US · GEMI
Gemini Space Station, Inc. Class A Common Stock
- Sector
- Financial Services · Financial - Capital Markets
- Headquarters
- New York, NY 10016
- Website
- gemini.com
Price · as of 2024-12-31
$4.72
Market cap 709.45M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | |||||
| 2023 | |||||
| 2024 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Gemini Space Station, Inc. Class A Common Stock's (GEMI) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- $4.72
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| GEMI | Gemini Space Station, Inc… | $4.72 | 709.45M | — | — | — | — | — | — | — | — | — | — | 8.21% | -116.64% | -111.52% | 85.49% | -29.63% | -11.30% | -4.56 | — | 1.03 | 0.08 | -8.66 | -5133.00% | 4486.00% | -4635.00% | — | -0.08 | -20.54% | — | 0.00% | — | — | — | — | — |
| AMRK | A-Mark Precious Metals, I… | $58.82 | 1.45B | -82% | -84% | -84% | -74% | 32.52 | 0.87 | 0.05 | 21.73 | — | 1.99 | 1.92% | 0.65% | 0.16% | 2.76% | 3.79% | 0.86% | 1.41 | 1.55 | 1.56 | 0.28 | 4.26 | -7500.00% | 1319.00% | 23733.00% | 27.05% | 0.14 | 10.80% | 3.34% | 108.60% | 83.72% | 19.53 | 9.19 | 0.13 | 5.92 |
| AXG | Solowin Holdings Ordinary… | $3.72 | 161.82M | +1,942% | -81% | — | -55% | -23.11 | 5.35 | 70.00 | -20.89 | -10.42 | 5.45 | 76.16% | -288.47% | -302.87% | -16.05% | -21.24% | -7.91% | 0.23 | -1626.40 | 1.29 | 0.55 | 2.55 | 22180.00% | -3404.00% | -8000.00% | -0.58% | -0.02 | -2.99% | 0.00% | 0.00% | 6.67% | -21.62 | -153.57 | 62.37 | 0.31 |
| BHF | Brighthouse Financial, In… | $59.98 | 3.43B | +104% | -60% | +116% | +512% | 7.91 | 0.51 | 0.55 | 1.91 | 31.91 | 0.51 | 70.94% | 7.63% | 6.97% | 7.38% | 11.52% | 0.18% | 0.47 | 3.12 | — | — | -3.57 | 2478.00% | 4216.00% | -6483.00% | -2.98% | — | -2.68% | 2.98% | 23.60% | 15.94% | 2.52 | -11.69 | 0.19 | 0.07 |
| DEFT | DeFi Technologies Inc. | $0.68 | 221.08M | +13,003% | +38% | — | — | -26.27 | 44.30 | 10.51 | -14.77 | -118.20 | -36.24 | 93.03% | -31.54% | -40.00% | -210.71% | 12.67% | -4.42% | 0.60 | -7.96 | 0.79 | 0.47 | 0.27 | 2222.00% | 39865.00% | 8634.00% | -12.67% | -0.10 | 53.49% | 0.00% | 0.00% | 4.94% | -15.86 | -3.76 | 5.00 | -0.01 |
| MFH | Mercurity Fintech Holding… | $5.65 | 390.29M | +628% | +659% | -100% | — | -69.52 | 13.09 | 312.89 | -141.04 | — | 15.05 | -37.27% | -458.28% | -450.10% | -21.63% | -57.61% | -13.72% | 0.32 | -12.07 | 2.59 | 2.59 | 7.63 | -6275.00% | 12592.00% | -3826.00% | -1.13% | -0.31 | -44.63% | 0.00% | 0.00% | 3.06% | -64.57 | -83.35 | 295.92 | -10.17 |
| OPY | Oppenheimer Holdings Inc. | $86.29 | 899.22M | +543% | +41% | +83% | +259% | 6.40 | 1.03 | 0.58 | 3.42 | 6.11 | 1.03 | 51.15% | 22.43% | 9.06% | 16.76% | 21.24% | 8.73% | 0.00 | 4.15 | — | — | 0.00 | 10471.00% | 1435.00% | -26657.00% | 19.88% | — | 15.57% | 0.00% | 0.00% | 68.96% | 2.58 | 5.03 | 0.58 | 16906.98 |
| RNR | RenaissanceRe Holdings Lt… | $302.46 | 13.17B | +18% | +2,428% | +72% | +238% | 3.81 | 1.19 | 1.08 | -4.07 | 6.26 | 1.46 | 40.66% | 31.49% | 21.04% | 32.62% | -56.67% | 6.92% | 0.20 | 33.21 | 5.03 | 4.92 | 0.14 | 6081.00% | 945.00% | -1133.00% | 26.81% | 0.41 | -57.85% | 0.80% | 3.00% | 12.41% | -4.20 | -4.56 | -1.32 | 1.82 |
| TIGR | UP Fintech Holding Ltd. S… | $7.82 | 1.39B | +13,979% | -53% | -24% | +141% | 19.43 | 1.80 | 3.01 | 5.88 | 27.20 | 1.84 | 65.01% | 35.57% | 15.51% | 10.61% | 76.14% | 1.20% | 0.27 | 2.29 | 1.14 | 0.69 | -1.42 | 7143.00% | 4368.00% | -895772.00% | 70.04% | 0.15 | 602.15% | 0.00% | 0.00% | 5.43% | 6.38 | 1.08 | 2.27 | 0.41 |
| VEL | Velocity Financial, Inc. | $18.59 | 723.15M | +527% | +3,053% | +40% | +2,866% | 9.77 | 1.29 | 1.39 | 55.68 | 38.07 | 1.35 | 43.62% | 19.97% | 14.17% | 14.41% | 1.43% | 1.38% | 9.40 | 0.39 | 0.43 | 0.42 | 48.88 | 2566.00% | 26652.00% | -3845.00% | 5.60% | 0.08 | 0.78% | 0.00% | 0.00% | 0.00% | 56.83 | 146.21 | 11.35 | 0.21 |
| WRLD | World Acceptance Corporat… | $134.88 | 679.54M | +144% | -35% | +19% | -18% | 10.00 | 2.04 | 1.59 | 8.57 | 42.42 | 2.11 | 70.04% | 28.06% | 15.89% | 20.78% | 13.06% | 8.70% | 1.20 | 3.71 | 12.55 | 12.55 | 3.13 | 2358.00% | -146.00% | -361.00% | 27.91% | 3.88 | 25.75% | 0.00% | 0.00% | 11.64% | 8.92 | 5.64 | 2.50 | 3.17 |
About Gemini Space Station, Inc. Class A Common Stock
Gemini Space Station, Inc. develops a crypto platform to buy, sell, and store crypto assets. The company's platform offers crypto assets, including bitcoin and ether; and services, such as derivatives exchange, staking services, an over-the-counter trading desk, institutional-grade custody, stablecoin, a U.S. credit card, and a Web3 studio for NFTs (non-fungible tokens). It serves individual retail users; and institutional investors, including asset managers, hedge funds, proprietary trading firms, and corporations. The company was founded in 2014 and is based in New York, New York.
- CEO
- Tyler Winklevoss
- Employees
- 700
- Beta
- 1.78
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ $4.72) − 1 = — (DCF, example).