US · GDC
GD Culture Group Limited
- Sector
- Technology · Electronic Gaming & Multimedia
- Headquarters
- New York City, NY 610047
- Website
- ccnctech.com
Price · as of 2024-12-31
$4.34
Market cap 213.22M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | $142.05 | ||||
| 2016 | $149.25 | $439.62 | $0.00 | $20.32 | $0.00 |
| 2017 | $138.01 | $1,448.71 | $16,296.57 | $11.14 | $0.00 |
| 2018 | $59.40 | $796.08 | $10.20 | $15.77 | $0.00 |
| 2019 | $33.30 | $2,370.03 | $0.31 | $0.00 | $152.72 |
| 2020 | $141.00 | $1,880.93 | $16.52 | $24.06 | $0.00 |
| 2021 | $27.00 | $83,236.61 | |||
| 2022 | $2.78 | ||||
| 2023 | $1.87 | ||||
| 2024 | $1.89 |
AI valuation
Our deep-learning model estimates GD Culture Group Limited's (GDC) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- $4.34
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| GDC | GD Culture Group Limited | $4.34 | 213.22M | — | — | — | — | -1.28 | -64.18 | — | -1.54 | — | -13.06 | 0.00% | — | — | -350.13% | -429.50% | -166.66% | -7.22 | — | 0.02 | 0.02 | -0.15 | -6263.00% | — | -6485.00% | -31.42% | -3.85 | -172.66% | 0.00% | 0.00% | 0.00% | -1.42 | -3.54 | — | -56.34 |
| AZ | A2Z Cust2Mate Solutions C… | $5.23 | 171.94M | +464% | -47% | — | +315% | -8.73 | 10.66 | 20.70 | -7.41 | -10.14 | 10.66 | 27.71% | -204.24% | -237.18% | -207.29% | -789.43% | -124.07% | 0.10 | -311.40 | 1.48 | 1.40 | 0.66 | 8605.00% | -3700.00% | 251.00% | -7.99% | -1.01 | -639.21% | 0.00% | 0.00% | 8.00% | -9.29 | -11.47 | 18.97 | -1.88 |
| DMRC | Digimarc Corporation | $4.41 | 95.84M | +471% | +40% | — | — | -8.42 | 5.35 | 8.54 | -9.21 | — | 10.72 | 63.09% | -107.52% | -101.54% | -63.28% | -104.10% | -49.91% | 0.10 | — | 4.30 | 3.85 | 0.19 | -1903.00% | 1024.00% | 1781.00% | -8.16% | -2.91 | -67.50% | 0.00% | 0.00% | 1.04% | -7.40 | -11.41 | 7.95 | 6.38 |
| EB | Eventbrite, Inc. | $4.42 | 431.68M | +520% | -63% | — | — | -14.22 | 1.30 | 0.68 | 1.98 | — | -24.14 | 69.70% | -9.47% | -4.79% | -8.60% | 52.05% | -1.87% | 1.43 | -3.50 | 1.51 | 1.22 | -14.85 | -3462.00% | -33.00% | 19518.00% | 15.80% | 0.10 | -59.11% | 0.00% | 0.00% | 42.81% | -0.75 | 0.66 | 0.07 | -0.72 |
| GCL | GCL Global Holdings Ltd O… | $0.61 | 74.9M | — | — | — | — | -11.54 | 1.11 | — | -17.50 | — | 1.11 | 0.00% | — | — | — | — | — | 0.17 | — | 0.01 | 0.01 | -2.31 | — | — | — | -5.64% | -0.09 | — | 0.00% | 0.00% | 0.00% | -6.33 | -20.42 | — | -0.54 |
| KLTR | Kaltura, Inc. | $1.39 | 214.74M | +2,469% | -44% | — | — | -9.26 | 11.89 | 1.62 | -16.40 | — | 22.12 | 66.65% | -13.48% | -17.52% | -114.48% | -424.28% | -17.16% | 2.15 | -7.78 | 1.20 | 1.00 | -1.22 | -3824.00% | 202.00% | -19443.00% | 4.04% | 0.12 | 206.20% | 0.00% | 0.00% | 1.02% | -10.84 | 22.30 | 1.46 | -1.83 |
| MEI | Methode Electronics, Inc. | $8.46 | 299.55M | +87% | -68% | — | — | -3.83 | 0.35 | 0.23 | 15.42 | — | 0.85 | 15.59% | -2.28% | -5.97% | -8.58% | -2.52% | -4.62% | 0.50 | -1.05 | 2.40 | 1.50 | 7.70 | -4943.00% | -596.00% | 46296.00% | -6.33% | 0.11 | -1.60% | 8.50% | -32.60% | 9.17% | -20.07 | -31.56 | 0.46 | 1.84 |
| ONTF | ON24, Inc. | $8.01 | 340.13M | +235% | -47% | — | — | -11.78 | 2.44 | 2.44 | -7.59 | — | 2.44 | 74.63% | -25.68% | -20.71% | -19.31% | 168.58% | -12.04% | 0.04 | -219.48 | 2.48 | 2.32 | 1.34 | -3267.00% | -592.00% | 5470.00% | 1.17% | 0.09 | -18.70% | 0.00% | 0.00% | 12.35% | -4.98 | 44.87 | 1.28 | 0.73 |
| SMRT | SmartRent, Inc. | $1.52 | 287.59M | +3,342% | -60% | -99% | +88% | -7.22 | 0.84 | 1.39 | -3.05 | — | 1.63 | 34.50% | -23.89% | -19.24% | -10.65% | -29.57% | -7.24% | 0.02 | — | 3.63 | 2.84 | 3.84 | 0.00% | -2616.00% | -193478.00% | -16.67% | -0.46 | -28.68% | 0.00% | 0.00% | 11.76% | -2.57 | -2.65 | 0.61 | 0.58 |
| UIS | Unisys Corporation | $2.43 | 173.27M | +1,264% | +16% | — | — | -0.49 | 0.39 | 0.09 | -2.91 | -0.69 | 0.81 | 28.17% | 4.03% | -17.42% | -461.64% | 22.53% | -18.29% | 1.86 | 1.47 | 1.53 | 1.30 | -2.04 | 7097.00% | -290.00% | -33743.00% | -101.51% | -0.21 | -48.79% | 0.00% | 0.00% | 0.00% | 7.09 | -3.27 | 0.29 | -0.39 |
| VUZI | Vuzix Corporation | $2.89 | 231.57M | +879% | -62% | — | +1,482% | -2.55 | 5.02 | 32.54 | -4.26 | -6.94 | 5.62 | -84.55% | -1285.44% | -1277.91% | -124.55% | -199.54% | -117.14% | 0.01 | — | 12.65 | 9.69 | 0.44 | 3671.00% | -5256.00% | -3780.00% | -14.24% | -11.24 | -71.92% | 0.00% | 0.00% | 0.00% | -2.29 | -6.36 | 29.46 | 34.83 |
About GD Culture Group Limited
GD Culture Group Limited, through its subsidiaries, focuses on research, development, and application of Internet of Things (IoT) and electronic token digital door signs. It creates digital door signs which is the digitalization of a physical store by means of animation and other technical services; and offers electronic tokens, which are used for purchasing virtual real estate properties. The company also offers Wuge Manor, a game that combines Internet of Things and e-commerce based on code chain platform that provides players with access to vendors and business owners in approximately 100 cities in China. The company was formerly known as Code Chain New Continent Limited. GD Culture Group Limited is based in Chengdu, China.
- CEO
- Xiao Jian Wang
- Employees
- 8
- Beta
- 1.53
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ $4.34) − 1 = — (DCF, example).