | -0.39 |
| NREF | NexPoint Real Estate Fina… | $14.51 | 257.14M | +1,725% | -60% | — | +1,785% | 6.95 | 0.52 | 2.27 | 56.11 | 9.93 | 0.52 | 89.97% | 76.84% | 26.46% | 8.58% | 1.39% | 0.58% | 10.01 | 1.91 | 13.12 | 13.00 | 53.34 | 7000.00% | 16210.00% | -720.00% | 11.71% | 0.07 | 0.48% | 18.53% | 128.90% | 707.62% | 59.82 | 173.17 | 45.97 | 1.14 |
| REFI | Chicago Atlantic Real Est… | $12.15 | 256.13M | +191% | -54% | — | -38% | 7.32 | 0.88 | 4.95 | — | — | 0.88 | 100.00% | 0.00% | 67.62% | 12.76% | 0.00% | 9.33% | 0.34 | 0.00 | 21.74 | 21.49 | — | -1090.00% | -444.00% | -1850.00% | 8.54% | 1.16 | 6.46% | 15.35% | 112.40% | 15.35% | — | 15.06 | 6.37 | 2.53 |
| SRG | Seritage Growth Propertie… | $2.96 | 166.72M | +528% | +16% | — | +491% | -1.30 | 0.50 | 11.36 | -3.12 | — | 0.50 | -15.05% | -259.85% | -871.27% | -31.77% | -6.76% | -18.59% | 0.59 | -1.83 | 3.30 | 2.91 | -1.36 | -105.00% | -1519.00% | -9319.00% | -26.74% | -1.67 | -7.90% | 2.45% | -3.20% | 42.09% | -7.75 | -6.63 | 20.15 | -1.61 |
| WHLR | Wheeler Real Estate Inves… | $1.90 | 388.85K | +50,942,474% | +4,862,184% | +4,501,681% | — | -0.02 | 0.00 | 0.00 | 8.09 | -0.05 | 0.00 | 66.44% | 35.89% | -9.16% | -14.22% | 6.99% | -1.45% | 8.32 | — | 2.67 | 2.04 | 8.28 | 4170.00% | 220.00% | 27919.00% | 1733.60% | 0.92 | 0.65% | 0.00% | 0.00% | 13229.38% | 11.99 | 129.97 | 4.30 | -0.31 |
About FrontView REIT, Inc.
FrontView REIT specializes in real estate investing.
- CEO
- Stephen Preston
- Employees
- 15
- Beta
- 1.31
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($33.81 ÷ $18.00) − 1 = +87.83% (DCF, example).