US · GFI
Gold Fields Limited
- Sector
- Basic Materials · Gold
- Headquarters
- Sandton 2196
- Website
- goldfields.com
Price · as of 2025-12-31
$42.08
Market cap 52.66B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $63.22 | +50.24% |
| Intrinsic Value(DCF) | $73.30 | +74.19% |
| Graham-Dodd Method(GD) | $17.52 | -58.38% |
| Graham Formula(GF) | $295.64 | +602.57% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $9.37 | $26.37 | $165.14 | $9.10 | $28.36 |
| 2012 | $6.19 | $18.06 | $2.07 | $4.08 | $3.70 |
| 2013 | $2.95 | $23.08 | $0.22 | $0.00 | $29.55 |
| 2014 | $2.93 | $21.38 | $0.53 | $3.19 | $0.12 |
| 2015 | $3.24 | $24.53 | $0.45 | $1.09 | $1.75 |
| 2016 | $2.41 | $23.97 | $1.35 | $3.71 | $3.11 |
| 2017 | $3.19 | $28.36 | $0.98 | $2.80 | $0.00 |
| 2018 | $3.25 | $21.86 | $0.51 | $0.34 | $0.00 |
| 2019 | $5.70 | $24.55 | $1.95 | $3.57 | $4.31 |
| 2020 | $7.99 | $28.03 | $30.84 | $5.70 | $30.70 |
| 2021 | $14.87 | $27.44 | $28.40 | $3.60 | $13.65 |
| 2022 | $8.72 | $25.73 | $18.74 | $3.67 | $8.03 |
| 2023 | $14.60 | $26.06 | $11.15 | $2.76 | $10.17 |
| 2024 | $19.83 | $29.21 | $22.39 | $6.89 | $32.07 |
| 2025 | $57.92 | $63.22 | $60.72 | $17.52 | $295.64 |
AI valuation
Our deep-learning model estimates Gold Fields Limited's (GFI) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $63.22
- Current price
- $42.08
- AI upside
- +50.24%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$73.30
+74.19% upside
Graham-Dodd
$17.52
-58.38% upside
Graham Formula
$295.64
+602.57% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| GFI | Gold Fields Limited | $42.08 | 52.66B | +50% | +74% | -58% | +603% | 14.49 | 6.15 | 5.90 | 10.15 | 7.75 | 6.15 | 54.20% | 49.38% | 40.76% | 52.49% | 34.03% | 28.21% | 0.43 | 47.49 | 1.75 | 1.05 | 0.34 | 18696.00% | 6877.00% | 34014.00% | 6.02% | 2.68 | 35.59% | 1.37% | 19.80% | 1.95% | 12.38 | 17.19 | 6.11 | 6.98 |
| AMRZ | Amrize Ltd | $64.99 | 35.94B | -29% | -57% | -72% | -70% | 29.80 | 2.66 | 2.99 | 13.93 | — | 14.09 | 25.68% | 16.13% | 10.03% | 8.92% | 8.66% | 4.96% | 0.45 | — | 1.64 | 1.06 | 1.41 | -696.00% | 95.00% | -1341.00% | 4.02% | 0.77 | 8.23% | 0.00% | 0.00% | 0.00% | 20.62 | 27.67 | 3.33 | 2.76 |
| AU | AngloGold Ashanti Plc | $127.77 | 64.51B | -15% | +61% | — | +208% | 24.71 | 8.05 | 6.58 | 11.80 | 20.13 | 8.16 | 46.54% | 45.14% | 26.65% | 35.82% | 44.33% | 18.67% | 0.30 | 20.30 | 2.87 | 1.89 | -0.09 | 12275.00% | 7078.00% | 25364.00% | 4.77% | 2.91 | 41.52% | 2.87% | 71.00% | 4.74% | 14.48 | 20.82 | 6.54 | 10.15 |
| FNV | Franco-Nevada Corporation | $280.61 | 54.1B | -70% | -80% | -91% | — | 49.69 | 4.57 | 24.63 | 26.26 | — | 4.57 | 68.18% | 65.25% | 49.58% | 9.38% | 11.81% | 8.96% | 0.00 | 293.56 | 25.43 | 23.84 | -1.47 | -21811.00% | -865.00% | -1024.00% | 1.54% | 12.29 | 9.48% | 0.88% | 43.90% | 0.99% | 35.76 | 61.64 | 23.33 | 50.28 |
| KGC | Kinross Gold Corporation | $36.99 | 44.63B | +27% | -60% | -59% | +147% | 18.45 | 5.24 | 6.25 | 10.27 | 11.64 | 5.24 | 47.45% | 43.19% | 33.90% | 31.55% | 31.37% | 20.92% | 0.09 | 37.23 | 2.35 | 1.31 | -0.23 | 15844.00% | 3934.00% | 8734.00% | 5.72% | 2.71 | 33.63% | 0.34% | 6.40% | 5.73% | 14.16 | 17.09 | 6.12 | 8.17 |
| MLM | Martin Marietta Materials… | $676.57 | 40.81B | -50% | -59% | -69% | -77% | 35.29 | 4.00 | 6.13 | 21.07 | — | 6.73 | 29.98% | 23.26% | 17.37% | 11.67% | 8.21% | 6.17% | 0.53 | 6.65 | 3.57 | 0.88 | 2.44 | -4199.00% | 12.00% | 6192.00% | 2.44% | 1.99 | 6.55% | 0.49% | 17.30% | 1.61% | 29.81 | 46.40 | 6.93 | 3.54 |
| MT | ArcelorMittal S.A. | $65.16 | 49.94B | -30% | -52% | +29% | -59% | 15.61 | 0.90 | 0.80 | 9.68 | 10.90 | 1.00 | 9.63% | 5.91% | 5.14% | 6.08% | 5.59% | 3.37% | 0.25 | 12.22 | 1.36 | 0.40 | 1.34 | 14320.00% | -174.00% | 537.00% | 0.96% | 0.21 | 0.81% | 0.86% | 13.40% | 1.39% | 15.75 | 121.33 | 0.93 | 1.57 |
| NTR | Nutrien Ltd. | $75.07 | 36.56B | -16% | -59% | -77% | -16% | 15.97 | 1.46 | 1.35 | 7.70 | 6.43 | 3.20 | 31.05% | 14.48% | 8.43% | 9.29% | 8.08% | 4.43% | 0.51 | 5.67 | 1.34 | 0.58 | 1.92 | 24853.00% | 533.00% | 4751.00% | 5.53% | 0.37 | 5.52% | 2.93% | 46.80% | 4.45% | 12.39 | 24.09 | 1.79 | 2.00 |
| NUE | Nucor Corporation | $176.88 | 40.48B | -29% | -59% | -57% | -42% | 20.44 | 1.99 | 1.28 | 11.22 | — | 3.03 | 11.93% | 8.18% | 5.37% | 9.89% | 8.71% | 5.90% | 0.34 | 45.07 | 2.94 | 1.45 | 1.18 | -1111.00% | 573.00% | -12333.00% | -0.45% | 0.81 | -0.78% | 1.23% | 25.10% | 2.91% | 17.33 | -245.10 | 1.42 | 4.62 |
| VMC | Vulcan Materials Company | $310.00 | 40.96B | -44% | -60% | -85% | -61% | 37.47 | 4.74 | 5.09 | 17.77 | 202.12 | 12.41 | 27.30% | 20.06% | 13.63% | 12.96% | 9.31% | 6.38% | 0.63 | 3.41 | 2.69 | 1.12 | 2.03 | 1854.00% | 694.00% | 4084.00% | 2.81% | 1.90 | 8.37% | 0.64% | 24.10% | 1.84% | 28.66 | 40.19 | 5.75 | 4.35 |
| WPM | Wheaton Precious Metals C… | $163.65 | 74.3B | -72% | -83% | -92% | -76% | 60.16 | 4.39 | 24.78 | 34.74 | — | 4.39 | 62.48% | 48.33% | 41.19% | 7.43% | 7.91% | 7.32% | 0.00 | 111.88 | 28.07 | 27.94 | -0.91 | -168.00% | 2644.00% | 39274.00% | 1.16% | 34.83 | 5.73% | 0.88% | 52.70% | 1.73% | 49.97 | 84.01 | 24.15 | 116.95 |
About Gold Fields Limited
Gold Fields Limited operates as a gold producer with reserves and resources in Chile, South Africa, Ghana, West Africa, Australia, and Peru. The company also explores for copper deposits. It holds interests in 9 operating mines with an annual gold-equivalent production of approximately 2.34 million ounces, as well as gold mineral reserves of approximately 48.6 million ounces and mineral resources of approximately 111.8 million ounces. Gold Fields Limited was founded in 1887 and is based in Sandton, South Africa.
- CEO
- Michael John Fraser
- Employees
- 6.56K
- Beta
- 0.68
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($73.30 ÷ $42.08) − 1 = +74.19% (DCF, example).