US · GAMB
Gambling.com Group Limited
- Sector
- Consumer Cyclical · Gambling, Resorts & Casinos
- Headquarters
- St. Helier JE4 8PX
- Website
- gambling.com
Price · as of 2024-12-31
$4.03
Market cap 153.33M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $34.82 | +764.02% |
| Intrinsic Value(DCF) | $81.47 | +1,921.59% |
| Graham-Dodd Method(GD) | $7.38 | +83.03% |
| Graham Formula(GF) | $20.77 | +415.29% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | $1.32 | $14.30 | |||
| 2019 | $0.10 | $0.00 | |||
| 2020 | $3.25 | $23.02 | |||
| 2021 | $8.40 | $35.21 | $168.42 | $4.21 | $21.04 |
| 2022 | $8.94 | $60.49 | $4,178.27 | $2.46 | $5.70 |
| 2023 | $8.61 | $44.27 | $1,564.99 | $5.38 | $23.79 |
| 2024 | $12.53 | $34.82 | $278.60 | $7.38 | $20.77 |
AI valuation
Our deep-learning model estimates Gambling.com Group Limited's (GAMB) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $34.82
- Current price
- $4.03
- AI upside
- +764.02%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$81.47
+1,921.59% upside
Graham-Dodd
$7.38
+83.03% upside
Graham Formula
$20.77
+415.29% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| GAMB | Gambling.com Group Limite… | $4.03 | 153.33M | +764% | +1,922% | +83% | +415% | 13.22 | 3.67 | 3.55 | 10.89 | 16.79 | -59.23 | 94.07% | 28.05% | 24.12% | 28.21% | 27.55% | 20.48% | 0.23 | 21.12 | 1.17 | 1.12 | 0.33 | 7872.00% | 1705.00% | -5601.00% | 0.84% | 1.27 | 3.28% | 0.00% | 0.00% | 6.00% | 13.06 | 122.15 | 3.66 | 6.89 |
| CDRO | Codere Online Luxembourg,… | $8.10 | 369.69M | +864% | +724% | -86% | -62% | 54.98 | 12.27 | 1.47 | 52.33 | — | 12.27 | 96.15% | 2.16% | 1.95% | 23.76% | -12.66% | 7.24% | 0.22 | — | 1.40 | 1.35 | -7.40 | -24981.00% | 2416.00% | -13118.00% | 1.25% | 0.09 | -14.81% | 0.00% | 0.00% | 0.00% | 57.01 | 66.97 | 1.23 | 3.94 |
| CHPT | ChargePoint Holdings, Inc… | $6.30 | 149.01M | +52% | -23% | — | +1,666% | -0.95 | 1.91 | 0.63 | -1.60 | — | -1.93 | 24.14% | -60.66% | -66.43% | -119.13% | -96.09% | -27.69% | 2.27 | -10.26 | 1.93 | 1.09 | -0.40 | -4762.00% | -1768.00% | -5435.00% | -60.53% | -0.50 | -60.40% | 0.00% | 0.00% | 0.00% | -1.39 | -2.20 | 0.84 | -2.84 |
| INSE | Inspired Entertainment, I… | $8.16 | 219.72M | +530% | -43% | +13% | -87% | 4.01 | -78.74 | 0.87 | 7.06 | 0.53 | -2.61 | 68.93% | 10.33% | 21.81% | -163.64% | 11.50% | 16.59% | -106.30 | 0.94 | 1.54 | 1.17 | 3.91 | 75385.00% | -799.00% | -22609.00% | 1.12% | 0.30 | 1.09% | 0.00% | 0.00% | 0.00% | 18.94 | 200.46 | 1.96 | 0.00 |
| LANV | Lanvin Group Holdings Lim… | $1.73 | 202.93M | +1,502% | -54% | — | +1,201% | -1.06 | -45.50 | 0.61 | -4.43 | -2.41 | -0.78 | 55.62% | -47.59% | -50.29% | -229.54% | -46.63% | -29.08% | -76.68 | -5.44 | 0.40 | 0.14 | -2.72 | 4388.00% | -2289.00% | -2802.00% | -36.12% | -0.14 | -21.59% | 0.00% | 0.00% | 0.00% | -3.33 | -7.19 | 1.58 | -2.29 |
| LOVE | The Lovesac Company | $12.78 | 186.81M | +845% | -43% | +38% | -68% | 24.60 | 1.31 | 0.42 | 13.53 | — | 1.32 | 58.45% | 2.01% | 1.70% | 5.33% | 3.08% | 2.28% | 0.85 | — | 1.59 | 0.65 | 3.50 | -5241.00% | -280.00% | -6303.00% | 6.14% | 0.25 | 5.62% | 0.00% | 0.00% | 7.01% | 28.11 | 21.97 | 0.56 | 2.18 |
| MSC | Studio City International… | $3.02 | 145.4M | +957% | +32% | -10% | — | -2.37 | 0.27 | 0.20 | 7.36 | — | 0.33 | 36.85% | 10.16% | -8.46% | -10.54% | 2.76% | -2.03% | 3.91 | 0.55 | 0.73 | 0.62 | 6.86 | -3800.00% | 867.00% | -10000.00% | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 79.15% | 29.46 | — | 2.99 | -0.63 |
| ONEW | OneWater Marine Inc. | $11.39 | 189.14M | +160% | -61% | — | — | -1.53 | 0.63 | 0.10 | -10.75 | -0.09 | -1.71 | 21.65% | 3.32% | -6.12% | -36.00% | 3.74% | -7.76% | 3.38 | 2.18 | 1.14 | 0.18 | -8.99 | 175128.00% | 562.00% | 78578.00% | 44.34% | 0.15 | 6.20% | 0.15% | -0.20% | 44.40% | 17.56 | 13.80 | 0.58 | 1.70 |
| STRT | Strattec Security Corpora… | $88.00 | 368.3M | -14% | -70% | -11% | -32% | 14.28 | 1.20 | 0.47 | 4.79 | 113.93 | 1.20 | 14.97% | 4.03% | 3.31% | 8.85% | 10.17% | 4.94% | 0.05 | 22.63 | 2.43 | 1.75 | -1.81 | 1253.00% | 508.00% | 250480.00% | 24.19% | 0.60 | 37.52% | 0.00% | 0.00% | 25.65% | 8.49 | 3.00 | 0.34 | 4.23 |
| WEYS | Weyco Group, Inc. | $31.27 | 298.58M | +270% | -63% | — | — | 8.98 | 1.11 | 0.94 | 4.97 | — | 1.36 | 45.31% | 12.61% | 10.44% | 12.37% | 14.93% | 9.57% | 0.05 | 2440.93 | 4.43 | 2.34 | -1.41 | -32.00% | -873.00% | -6187.00% | 13.35% | 0.80 | 19.47% | 11.48% | 103.10% | 13.20% | 5.78 | 5.82 | 0.73 | 4.73 |
About Gambling.com Group Limited
Gambling.com Group Limited operates as a performance marketing company for the online gambling industry worldwide. The company provides digital marketing services for the iGaming and sports betting. It publishes various branded websites, including Gambling.com and Bookies.com. Gambling.com Group Limited was incorporated in 2006 and is based in St. Helier, Jersey.
- CEO
- Charles Hanson Gillespie
- Employees
- 555
- Beta
- 0.87
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($81.47 ÷ $4.03) − 1 = +1,921.59% (DCF, example).